1 January 2024 false Taxfiler 2024.6 true NI069656business:PrivateLimitedCompanyLtd2024-01-012024-12-31 NI0696562023-12-31 NI0696562024-01-012024-12-31 NI069656business:AuditExemptWithAccountantsReport2024-01-012024-12-31 NI069656business:FilletedAccounts2024-01-012024-12-31 NI0696562024-12-31 NI0696562023-12-31 NI069656core:WithinOneYear2024-12-31 NI069656core:WithinOneYear2023-12-31 NI069656core:AfterOneYear2024-12-31 NI069656core:AfterOneYear2023-12-31 NI069656core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 NI069656core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 NI069656core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 NI069656core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 NI069656core:PreviouslyStatedAmount2024-12-31 NI069656core:PreviouslyStatedAmount2023-12-31 NI069656business:SmallEntities2024-01-012024-12-31 NI069656business:Director12024-01-012024-12-31 NI069656countries:NorthernIreland2024-01-012024-12-31 NI069656business:RegisteredOffice2024-01-012024-12-31 NI069656core:LandBuildings2024-01-012024-12-31 NI069656core:MotorVehicles2024-01-012024-12-31 NI069656core:FurnitureFittings2024-01-012024-12-31 NI069656core:LandBuildings2023-12-31 NI069656core:MotorVehicles2023-12-31 NI069656core:FurnitureFittings2023-12-31 NI069656core:LandBuildings2024-12-31 NI069656core:MotorVehicles2024-12-31 NI069656core:FurnitureFittings2024-12-31 NI069656core:AfterOneYear2024-01-012024-12-31 NI069656business:OrdinaryShareClass12024-01-012024-12-31 NI069656business:OrdinaryShareClass12023-01-012023-12-31 NI0696562023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. NI069656 (Northern Ireland)
Stranmal Limited Unaudited accounts for the year ended 31 December 2024
Stranmal Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
106,717 
154,082 
Current assets
Inventories
48,903 
37,138 
Debtors
327,695 
294,773 
Cash at bank and in hand
3,886 
4,287 
380,484 
336,198 
Creditors: amounts falling due within one year
(333,383)
(336,046)
Net current assets
47,101 
152 
Total assets less current liabilities
153,818 
154,234 
Creditors: amounts falling due after more than one year
(116,425)
(159,842)
Net assets/(liabilities)
37,393 
(5,608)
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
37,391 
(5,610)
Shareholders' funds
37,393 
(5,608)
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 December 2025 and were signed on its behalf by
Donagh McGoveran Director Company Registration No. NI069656
- 2 -
Stranmal Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Stranmal Limited is a private company, limited by shares, registered in Northern Ireland, registration number NI069656. The registered office is 66-70 Stranmillis Road , Belfast, BT9 5AD, Northern Ireland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The directors of Stranmal Limited believe that the company has adequate resources available to enable it to continue to meet its ongoing obligations as and when they fall due for at least twelve months from the date of signing. Accordingly, Stranmal Limited continues to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of food, drinks and other associated products is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% Straight Line
Motor vehicles
25% Straight Line
Fixtures & fittings
15% Straight Line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
- 3 -
Stranmal Limited Notes to the Accounts for the year ended 31 December 2024
4
Tangible fixed assets
Land & buildings 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2024
282,979 
833 
606,893 
890,705 
Additions
- 
- 
1,200 
1,200 
At 31 December 2024
282,979 
833 
608,093 
891,905 
Depreciation
At 1 January 2024
215,155 
833 
520,635 
736,623 
Charge for the year
14,321 
- 
34,244 
48,565 
At 31 December 2024
229,476 
833 
554,879 
785,188 
Net book value
At 31 December 2024
53,503 
- 
53,214 
106,717 
At 31 December 2023
67,824 
- 
86,258 
154,082 
5
Inventories
2024 
2023 
£ 
£ 
Finished goods
48,903 
37,138 
48,903 
37,138 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
7,184 
7,243 
Other debtors
320,511 
287,530 
327,695 
294,773 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
80,577 
88,887 
VAT
36,047 
41,495 
Trade creditors
91,254 
134,427 
Taxes and social security
27,046 
9,600 
Other creditors
62,809 
13,333 
Accruals
18,389 
17,043 
Deferred income
17,261 
31,261 
333,383 
336,046 
- 4 -
Stranmal Limited Notes to the Accounts for the year ended 31 December 2024
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
46,729 
85,510 
Deferred income
69,696 
74,332 
116,425 
159,842 
Bank loan secured as follows: Fixed and floating charge over the property and undertaking of the company.
9
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
10
Transactions with related parties
Included in other debtors are amounts due from related party entities of £320,451 (2023: £287,417). Included in other creditors are amounts due to related party entities of £62,567 (2023: £12,566). All amounts are interest-free and repayable on demand.
11
Average number of employees
During the year the average number of employees was 19 (2023: 23).
- 5 -