IRIS Accounts Production v25.4.0.155 11456221 director 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh114562212024-03-31114562212025-03-31114562212024-04-012025-03-31114562212023-03-31114562212023-04-012024-03-31114562212024-03-3111456221ns15:EnglandWales2024-04-012025-03-3111456221ns14:PoundSterling2024-04-012025-03-3111456221ns10:Director12024-04-012025-03-3111456221ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111456221ns10:SmallEntities2024-04-012025-03-3111456221ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111456221ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111456221ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111456221ns10:FullAccounts2024-04-012025-03-311145622112024-04-012025-03-3111456221ns10:OrdinaryShareClass12024-04-012025-03-3111456221ns10:RegisteredOffice2024-04-012025-03-3111456221ns5:CurrentFinancialInstruments2025-03-3111456221ns5:CurrentFinancialInstruments2024-03-3111456221ns5:Non-currentFinancialInstruments2025-03-3111456221ns5:Non-currentFinancialInstruments2024-03-3111456221ns5:ShareCapital2025-03-3111456221ns5:ShareCapital2024-03-3111456221ns5:RetainedEarningsAccumulatedLosses2025-03-3111456221ns5:RetainedEarningsAccumulatedLosses2024-03-311145622112024-04-012025-03-3111456221ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111456221ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3111456221ns5:PlantMachinery2024-04-012025-03-3111456221ns5:ComputerEquipment2024-04-012025-03-3111456221ns5:IntangibleAssetsOtherThanGoodwill2024-03-3111456221ns5:IntangibleAssetsOtherThanGoodwill2025-03-3111456221ns5:IntangibleAssetsOtherThanGoodwill2024-03-3111456221ns5:PlantMachinery2024-03-3111456221ns5:ComputerEquipment2024-03-3111456221ns5:PlantMachinery2025-03-3111456221ns5:ComputerEquipment2025-03-3111456221ns5:PlantMachinery2024-03-3111456221ns5:ComputerEquipment2024-03-3111456221ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111456221ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111456221ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 11456221 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

KILPAC LIMITED

KILPAC LIMITED (REGISTERED NUMBER: 11456221)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


KILPAC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: A Killik





REGISTERED OFFICE: The Pro Shop
Royal Eastbourne Golf Club
Paradise Drive
Eastbourne
East Sussex
BN20 8BP





REGISTERED NUMBER: 11456221 (England and Wales)





ACCOUNTANTS: Watson Associates (Professional Services) Limited
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

KILPAC LIMITED (REGISTERED NUMBER: 11456221)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 447 1,024
Tangible assets 5 10,383 12,513
10,830 13,537

CURRENT ASSETS
Stocks 105,578 108,889
Debtors 6 4,041 312
Cash at bank 46,796 6,161
156,415 115,362
CREDITORS
Amounts falling due within one year 7 (89,574 ) (86,828 )
NET CURRENT ASSETS 66,841 28,534
TOTAL ASSETS LESS CURRENT
LIABILITIES

77,671

42,071

CREDITORS
Amounts falling due after more than one
year

8

(76,256

)

(39,815

)
NET ASSETS 1,415 2,256

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 1,315 2,156
SHAREHOLDERS' FUNDS 1,415 2,256

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KILPAC LIMITED (REGISTERED NUMBER: 11456221)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 November 2025 and were signed by:





A Killik - Director


KILPAC LIMITED (REGISTERED NUMBER: 11456221)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Kilpac Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
No significant judgements have had to be made by management in preparing these financial statements.

There were no key assumptions made concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


KILPAC LIMITED (REGISTERED NUMBER: 11456221)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 2,310
AMORTISATION
At 1 April 2024 1,286
Charge for year 577
At 31 March 2025 1,863
NET BOOK VALUE
At 31 March 2025 447
At 31 March 2024 1,024

KILPAC LIMITED (REGISTERED NUMBER: 11456221)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 April 2024 32,542 1,968 34,510
Additions - 451 451
At 31 March 2025 32,542 2,419 34,961
DEPRECIATION
At 1 April 2024 20,137 1,860 21,997
Charge for year 2,481 100 2,581
At 31 March 2025 22,618 1,960 24,578
NET BOOK VALUE
At 31 March 2025 9,924 459 10,383
At 31 March 2024 12,405 108 12,513

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,125 312
Other debtors 2,916 -
4,041 312

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 32,617 44,584
Hire purchase contracts - 1,443
Trade creditors 26,142 17,972
Taxation and social security 3,866 10,160
Other creditors 26,949 12,669
89,574 86,828

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 76,256 39,815

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 2,781 11,146

KILPAC LIMITED (REGISTERED NUMBER: 11456221)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100