Haypp Limited 13876184 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the sale of wide assortment of tobacco-free nicotine products. Digita Accounts Production Advanced 6.30.9574.0 true true false 13876184 2024-01-01 2024-12-31 13876184 2024-12-31 13876184 bus:Director3 2024-12-31 13876184 bus:OrdinaryShareClass1 2024-12-31 13876184 bus:Consolidated 2024-12-31 13876184 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 13876184 core:ConvertiblePreferenceSharesDeferredTax 2024-12-31 13876184 core:RetainedEarningsAccumulatedLosses 2024-12-31 13876184 core:ShareCapital 2024-12-31 13876184 core:CurrentFinancialInstruments 2024-12-31 13876184 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13876184 core:BetweenTwoFiveYears 2024-12-31 13876184 core:WithinOneYear 2024-12-31 13876184 core:FurnitureFittingsToolsEquipment 2024-12-31 13876184 core:DeferredTaxation 2024-12-31 13876184 bus:FRS102 2024-01-01 2024-12-31 13876184 bus:Audited 2024-01-01 2024-12-31 13876184 bus:FullAccounts 2024-01-01 2024-12-31 13876184 bus:RegisteredOffice 2024-01-01 2024-12-31 13876184 bus:Director1 2024-01-01 2024-12-31 13876184 bus:Director2 2024-01-01 2024-12-31 13876184 bus:Director3 2024-01-01 2024-12-31 13876184 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13876184 bus:Consolidated 2024-01-01 2024-12-31 13876184 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13876184 core:OtherProvisionsContingentLiabilities 2024-01-01 2024-12-31 13876184 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13876184 core:DeferredTaxation 2024-01-01 2024-12-31 13876184 core:UKTax 2024-01-01 2024-12-31 13876184 1 2024-01-01 2024-12-31 13876184 1 2024-01-01 2024-12-31 13876184 countries:EnglandWales 2024-01-01 2024-12-31 13876184 core:FurnitureFittingsToolsEquipment 2023-12-31 13876184 core:DeferredTaxation 2023-12-31 13876184 2023-01-01 2023-12-31 13876184 2023-12-31 13876184 bus:OrdinaryShareClass1 2023-12-31 13876184 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 13876184 core:ConvertiblePreferenceSharesDeferredTax 2023-12-31 13876184 core:RetainedEarningsAccumulatedLosses 2023-12-31 13876184 core:ShareCapital 2023-12-31 13876184 core:CurrentFinancialInstruments 2023-12-31 13876184 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13876184 core:BetweenTwoFiveYears 2023-12-31 13876184 core:WithinOneYear 2023-12-31 13876184 core:FurnitureFittingsToolsEquipment 2023-12-31 13876184 core:UKTax 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13876184

Haypp Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2024

 

Haypp Limited

Contents

Company Information

1

Directors' Report

2 to 3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 8

Statement of Income and Retained Earnings

9

Statement of Financial Position

10

Notes to the Financial Statements

11 to 20

 

Haypp Limited

Company Information

Directors

S S Andersson

H J Kaber

C Emtefall

Registered office

Sweden House
5 Upper Montagu Street
London
W1H 2AG

Independent Auditor

Shaw Gibbs (Audit) Limited
Statutory Auditor
Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

 

Haypp Limited

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The principal activity of the company is the sale of a wide assortment of tobacco-free nicotine products.

Directors of the company

The directors who held office during the year and up to date of authorisation of this report were as follows:

S S Andersson

H J Kaber

C Emtefall (appointed 1 February 2024)

Going concern

The directors have considered the company’s financial position, liquidity and future performance together with financial projections for the company and over the foreseeable future and have also reviewed the availability of banking facilities. After making enquiries, the directors are satisfied that the company has sufficient resources to continue in operation for the foreseeable future, being at least 12
months from the date of signing the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the company’s financial statements.

Events after the financial period

There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information (as defined by section 418 of the Companies Act 2006) and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

The auditors Shaw Gibbs (Audit) Limited are deemed to be reappointed under section 487(2) of the Companies Act 2006.

