1 January 2024 false No description of principal activity Taxfiler 2024.6 NI693370business:PrivateLimitedCompanyLtd2024-01-012025-03-31 NI6933702023-12-31 NI6933702024-01-012025-03-31 NI693370business:AuditExempt-NoAccountantsReport2024-01-012025-03-31 NI693370business:FilletedAccounts2024-01-012025-03-31 NI6933702025-03-31 NI693370business:Director12024-01-012025-03-31 NI693370business:Director22024-01-012025-03-31 NI693370business:RegisteredOffice2024-01-012025-03-31 NI693370core:WithinOneYear2025-03-31 NI693370core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 NI693370core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 NI693370core:PreviouslyStatedAmount2025-03-31 NI693370business:SmallEntities2024-01-012025-03-31 NI693370countries:NorthernIreland2024-01-012025-03-31 NI693370core:PlantMachinery2024-01-012025-03-31 NI693370core:MotorVehicles2024-01-012025-03-31 NI693370core:FurnitureFittings2024-01-012025-03-31 NI693370core:ComputerEquipment2024-01-012025-03-31 NI693370core:PlantMachinery2023-12-31 NI693370core:MotorVehicles2023-12-31 NI693370core:FurnitureFittings2023-12-31 NI693370core:ComputerEquipment2023-12-31 NI693370core:PlantMachinery2025-03-31 NI693370core:MotorVehicles2025-03-31 NI693370core:FurnitureFittings2025-03-31 NI693370core:ComputerEquipment2025-03-31 iso4217:GBP xbrli:pure
Company Registration No. NI693370 (Northern Ireland)
Bcsni Ltd Unaudited accounts for the period from 1 January 2024 to 31 March 2025
Bcsni Ltd Unaudited accounts Contents
Page
- 2 -
Bcsni Ltd Company Information for the period from 1 January 2024 to 31 March 2025
Directors
Conor Belton Orla Mary Belton
Company Number
NI693370 (Northern Ireland)
Registered Office
Belton Construction Services 237 Trewmount Road Dungannon County Tyrone BT71 7ED Northern Ireland
- 3 -
Bcsni Ltd Statement of financial position as at 31 March 2025
2025 
Notes
£ 
Fixed assets
Tangible assets
3,002,564 
Current assets
Debtors
1,142,607 
Cash at bank and in hand
617,602 
1,760,209 
Creditors: amounts falling due within one year
(3,198,064)
Net current liabilities
(1,437,855)
Total assets less current liabilities
1,564,709 
Provisions for liabilities
Deferred tax
(718,751)
Net assets
845,958 
Capital and reserves
Called up share capital
100 
Profit and loss account
845,858 
Shareholders' funds
845,958 
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 5 December 2025 and were signed on its behalf by
Conor Belton Director Company Registration No. NI693370
- 4 -
Bcsni Ltd Notes to the Accounts for the period from 1 January 2024 to 31 March 2025
1
Statutory information
Bcsni Ltd is a private company, limited by shares, registered in Northern Ireland, registration number NI693370. The registered office is Belton Construction Services, 237 Trewmount Road, Dungannon, County Tyrone, BT71 7ED, Northern Ireland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities and the Companies Act 2006. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
10%
Motor vehicles
20%
Fixtures & fittings
20%
Computer equipment
33.33%
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
Bcsni Ltd Notes to the Accounts for the period from 1 January 2024 to 31 March 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2024
- 
- 
- 
- 
- 
Additions
3,188,207 
147,370 
17,613 
1,779 
3,354,969 
At 31 March 2025
3,188,207 
147,370 
17,613 
1,779 
3,354,969 
Depreciation
Charge for the period
318,821 
29,474 
3,523 
587 
352,405 
At 31 March 2025
318,821 
29,474 
3,523 
587 
352,405 
Net book value
At 31 March 2025
2,869,386 
117,896 
14,090 
1,192 
3,002,564 
5
Debtors
2025 
£ 
Amounts falling due within one year
VAT
434,481 
Trade debtors
398,697 
Other debtors
309,429 
1,142,607 
6
Creditors: amounts falling due within one year
2025 
£ 
Trade creditors
1,538,146 
Taxes and social security
78,613 
Loans from directors
1,581,305 
3,198,064 
7
Average number of employees
During the period the average number of employees was 4.
- 6 -