Manifold Limited 04099698 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is a farm shop Digita Accounts Production Advanced 6.30.9574.0 true 04099698 2024-04-01 2025-03-31 04099698 2025-03-31 04099698 core:RetainedEarningsAccumulatedLosses 2025-03-31 04099698 core:ShareCapital 2025-03-31 04099698 core:CurrentFinancialInstruments 2025-03-31 04099698 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04099698 core:FurnitureFittingsToolsEquipment 2025-03-31 04099698 core:MotorVehicles 2025-03-31 04099698 core:OtherPropertyPlantEquipment 2025-03-31 04099698 bus:SmallEntities 2024-04-01 2025-03-31 04099698 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04099698 bus:FilletedAccounts 2024-04-01 2025-03-31 04099698 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04099698 bus:RegisteredOffice 2024-04-01 2025-03-31 04099698 bus:Director1 2024-04-01 2025-03-31 04099698 bus:Director2 2024-04-01 2025-03-31 04099698 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04099698 bus:Agent1 2024-04-01 2025-03-31 04099698 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04099698 core:MotorVehicles 2024-04-01 2025-03-31 04099698 core:OfficeEquipment 2024-04-01 2025-03-31 04099698 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04099698 core:PlantMachinery 2024-04-01 2025-03-31 04099698 countries:UnitedKingdom 2024-04-01 2025-03-31 04099698 2024-03-31 04099698 core:FurnitureFittingsToolsEquipment 2024-03-31 04099698 core:MotorVehicles 2024-03-31 04099698 core:OtherPropertyPlantEquipment 2024-03-31 04099698 2023-04-01 2024-03-31 04099698 2024-03-31 04099698 core:RetainedEarningsAccumulatedLosses 2024-03-31 04099698 core:ShareCapital 2024-03-31 04099698 core:CurrentFinancialInstruments 2024-03-31 04099698 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04099698 core:FurnitureFittingsToolsEquipment 2024-03-31 04099698 core:MotorVehicles 2024-03-31 04099698 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 04099698

Manifold Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Manifold Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Manifold Limited

Company Information

Directors | Mr W J Edmonds Mrs MJ Edmonds

Registered office | Upper Wick Farm Rushwick Worcester WR2 5SU

Accountants | Ballards LLP Chartered AccountantsOakmoore Court 11C Kingswood Road Hampton Lovett Droitwich Worcestershire WR9 0QH

Manifold Limited

(Registration number: 04099698)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 28,242 | 36,121
Current assets |  |  |
Stocks | 5 | 12,650 | 17,240
Debtors | 6 | 53,776 | 46,469
Cash at bank and in hand |  | 11,763 | 22,180
|  | 78,189 | 85,889
Creditors: Amounts falling due within one year | 7 | (72,098) | (79,654)
Net current assets |  | 6,091 | 6,235
Net assets |  | 34,333 | 42,356
Capital and reserves |  |  |
Called up share capital |  | 2 | 2
Retained earnings |  | 34,331 | 42,354
Shareholders' funds |  | 34,333 | 42,356

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 December 2025 and signed on its behalf by:

......................................... Mr W J Edmonds Director | ......................................... Mrs MJ Edmonds Director |

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Upper Wick Farm
Rushwick
Worcester
WR2 5SU

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% on reducing balance
Office equipment | 25% on reducing balance
Motor vehicles | 25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 5).

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Office equipment £ | Total £
Cost or valuation
At 1 April 2024 | 128,595 | 61,486 | 15,076 | 205,157
Additions | 1,530 | - | - | 1,530
At 31 March 2025 | 130,125 | 61,486 | 15,076 | 206,687
Depreciation
At 1 April 2024 | 106,374 | 51,325 | 11,337 | 169,036
Charge for the year | 5,937 | 2,541 | 931 | 9,409
At 31 March 2025 | 112,311 | 53,866 | 12,268 | 178,445
Carrying amount
At 31 March 2025 | 17,814 | 7,620 | 2,808 | 28,242
At 31 March 2024 | 22,221 | 10,161 | 3,739 | 36,121

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 12,650 | 17,240

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 12,335 | 202
Prepayments | 555 | 1,384
Other debtors | 40,886 | 44,883
| 53,776 | 46,469

Manifold Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Trade creditors | 4,999 | 15,443
Taxation and social security | 3,703 | -
Accruals and deferred income | 11,135 | 15,041
Other creditors | 52,261 | 49,170
| 72,098 | 79,654