IRIS Accounts Production v25.4.0.155 SC207631 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2076312024-05-31SC2076312025-05-31SC2076312024-06-012025-05-31SC2076312023-05-31SC2076312023-06-012024-05-31SC2076312024-05-31SC207631ns15:Scotland2024-06-012025-05-31SC207631ns14:PoundSterling2024-06-012025-05-31SC207631ns10:Director12024-06-012025-05-31SC207631ns10:PrivateLimitedCompanyLtd2024-06-012025-05-31SC207631ns10:SmallEntities2024-06-012025-05-31SC207631ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-31SC207631ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-31SC207631ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC207631ns10:FullAccounts2024-06-012025-05-31SC20763112024-06-012025-05-31SC207631ns10:OrdinaryShareClass12024-06-012025-05-31SC207631ns10:Director22024-06-012025-05-31SC207631ns10:Director32024-06-012025-05-31SC207631ns10:Director42024-06-012025-05-31SC207631ns10:Director52024-06-012025-05-31SC207631ns10:RegisteredOffice2024-06-012025-05-31SC207631ns5:CurrentFinancialInstruments2025-05-31SC207631ns5:CurrentFinancialInstruments2024-05-31SC207631ns5:Non-currentFinancialInstruments2025-05-31SC207631ns5:Non-currentFinancialInstruments2024-05-31SC207631ns5:ShareCapital2025-05-31SC207631ns5:ShareCapital2024-05-31SC207631ns5:RetainedEarningsAccumulatedLosses2025-05-31SC207631ns5:RetainedEarningsAccumulatedLosses2024-05-31SC207631ns5:PatentsTrademarksLicencesConcessionsSimilar2024-06-012025-05-31SC207631ns5:NetGoodwill2024-05-31SC207631ns5:PatentsTrademarksLicencesConcessionsSimilar2024-05-31SC207631ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-31SC207631ns5:ComputerSoftware2024-05-31SC207631ns5:NetGoodwill2024-06-012025-05-31SC207631ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-012025-05-31SC207631ns5:ComputerSoftware2024-06-012025-05-31SC207631ns5:NetGoodwill2025-05-31SC207631ns5:PatentsTrademarksLicencesConcessionsSimilar2025-05-31SC207631ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-31SC207631ns5:ComputerSoftware2025-05-31SC207631ns5:NetGoodwill2024-05-31SC207631ns5:PatentsTrademarksLicencesConcessionsSimilar2024-05-31SC207631ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-31SC207631ns5:ComputerSoftware2024-05-31SC207631ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-31SC207631ns5:FurnitureFittings2024-05-31SC207631ns5:ComputerEquipment2024-05-31SC207631ns5:LongLeaseholdAssetsns5:LandBuildings2024-06-012025-05-31SC207631ns5:FurnitureFittings2024-06-012025-05-31SC207631ns5:ComputerEquipment2024-06-012025-05-31SC207631ns5:LongLeaseholdAssetsns5:LandBuildings2025-05-31SC207631ns5:FurnitureFittings2025-05-31SC207631ns5:ComputerEquipment2025-05-31SC207631ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-31SC207631ns5:FurnitureFittings2024-05-31SC207631ns5:ComputerEquipment2024-05-31SC207631ns5:CostValuation2024-05-31SC207631ns5:AdditionsToInvestments2025-05-31SC207631ns5:DisposalsRepaymentsInvestments2025-05-31SC207631ns5:CostValuation2025-05-31SC207631ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-31SC207631ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31SC207631ns5:WithinOneYear2025-05-31SC207631ns5:WithinOneYear2024-05-31SC207631ns5:BetweenOneFiveYears2025-05-31SC207631ns5:BetweenOneFiveYears2024-05-31SC207631ns5:AllPeriods2025-05-31SC207631ns5:AllPeriods2024-05-31SC207631ns10:OrdinaryShareClass12025-05-31
REGISTERED NUMBER: SC207631 (Scotland)













Unaudited Financial Statements

for the Year Ended 31 May 2025

for

The Flat Company Limited

The Flat Company Limited (Registered number: SC207631)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Flat Company Limited

Company Information
for the Year Ended 31 May 2025







DIRECTORS: W J H Walters
D Zank
C Robertson
M Wilcken
C D McBain





REGISTERED OFFICE: 61a Queen Street
Edinburgh
EH2 4NA





REGISTERED NUMBER: SC207631 (Scotland)





ACCOUNTANTS: A H & Co Ltd
Chartered Accountants
6 Logie Mill
Edinburgh
Lothian
EH7 4HG

The Flat Company Limited (Registered number: SC207631)

Balance Sheet
31 May 2025

31.5.25 31.5.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 51,598 40,166
Tangible assets 5 - 181
Investments 6 94,545 87,045
146,143 127,392

CURRENT ASSETS
Debtors 7 42,104 113,211
Cash at bank 363,381 372,498
405,485 485,709
CREDITORS
Amounts falling due within one year 8 385,187 426,042
NET CURRENT ASSETS 20,298 59,667
TOTAL ASSETS LESS CURRENT
LIABILITIES

166,441

187,059

CREDITORS
Amounts falling due after more than one year 9 5,025 15,232
NET ASSETS 161,416 171,827

CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Retained earnings 160,416 170,827
SHAREHOLDERS' FUNDS 161,416 171,827

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





D Zank - Director


The Flat Company Limited (Registered number: SC207631)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

The Flat Company Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Intangible fixed assets
Intangible fixed assets (including purchased goodwill, patents and development costs) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.

