Company Registration No. SC083489 (Scotland)
Ardross Castle Enterprises Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Ardross Castle Enterprises Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Ardross Castle Enterprises Limited
Statement of financial position
As at 31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
305,535
293,219
Current assets
Stocks
940
940
Debtors
4
227,407
22,672
Cash at bank and in hand
107,950
65,501
336,297
89,113
Creditors: amounts falling due within one year
5
(2,585,991)
(2,783,498)
Net current liabilities
(2,249,694)
(2,694,385)
Total assets less current liabilities
(1,944,159)
(2,401,166)
Creditors: amounts falling due after more than one year
6
(11,736)
(22,114)
Net liabilities
(1,955,895)
(2,423,280)
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(1,956,895)
(2,424,280)
Total equity
(1,955,895)
(2,423,280)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Ardross Castle Enterprises Limited
Statement of financial position (continued)
As at 31 March 2025
2
The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
Loukas Tsarmaklis
Director
Company Registration No. SC083489
Ardross Castle Enterprises Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information

Ardross Castle Enterprises Limited is a private company limited by shares incorporated in Scotland. The registered office is Ardross Castle Estate, Ross-shire, IV17 0YE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on the basis that the company is a going concern. The company relies on the continued support of its shareholders and the appropriateness of the going concern basis is dependent on this support being continued. The balance sheet currently shows net current liabilities of £2,249,694 (2024 - £2,694,385) and net liabilities of £1,955,895 (2024 - £2,423,280) due to a loan owed to Alness Limited, a connected party. Alness Limited has confirmed that this loan will not be called within twelve months of the approval of these financial statements, or until the company has sufficient funds.true

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Nil
Tenants improvements
2% - 20% per annum straight line basis
Plant and machinery
20% per annum reducing balance basis
Fixtures, fittings and equipment
20% per annum straight line basis
Motor vehicles
20% per annum straight line basis
Ardross Castle Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Ardross Castle Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Ardross Castle Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
6
1.14
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
1.15

Basic Payment Scheme

The Basic Payment Scheme represents a twelve month entitlement received in the year. In the event that the conditions for the receipt of the Basic Payment Scheme have not been met, income recognition is deferred until such time as those conditions can be assumed to have been met and there is reasonable assurance that the Basic Payment Scheme will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
10
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
270,778
353,443
624,221
Additions
-
0
39,443
39,443
Disposals
-
0
(8,100)
(8,100)
At 31 March 2025
270,778
384,786
655,564
Depreciation and impairment
At 1 April 2024
52,143
278,859
331,002
Depreciation charged in the year
1,674
25,233
26,907
Eliminated in respect of disposals
-
0
(7,880)
(7,880)
At 31 March 2025
53,817
296,212
350,029
Carrying amount
At 31 March 2025
216,961
88,574
305,535
At 31 March 2024
218,635
74,584
293,219
Ardross Castle Enterprises Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
220,546
19,958
Other debtors
6,861
2,714
227,407
22,672
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,200
9,957
Trade creditors
13,988
13,930
Taxation and social security
87,919
53,694
Other creditors
2,473,884
2,705,917
2,585,991
2,783,498

The bank borrowings are secured by a personal bond and a first ranking standard security by the company over Achandounie woodlands. The charges were discharged following the year end.

 

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
11,736
22,114
2025-03-312024-04-01falsefalsefalse28 November 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityLoukas TsarmaklisEvie McTaggartLoukas TsarmaklisSC0834892024-04-012025-03-31SC0834892025-03-31SC0834892024-03-31SC083489core:LandBuildings2025-03-31SC083489core:OtherPropertyPlantEquipment2025-03-31SC083489core:LandBuildings2024-03-31SC083489core:OtherPropertyPlantEquipment2024-03-31SC083489core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC083489core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC083489core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC083489core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC083489core:CurrentFinancialInstruments2025-03-31SC083489core:CurrentFinancialInstruments2024-03-31SC083489core:ShareCapital2025-03-31SC083489core:ShareCapital2024-03-31SC083489core:RetainedEarningsAccumulatedLosses2025-03-31SC083489core:RetainedEarningsAccumulatedLosses2024-03-31SC083489bus:Director12024-04-012025-03-31SC083489core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC083489core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-31SC083489core:PlantMachinery2024-04-012025-03-31SC083489core:FurnitureFittings2024-04-012025-03-31SC083489core:MotorVehicles2024-04-012025-03-31SC0834892023-04-012024-03-31SC083489core:LandBuildings2024-03-31SC083489core:OtherPropertyPlantEquipment2024-03-31SC0834892024-03-31SC083489core:LandBuildings2024-04-012025-03-31SC083489core:OtherPropertyPlantEquipment2024-04-012025-03-31SC083489core:WithinOneYear2025-03-31SC083489core:WithinOneYear2024-03-31SC083489core:Non-currentFinancialInstruments2025-03-31SC083489core:Non-currentFinancialInstruments2024-03-31SC083489bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC083489bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC083489bus:FRS1022024-04-012025-03-31SC083489bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC083489bus:Director22024-04-012025-03-31SC083489bus:CompanySecretary12024-04-012025-03-31SC083489bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP