Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3122024-04-01falseNo description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13641904 2024-04-01 2025-03-31 13641904 2023-04-01 2024-03-31 13641904 2025-03-31 13641904 2024-03-31 13641904 c:Director1 2024-04-01 2025-03-31 13641904 c:Director2 2024-04-01 2025-03-31 13641904 c:RegisteredOffice 2024-04-01 2025-03-31 13641904 d:LeaseholdInvestmentProperty 2025-03-31 13641904 d:LeaseholdInvestmentProperty 2024-03-31 13641904 d:LeaseholdInvestmentProperty 2 2024-04-01 2025-03-31 13641904 d:CurrentFinancialInstruments 2025-03-31 13641904 d:CurrentFinancialInstruments 2024-03-31 13641904 d:Non-currentFinancialInstruments 2025-03-31 13641904 d:Non-currentFinancialInstruments 2024-03-31 13641904 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13641904 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13641904 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 13641904 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 13641904 d:ShareCapital 2025-03-31 13641904 d:ShareCapital 2024-03-31 13641904 d:RevaluationReserve 2025-03-31 13641904 d:RevaluationReserve 2024-03-31 13641904 d:RetainedEarningsAccumulatedLosses 2025-03-31 13641904 d:RetainedEarningsAccumulatedLosses 2024-03-31 13641904 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13641904 c:OrdinaryShareClass1 2025-03-31 13641904 c:OrdinaryShareClass1 2024-03-31 13641904 c:FRS102 2024-04-01 2025-03-31 13641904 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13641904 c:FullAccounts 2024-04-01 2025-03-31 13641904 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13641904 1 2024-04-01 2025-03-31 13641904 2 2024-04-01 2025-03-31 13641904 3 2024-04-01 2025-03-31 13641904 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 13641904












SONG CAPITAL HYDROCO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 

SONG CAPITAL HYDROCO LTD

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 10


 

SONG CAPITAL HYDROCO LTD
 
COMPANY INFORMATION


Directors
T J Pritchard 
D S Mackinnon 




Registered number
13641904



Registered office
35 Grosvenor Street

London

W1K 4QX




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:13641904
SONG CAPITAL HYDROCO LTD

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
5,745,000
7,125,049

 
Current assets
  

Debtors: amounts falling due within one year
 5 
129,017
145,402

Cash at bank and in hand
  
176,695
79,110

  
305,712
224,512

Creditors: amounts falling due within one year
 6 
(136,383)
(136,731)

Net current assets
  
 
 
169,329
 
 
87,781

Total assets less current liabilities
  
5,914,329
7,212,830

Creditors: amounts falling due after more than one year
 7 
(7,734,308)
(7,519,919)

  

Net liabilities
  
(1,819,979)
(307,089)


Capital and reserves
  

Called up share capital 
 8 
1,000
1,000

Revaluation reserve
  
(1,380,049)
-

Profit and loss account
  
(440,930)
(308,089)

Net deficit
  
(1,819,979)
(307,089)


Page 2


 
REGISTERED NUMBER:13641904
SONG CAPITAL HYDROCO LTD
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D S Mackinnon
Director

Date: 8 September 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Song Capital Hydroco Ltd is a private company limited by shares incorporated in England and Wales. The address of its registered office is 35 Grosvenor Street, London, W1K 4QX.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from rental income and other recoveries from tenants of the company’s investment properties is recognised on an accrual basis in the period in which it is earned, in accordance with the terms of the underlying lease agreements.

 
2.4

Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting date. Changes in fair value are recognised in profit or loss. 

Page 4

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including other debtors and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Basic financial liabilities, including trade and other creditors, and amounts owed to group undertakings, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Share capital

Ordinary shares are classified as equity.

Page 6

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Leased assets: the company as lessee

Assets obtained under finance leases are capitalised as investment property. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.9

Sale and leaseback

Where a sale and leaseback transaction results in a finance lease, no gain is immediately recognised for any excess of sales proceeds over the carrying amount of the asset. Instead, the proceeds are presented as a liability and subsequently measured at amortised cost using the effective interest method.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 7

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Current and deferred tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2024 -2).

Page 8

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 April 2024
7,125,049


Fair value movement
(1,380,049)



At 31 March 2025
5,745,000

The 2025 valuations were made by Savills, on an open market value for existing use basis.
There are 3 properties under the same sale and leaseback arrangement with a third party. The finance lease granted by the buyer-lessor has a term of 125 years from November 2021.







5.


Debtors

2025
2024
£
£


Other debtors
82,255
98,663

Prepayments
46,762
46,739

129,017
145,402



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
53,701
54,421

Amounts owed to group undertakings
82,060
82,060

Accruals
622
250

136,383
136,731


Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

Page 9

 

SONG CAPITAL HYDROCO LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
7,688,985
7,474,596

Other creditors
45,323
45,323

7,734,308
7,519,919


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable by instalments
7,688,985
7,474,596



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 -1,000) Ordinary shares of £1.00 each
1,000
1,000



9.


Related party transactions

At the year end, the company owed Song Capital Holdings Ltd an amount of £82,060 (2024 - £82,060). This amount is included in Creditors: amounts falling due within one year.
At the year end, the company owed shareholders an amount of £45,323 (2024 - £45,323). This amount is included in Creditors: amounts falling due in more than one year. 
The above amounts are interest free, unsecured and repayable on demand.


10.


Controlling party

The ultimate parent company of the company is Song Capital Holdings Ltd, whose registered office is 35 Grosvenor Street, London, W1K 4QX.

 
Page 10