 

Haypp Limited

Directors' Report for the Year Ended 31 December 2024 (continued)

Small companies provision statement

The directors have taken advantage of the small companies exemptions provided by sections 414B and 415A of the Companies Act 2006 from the requirement to prepare a strategic report and in preparing the directors’ report on the grounds that the company qualifies as a small company is entitled to prepare its accounts for the year in accordance with the small companies regime.

Approved and authorised by the Board on 3 December 2025 and signed on its behalf by:
 

.........................................
S S Andersson
Director

 

Haypp Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law),including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Haypp Limited

Independent Auditor's Report to the Member of
Haypp Limited

Opinion

We have audited the financial statements of Haypp Limited (the 'company') for the year ended 31 December 2024, which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

Haypp Limited

Independent Auditor's Report to the Member of
Haypp Limited (continued)

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Haypp Limited

Independent Auditor's Report to the Member of
Haypp Limited (continued)

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The extent to which the audit was considered capable of detecting irregularities including fraud

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements;

we obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the laws and regulations applicable to the company through discussions with directors and other management, and from our cumulative audit and commercial knowledge and experience of the company;

we focused on specific laws and regulations which we considered may have a direct material effect on the determination of material amounts and disclosures in the financial statements or the operations of the company, including the Companies Act 2006, UK Tobacco and Related Products Regulations 2016, General Data Protection Rules (GDPR), taxation legislations, anti-bribery, employment law and health and safety legislation;

we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal and regulatory correspondence; and

identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

We are also required to perform specific procedures to respond to the risk of management bias and override of controls. To address this, we performed analytical procedures to identify any unusual or unexpected relationships and tested journal entries to identify unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statements to disclosures underlying supporting documentation;

 

Haypp Limited

Independent Auditor's Report to the Member of
Haypp Limited (continued)

enquiring of management as to actual and potential litigation and claims; and

reviewing correspondence with HMRC, analysing legal costs to ascertain if there have been instances of non-compliance with laws and regulations.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s member, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Ransford Agyei-Boamah (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor

Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

3 December 2025

 

Haypp Limited

Statement of Income and Retained Earnings
for the Year Ended 31 December 2024

Note

2024
£

2023
£

Revenue

3

7,240,315

3,931,926

Cost of sales

 

(6,009,565)

(3,362,905)

Gross profit

 

1,230,750

569,021

Administrative expenses

 

(1,076,461)

(685,897)

Operating profit/(loss)

4

154,289

(116,876)

Other interest receivable and similar income

5

11

228

Interest payable and similar charges

6

(55,492)

(3,077)

Profit/(loss) before tax

 

98,808

(119,725)

Taxation

10

(25,825)

27,322

Profit/(loss) for the financial year

 

72,983

(92,403)

Retained earnings brought forward

 

(2,114)

90,289

Retained earnings carried forward

 

70,869

(2,114)

 

Haypp Limited

(Registration number: 13876184)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Non-current assets

 

Property, plant and equipment

11

24,123

30,621

Current assets

 

Inventories

12

1,130,983

724,967

Receivables

13

960,544

875,028

 

2,091,527

1,599,995

Payables: Amounts falling due within one year

14

(2,038,749)

(1,625,074)

Net current assets/(liabilities)

 

52,778

(25,079)

Total assets less current liabilities

 

76,901

5,542

Provisions for liabilities

15

(6,031)

(7,655)

Net assets/(liabilities)

 

70,870

(2,113)

Equity

 

Called up share capital

16

1

1

Retained earnings

16

70,869

(2,114)

Shareholders' funds/(deficit)

 

70,870

(2,113)

The financial statements of Haypp Limited were approved and authorised for issue by the Board on 3 December 2025 and signed on its behalf by:
 

.........................................

S S Andersson
Director

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024

1

General information

Haypp Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the directors' report on page 2.

