2024-06-012025-05-312025-05-31false12965836EMPTY STATE LTD2025-11-2727400falseiso4217:GBPxbrli:pure129658362024-05-31129658362025-05-31129658362024-06-012025-05-31129658362023-05-31129658362024-05-31129658362023-06-012024-05-3112965836bus:SmallEntities2024-06-012025-05-3112965836bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3112965836bus:FullAccounts2024-06-012025-05-3112965836bus:PrivateLimitedCompanyLtd2024-06-012025-05-3112965836core:WithinOneYear2025-05-3112965836core:AfterOneYear2025-05-3112965836core:WithinOneYear2024-05-3112965836core:AfterOneYear2024-05-3112965836core:ShareCapital2025-05-3112965836core:SharePremium2025-05-3112965836core:RevaluationReserve2025-05-3112965836core:OtherReservesSubtotal2025-05-3112965836core:RetainedEarningsAccumulatedLosses2025-05-3112965836core:ShareCapital2024-05-3112965836core:SharePremium2024-05-3112965836core:RevaluationReserve2024-05-3112965836core:OtherReservesSubtotal2024-05-3112965836core:RetainedEarningsAccumulatedLosses2024-05-3112965836core:LandBuildings2025-05-3112965836core:PlantMachinery2025-05-3112965836core:Vehicles2025-05-3112965836core:FurnitureFittings2025-05-3112965836core:OfficeEquipment2025-05-3112965836core:NetGoodwill2025-05-3112965836core:IntangibleAssetsOtherThanGoodwill2025-05-3112965836core:ListedExchangeTraded2025-05-3112965836core:UnlistedNon-exchangeTraded2025-05-3112965836core:LandBuildings2024-05-3112965836core:PlantMachinery2024-05-3112965836core:Vehicles2024-05-3112965836core:FurnitureFittings2024-05-3112965836core:OfficeEquipment2024-05-3112965836core:NetGoodwill2024-05-3112965836core:IntangibleAssetsOtherThanGoodwill2024-05-3112965836core:ListedExchangeTraded2024-05-3112965836core:UnlistedNon-exchangeTraded2024-05-3112965836core:LandBuildings2024-06-012025-05-3112965836core:PlantMachinery2024-06-012025-05-3112965836core:Vehicles2024-06-012025-05-3112965836core:FurnitureFittings2024-06-012025-05-3112965836core:OfficeEquipment2024-06-012025-05-3112965836core:NetGoodwill2024-06-012025-05-3112965836core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3112965836core:ListedExchangeTraded2024-06-012025-05-3112965836core:UnlistedNon-exchangeTraded2024-06-012025-05-3112965836core:MoreThanFiveYears2024-06-012025-05-3112965836core:Non-currentFinancialInstruments2025-05-3112965836core:Non-currentFinancialInstruments2024-05-3112965836dpl:CostSales2024-06-012025-05-3112965836dpl:DistributionCosts2024-06-012025-05-3112965836core:LandBuildings2024-06-012025-05-3112965836core:PlantMachinery2024-06-012025-05-3112965836core:Vehicles2024-06-012025-05-3112965836core:FurnitureFittings2024-06-012025-05-3112965836core:OfficeEquipment2024-06-012025-05-3112965836dpl:AdministrativeExpenses2024-06-012025-05-3112965836core:NetGoodwill2024-06-012025-05-3112965836core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3112965836dpl:GroupUndertakings2024-06-012025-05-3112965836dpl:ParticipatingInterests2024-06-012025-05-3112965836dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3112965836core:ListedExchangeTraded2024-06-012025-05-3112965836dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3112965836core:UnlistedNon-exchangeTraded2024-06-012025-05-3112965836dpl:CostSales2023-06-012024-05-3112965836dpl:DistributionCosts2023-06-012024-05-3112965836core:LandBuildings2023-06-012024-05-3112965836core:PlantMachinery2023-06-012024-05-3112965836core:Vehicles2023-06-012024-05-3112965836core:FurnitureFittings2023-06-012024-05-3112965836core:OfficeEquipment2023-06-012024-05-3112965836dpl:AdministrativeExpenses2023-06-012024-05-3112965836core:NetGoodwill2023-06-012024-05-3112965836core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3112965836dpl:GroupUndertakings2023-06-012024-05-3112965836dpl:ParticipatingInterests2023-06-012024-05-3112965836dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3112965836core:ListedExchangeTraded2023-06-012024-05-3112965836dