2024-06-01 NI065105 2025-05-31 NI065105 2024-06-01 2025-05-31 NI065105 2024-05-31 NI065105 2023-06-01 2024-05-31 NI065105 uk-core:WithinOneYear 2024-05-31 NI065105 uk-core:WithinOneYear 2025-05-31 NI065105 uk-core:AfterOneYear 2024-05-31 NI065105 uk-core:AfterOneYear 2025-05-31 NI065105 uk-core:ShareCapital 2025-05-31 NI065105 uk-core:ShareCapital 2024-05-31 NI065105 uk-core:InvestmentPropertiesRevaluationReserve 2025-05-31 NI065105 uk-core:InvestmentPropertiesRevaluationReserve 2024-05-31 NI065105 uk-core:RetainedEarningsAccumulatedLosses 2025-05-31 NI065105 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 NI065105 uk-bus:Director1 2024-06-01 2025-05-31 NI065105 uk-core:OfficeEquipment 2024-06-01 2025-05-31 NI065105 uk-core:FurnitureFittings 2024-06-01 2025-05-31 NI065105 uk-core:LicencesFranchises 2024-05-31 NI065105 uk-core:LicencesFranchises 2025-05-31 NI065105 uk-core:OfficeEquipment 2024-05-31 NI065105 uk-core:FurnitureFittings 2024-05-31 NI065105 uk-core:MotorCars 2024-05-31 NI065105 uk-core:Buildings 2024-05-31 NI065105 uk-core:MotorCars 2024-06-01 2025-05-31 NI065105 uk-core:Buildings 2024-06-01 2025-05-31 NI065105 uk-core:MotorCars 2025-05-31 NI065105 uk-core:FurnitureFittings 2025-05-31 NI065105 uk-core:OfficeEquipment 2025-05-31 NI065105 uk-core:Buildings 2025-05-31 iso4217:GBP xbrli:pure NI065105 uk-bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 NI065105 uk-bus:FRS102 2024-06-01 2025-05-31 NI065105 uk-bus:FilletedAccounts 2024-06-01 2025-05-31 NI065105 uk-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31
Trace First Limited
Registered Number:NI065105
For the year ended 31 May 2025
Northern Ireland
Unaudited Financial Statements
2
For the year ended 31 May 2025
Trace First Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
NI065105
As at 31 May 2025
Trace First Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Intangible assets
3,436,056
3,436,056
2
Property, plant and equipment
292,732
288,213
3
Financial assets
4,318,899
7,497,040
11,225,828
8,043,168
Current assets
Inventories
201,664
220,944
4
Trade and other receivables
1,362,712
1,626,201
5
564,965
Cash and cash equivalents
37,129
1,884,274
2,129,341
Trade and other payables: amounts falling due within one
year
(414,212)
(656,317)
6
1,715,129
1,227,957
Net current assets
Total assets less current liabilities
12,453,785
9,758,297
Trade and other payables: amounts falling due after more
than one year
-
(5,205)
7
(15,667)
(14,533)
Provisions for liabilities
12,432,913
Net assets
9,743,764
Capital and reserves
Called up share capital
92
52
Fair value reserve
5,450,000
2,900,000
Retained earnings
6,982,821
6,843,712
12,432,913
9,743,764
Shareholders' funds
For the year ended 31 May 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006
The directors acknowledge their responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 5
4
Registered Number :
NI065105
For the year ended 31 May 2025
Trace First Limited
Statement of Financial Position Continued
Mr Brian Morrow Director
These financial statements were approved and authorised for issue by the Board on 05 December 2025 and were signed by:
The notes form part of these financial statements
2 of 5
5
For the year ended 31 May 2025
Trace First Limited
Notes to the Financial Statements
Statutory Information
Trace First Limited is a private limited company, limited by shares, domiciled in Northern Ireland, registration number
NI065105.
Registered address:
88A Main Street
Moira
County Down
BT67 0LH
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 ''The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Property, plant and equipment
Property, plant and equipment, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
25 Reducing balance
Computer Equipment
25 Reducing balance
Furniture and Fittings
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Inventories
Inventories are value at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straightline basis over the period of the lease.
3 of 5
6
For the year ended 31 May 2025
Trace First Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Other
Intangible
Assets
Cost or valuation
£
At 01 June 2024
3,436,056
At 31 May 2025
3,436,056
Net book value
At 31 May 2025
3,436,056
At 31 May 2024
3,436,056
3. Property, plant and equipment
Total
Computer
Equipment
Furniture and
Fittings
Motor
Vehicles
Land and
Buildings
£
£
£
£
£
Cost or
valuation
At 01 June 2024
370,260
81,043
9,770
49,447
230,000
53,244
11,954
3,798
37,492
-
Additions
-
-
(49,447)
-
Disposals
(49,447)
At 31 May 2025
37,492
13,568
92,997
374,057
230,000
Provision for depreciation and impairment
At 01 June 2024
82,047
56,730
3,684
21,633
-
Charge for year
20,911
9,067
2,471
9,373
-
(21,633)
-
-
(21,633)
-
On disposal
At 31 May 2025
81,325
65,797
6,155
9,373
-
At 31 May 2025
Net book value
230,000
28,119
7,413
27,200
292,732
At 31 May 2024
230,000
27,814
6,086
24,313
288,213
4. Inventories
2024
2025
£
£
Stocks
220,944
201,664
4 of 5
7
For the year ended 31 May 2025
Trace First Limited
Notes to the Financial Statements Continued
5. Trade and other receivables
2024
2025
£
£
Trade debtors
322,443
439
Amounts owed by group undertakings and participating interests
1,303,579
1,352,774
Other debtors
179
9,499
1,362,712
1,626,201
The debtors above include the following amounts falling due after more than one year:
Amounts owed by group undertakings and participating interests
1,303,579
1,352,774
6. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Trade creditors
-
1,835
Taxation and social security
400,868
187,348
Other creditors
255,449
225,029
656,317
414,212
7. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Other creditors
5,205
-
8. Average number of persons employed
During the year the average number of employees was 22 (2024 : 20)
5 of 5