Tangible fixed assets
Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment properties, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Improvements to property - 10% per annum
Plant and machinery - 25% per annum
Fixture and fittings - 25% per annum
Motor vehicles - 25% per annum
Computer equipment - 33% per annum

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


The Flat Company Limited (Registered number: SC207631)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.

Assets that are held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or higher purchase obligations are treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments in associates are measured at fair value through profit or loss. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

Exception from preparing a cash flow statement
Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a small company.

Provisions
Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present
obligation at the balance sheet date, taking into account the risks and uncertainties surrounding the obligation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and Development Computer
Goodwill licences costs software Totals
£    £    £    £    £   
COST
At 1 June 2024 296,495 11,200 - - 307,695
Additions - - 7,538 23,820 31,358
At 31 May 2025 296,495 11,200 7,538 23,820 339,053
AMORTISATION
At 1 June 2024 256,329 11,200 - - 267,529
Amortisation for year 9,474 - 2,513 7,939 19,926
At 31 May 2025 265,803 11,200 2,513 7,939 287,455
NET BOOK VALUE
At 31 May 2025 30,692 - 5,025 15,881 51,598
At 31 May 2024 40,166 - - - 40,166

The Flat Company Limited (Registered number: SC207631)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Imprvmts and Computer
to prop fittings equipment Totals
£    £    £    £   
COST
At 1 June 2024
and 31 May 2025 8,869 2,819 8,922 20,610
DEPRECIATION
At 1 June 2024 8,688 2,819 8,922 20,429
Charge for year 181 - - 181
At 31 May 2025 8,869 2,819 8,922 20,610
NET BOOK VALUE
At 31 May 2025 - - - -
At 31 May 2024 181 - - 181

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 June 2024 87,045
Additions 10,000
Disposals (2,500 )
At 31 May 2025 94,545
NET BOOK VALUE
At 31 May 2025 94,545
At 31 May 2024 87,045

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.25 31.5.24
£    £   
Other debtors 42,104 113,211

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.25 31.5.24
£    £   
Bank loans and overdrafts 10,649 10,648
Trade creditors 5,323 2,918
Taxation and social security 58,055 74,793
Other creditors 311,160 337,683
385,187 426,042

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.25 31.5.24
£    £   
Bank loans 5,025 15,232

The Flat Company Limited (Registered number: SC207631)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.5.25 31.5.24
£    £   
Within one year 10,173 22,821
Between one and five years 7,164 6,265
17,337 29,086

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.25 31.5.24
value: £    £   
1,000 Ordinary £1 1,000 1,000

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

As at 31 May 2025, the directors owed the company £13,943 (2024: £22,776).

The Flat Company Limited (Registered number: SC207631)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

13. RELATED PARTY DISCLOSURES

Transactions with related parties during the year and balances outstanding at the year end were as follows:








Related Party







Transaction



Amount
received /
(paid) in
year to
31.5.25



Amount
received /
(paid) in
year to
31.5.24


Balance
(payable to) /
receivable
from related
party as at
31.5.25
Balance
(payable
to) /
receivable
from
related
party as at
31.5.24
£ £ £ £

(1) Company 1 Investment Nil Nil 84,545 84,545
Dividends 27,000 20,400 Nil Nil
Loan Nil (72) Nil Nil

Administration
services

18,000

18,000

Nil

Nil

(2) Company 2 Loan (20,000) 220 (20,000) 220
Commission 23,240 21,431 Nil Nil

Administration
services

6,000

6,000

Nil

Nil

Recharged
expenses

7,354

18,313

Nil

Nil

(3) Company 3 Loan (40,966) 3,013 31,739 72,705


(4) Company 4
Administration
services

3,000

9,000

Nil

Nil
Loan 70 13 70 13
Investment Nil Nil 2,500 2,500

(5) Company 5 Rent (2,400) (2,400) Nil Nil

Professional
Services

(1,440)

(1,440)

Nil

Nil

(6) Director Rent (27,013) (27,042) Nil Nil

(1) Four of the directors are directors of Company 1. The Flat Company Limited and three directors are also shareholders of Company 1.

(2) Two of the directors are directors of Company 2. Four of the directors are shareholders of Company 2.

(3) Two of the directors are directors of Company 3 and four directors are also shareholders of Company 3.

(4) Three of the directors are directors and shareholders of Company 4.

(5) One of the directors is a director and a shareholder of Company 5.

(6) Director of the company.

14. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling interest.