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The directors have considered the company’s financial position, liquidity and future performance together with financial projections for the company and over the foreseeable future and have also reviewed the availability of banking facilities. After making enquiries, the directors are satisfied that the company has sufficient resources to continue in operation for the foreseeable future, being at least 12
months from the date of signing the financial statements. Accordingly, they continue to adopt the going concern basis in preparing the company’s financial statements.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Summary of disclosure exemptions

The company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The company is consolidated in the financial statements of its parent, Haypp Group AB, which may be obtained from Östgötagatan 12, 116 25 Stockholm, Sweden. Exemptions have been taken in these separate company financial statements in relation to financial instruments, presentation of a cash flow statement, transactions with group entities and remuneration of key management personnel.

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Critical judgements and key sources of estimation uncertainties

In the application of the company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and knowledge of the business and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future period if the revision affects both current and future periods.

Inventories
Inventories are stated at the lower of cost (first-in-first-out method) or net realisable value. The cost of inventories comprise net prices paid for goods purchased. Net realisable value represents the estimated selling price less all estimated costs to be incurred in marketing, selling and distribution. Inventory provisions are recognised for slow-moving, obsolete or unsaleable inventory and are reviewed on a regular basis. The judgements, estimates and associated assumptions necessary to calculate the net realisable values and provisions are based on historical experience and other reasonable factors. Owing to the inherent uncertainty in this evaluation process, actual outcomes may be different from the originally estimated provision. The carrying amount is £1,130,983 (2023- £724,967).

Revenue recognition

Revenue represents the value of consideration receivable for the sale of goods and the provision of marketing services, net of value added tax. Revenue from sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and the amount of revenue can be measured reliably. Revenue from the provision of services is recognised when the services have been provided.

Revenue is recognised when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the company.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Property, plant and equipment

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is provided on all property, plant and equipment, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as
follows:

Asset class

Depreciation method and rate

Fixtures and fittings

straight line over 5 years

Group Cash Pool Arrangements

The Company participates in a group cash pooling arrangement operated by Haypp Group AB.

Under the terms of the arrangement, the Company’s surplus cash is automatically transferred to the pool and may be offset against overdraft positions of other group companies. Amounts receivable from the pool are presented as intercompany receivables, and amounts payable to the pool are presented as intercompany borrowings. These are measured initially at fair value (normally the transaction amount) and subsequently at amortised cost using the effective interest method.

Interest income or expense is recognised in profit or loss on an accruals basis, in accordance with the terms of the pooling agreement.

Receivables

Trade and other receivables that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.

Inventories

Inventories are stated at the lower of cost and net realisable value, after due regard for obsolete and slow moving inventories. Net realisable value is based on selling price less selling costs.

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Payables

Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company. Contributions are recognised in the income statement in the period in which they become payable.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

3

Revenue

The analysis of the company's revenue for the year from continuing operations is as follows:

2024
£

2023
£

Sale of goods

5,904,815

3,251,620

Rendering of services

1,335,500

680,306

7,240,315

3,931,926

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

4

Operating profit/(loss)

Arrived at after charging

2024
£

2023
£

Depreciation expense

6,498

1,866

Foreign exchange (gains)/losses

(63,627)

41,682

Operating lease expense - property

122,766

51,670

5

Interest receivable and similar income

2024
£

2023
£

Other finance income

11

228

6

Interest payable and similar expenses

2024
£

2023
£

Other finance costs

55,492

3,077

7

Staff costs

The aggregate payroll costs were as follows:

2024
£

2023
£

Wages and salaries

259,310

111,473

Social security costs

24,730

5,557

Pension costs, defined contribution scheme

16,540

10,507

300,580

127,537

The average number of persons employed by the company during the year, analysed by category was as follows:

2024
No.

2023
No.

Sales, marketing and distribution

6

2

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

8

Directors' remuneration

No directors were remunerated through the company during the year. All directors are remunerated by other group companies.

9

Auditors' remuneration

2024
£

2023
£

Audit of the financial statements

11,000

8,500

Other fees to auditors

All other non-audit services

750

-


 

10

Taxation

Tax charged/(credited) in the income statement

2024
£

2023
£

Deferred taxation

Arising from origination and reversal of timing differences

25,825

(27,322)

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - higher than the standard rate of corporation tax in the UK) of 25% (2023 - 25%).

The differences are reconciled below:

2024
£

2023
£

Profit/(loss) before tax

98,808

(119,725)

Corporation tax at standard rate of 25% (2023: 25%)

24,702

(29,931)

Effect of expenses not deductible in determining taxable profit

1,123

3,076

Other tax differences

-

(467)

Total tax charge/(credit)

25,825

(27,322)

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

10

Taxation (continued)

Deferred tax

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowance

-

6,031

Arising from corporation tax losses

7,528

-

7,528

6,031

2023

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowance

-

7,655

Arising from corporation tax losses

34,977

-

34,977

7,655

11

Property, plant and equipment

Fixtures and fittings
£

Cost

At 1 January 2024

32,487

At 31 December 2024

32,487

Depreciation

At 1 January 2024

1,866

Charge for the year

6,498

At 31 December 2024

8,364

Carrying amount

At 31 December 2024

24,123

At 31 December 2023

30,621

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

12

Inventories

2024
£

2023
£

Finished goods and goods for resale

1,130,983

724,967

The cost of inventories recognised as an expense in the year amounted to £5,978,727 (2023: £3,362,905).
 

13

Receivables

2024
£

2023
£

Trade receivables

359,868

452,820

Other receivables

345,621

231,220

Deferred tax asset

7,528

34,977

Prepayments

39,187

42,196

Accrued income

208,340

113,815

960,544

875,028

14

Payables

2024
£

2023
£

Due within one year

Trade payables

295,201

52,250

Amount owed to group undertakings

153,670

1,141,538

Amount owed to group undertakings (Cash pool)

1,431,293

314,724

Social security and other taxes

32,841

4,553

Outstanding defined contribution pension costs

-

942

Accrued expenses

125,744

111,067

2,038,749

1,625,074

The amount owed from group undertaking (cash pool) relates to bank balances that are legally held in the name of the parent undertaking under a group cash pool arrangement.

The amount owed to group undertakings disclosed as falling within one year is unsecured, payable on demand and is non-interest bearing.

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

15

Deferred tax provision

Deferred tax
£

At 1 January 2024

7,655

Movement on provision

(1,624)

At 31 December 2024

6,031

The deferred tax provision has arisen from the difference between accumulated depreciation and capital allowances.

16

Share capital and reserves

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary share of £1

1

1

1

1

         

The company has one class of share which carries no right to fixed income.

Reserves

The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.
 

17

Obligations under leases

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

117,408

117,408

Later than one year and not later than five years

59,682

176,112

177,090

293,520

The amount of non-cancellable operating lease payments recognised as an expense during the year was £122,766 (2023 - £51,678).

 

Haypp Limited

Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)

18

Contingent liabilities

Under the terms of the cash pooling agreement, the Company is jointly and severally liable for the obligations of other group members. At the balance sheet date, the Company had no contingent liability recognised in respect of other participants’ balances.

19

Pension scheme

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £16,540 (2023 - £10,507).

Contributions totalling £Nil (2023 - £942) were payable to the scheme at the end of the year and are included in payables.

20

Related party transactions

The company is a wholly owned subsidiary member of its group and has therefore taken advantage of the provisions of Section 33. 1A of FRS 102 the "The Financial Reporting Standard applicable in the UK and Republic of Ireland" not to disclose transactions with entities that are wholly owned members of the group.

21

Parent and ultimate parent undertaking

The company's immediate and ultimate parent is Haypp Group AB, incorporated in Sweden and listed on Nasdaq First North Growth Stock Market.

 The most senior parent entity producing consolidated financial statements available for public use is Haypp Group AB. These financial statements are available upon request from Östgötagatan 12, 116 25 Stockholm, Sweden.

22

Events after the financial period

There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.