|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Designated members and professional advisers |
1 |
|
Members' report |
2 |
|
Statement of financial position |
4 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Designated Members and Professional Advisers |
|
Designated members |
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
England |
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Investments |
4 |
|
|
|
Debtors |
5 |
|
|
|
------------- |
------------- |
||
|
Net current assets |
|
|
|
|
------------- |
------------- |
||
|
Total assets less current liabilities |
|
|
|
|
------------- |
------------- |
||
|
Other amounts |
6 |
12,391,681 |
12,145,931 |
|
Members' capital classified as equity |
50 |
50 |
|
Other reserves |
– |
– |
|
------------- |
------------- |
|
|
12,391,731 |
12,145,981 |
|
|
------------- |
------------- |
|
|
Loans and other debts due to members |
6 |
12,391,681 |
12,145,931 |
|
Members' other interests |
50 |
50 |
|
|
------------- |
------------- |
||
|
12,391,731 |
12,145,981 |
||
|
------------- |
------------- |
||
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Members' capital (classified as equity) |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2024 |
50 |
50 |
12,145,931 |
12,145,931 |
12,145,981 |
|
Introduced by members |
– |
– |
245,750 |
245,750 |
245,750 |
|
Repayments of debt |
– |
– |
– |
||
|
---- |
---- |
------------- |
------------- |
------------- |
|
|
Balance at 31 March 2025 |
50 |
50 |
12,391,681 |
12,391,681 |
12,391,731 |
|
---- |
---- |
------------- |
------------- |
------------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Members' capital (classified as equity) |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2023 |
50 |
50 |
12,190,931 |
12,190,931 |
12,190,981 |
|
Introduced by members |
– |
– |
– |
– |
– |
|
Repayments of debt |
(45,000) |
(45,000) |
(45,000) |
||
|
---- |
---- |
------------- |
------------- |
------------- |
|
|
Balance at 31 March 2024 |
50 |
50 |
12,145,931 |
12,145,931 |
12,145,981 |
|
---- |
---- |
------------- |
------------- |
------------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
4. |
Investments |
|
Shares in group undertakings |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
---- |
|
|
At 31 March 2024 |
|
|
---- |
|
|
Class of share |
Percentage of shares held |
|
|
Subsidiary undertakings |
||
|
|
Ordinary |
100 |
|
Capital and reserves |
Profit/(loss) for the year |
|||
|
2025 |
2024 |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Subsidiary undertakings |
||||
|
|
8,604,592 |
7,425,217 |
|
1,182,606 |
|
------------ |
------------ |
------------ |
------------ |
|
|
5. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed by group undertakings |
|
|
|
Other debtors |
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
6. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Loans from members |
12,391,681 |
12,145,931 |
|
------------- |
------------- |
|