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3112965836core:UnlistedNon-exchangeTraded2023-06-012024-05-3112965836core:NetGoodwill2025-05-3112965836core:IntangibleAssetsOtherThanGoodwill2025-05-3112965836core:LandBuildings2025-05-3112965836core:PlantMachinery2025-05-3112965836core:Vehicles2025-05-3112965836core:FurnitureFittings2025-05-3112965836core:OfficeEquipment2025-05-3112965836core:AfterOneYear2025-05-3112965836core:WithinOneYear2025-05-3112965836core:ListedExchangeTraded2025-05-3112965836core:UnlistedNon-exchangeTraded2025-05-3112965836core:ShareCapital2025-05-3112965836core:SharePremium2025-05-3112965836core:RevaluationReserve2025-05-3112965836core:OtherReservesSubtotal2025-05-3112965836core:RetainedEarningsAccumulatedLosses2025-05-3112965836core:NetGoodwill2024-05-3112965836core:IntangibleAssetsOtherThanGoodwill2024-05-3112965836core:LandBuildings2024-05-3112965836core:PlantMachinery2024-05-3112965836core:Vehicles2024-05-3112965836core:FurnitureFittings2024-05-3112965836core:OfficeEquipment2024-05-3112965836core:AfterOneYear2024-05-3112965836core:WithinOneYear2024-05-3112965836core:ListedExchangeTraded2024-05-3112965836core:UnlistedNon-exchangeTraded2024-05-3112965836core:ShareCapital2024-05-3112965836core:SharePremium2024-05-3112965836core:RevaluationReserve2024-05-3112965836core:OtherReservesSubtotal2024-05-3112965836core:RetainedEarningsAccumulatedLosses2024-05-3112965836core:NetGoodwill2023-05-3112965836core:IntangibleAssetsOtherThanGoodwill2023-05-3112965836core:LandBuildings2023-05-3112965836core:PlantMachinery2023-05-3112965836core:Vehicles2023-05-3112965836core:FurnitureFittings2023-05-3112965836core:OfficeEquipment2023-05-3112965836core:AfterOneYear2023-05-3112965836core:WithinOneYear2023-05-3112965836core:ListedExchangeTraded2023-05-3112965836core:UnlistedNon-exchangeTraded2023-05-3112965836core:ShareCapital2023-05-3112965836core:SharePremium2023-05-3112965836core:RevaluationReserve2023-05-3112965836core:OtherReservesSubtotal2023-05-3112965836core:RetainedEarningsAccumulatedLosses2023-05-3112965836core:AfterOneYear2024-06-012025-05-3112965836core:WithinOneYear2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3112965836core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3112965836core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3112965836core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3112965836core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3112965836core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3112965836bus:Director12024-06-012025-05-3112965836bus:Director22024-06-012025-05-31

EMPTY STATE LTD

Registered Number
12965836
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

EMPTY STATE LTD
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

CAMERON, Ian Oliver Edward
CHILVERS, Simeon Edward

Registered Address

23 23 Knowl Piece
Wilbury Way
Hitchen
SG4 0TY

Registered Number

12965836 (England and Wales)
EMPTY STATE LTD
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Current assets
Stocks3-30,000
Debtors12,26421,548
Cash at bank and on hand342506
12,60652,054
Creditors amounts falling due within one year4(3,643)(43,101)
Net current assets (liabilities)8,9638,953
Total assets less current liabilities8,9638,953
Net assets8,9638,953
Capital and reserves
Called up share capital100100
Profit and loss account8,8638,853
Shareholders' funds8,9638,953
The financial statements were approved and authorised for issue by the Board of Directors on 27 November 2025, and are signed on its behalf by:
CHILVERS, Simeon Edward
Director
Registered Company No. 12965836
EMPTY STATE LTD
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Stocks

2025

2024

££
Work in progress-30,000
Total-30,000
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables413-
Amounts owed to related parties-38,483
Taxation and social security3802,243
Accrued liabilities and deferred income2,8502,375
Total3,64343,101