Silverfin false false 30/09/2025 01/10/2024 30/09/2025 J J Foley 26/06/2018 P J Widdowson 18/08/2017 08 December 2025 The principal activity of the company is the development of computer software for the planning and scheduling of audio ads for the global audio marketplace.
The principal focus of investment this year has been the development of automation software specifically targeted at the United States market. This has required substantial new application development, and the creation of a new cloud-based platform capable of delivering the solution to potential customers, at scale and speed, across the United States. The Directors are satisfied that the business has the resources to meet the opportunities and challenges of this important market and intend to continue investment both in terms of technology and personnel to support a product launch for this key market. 10922283 2025-09-30 10922283 bus:Director1 2025-09-30 10922283 bus:Director2 2025-09-30 10922283 2024-09-30 10922283 core:CurrentFinancialInstruments 2025-09-30 10922283 core:CurrentFinancialInstruments 2024-09-30 10922283 core:ShareCapital 2025-09-30 10922283 core:ShareCapital 2024-09-30 10922283 core:SharePremium 2025-09-30 10922283 core:SharePremium 2024-09-30 10922283 core:RetainedEarningsAccumulatedLosses 2025-09-30 10922283 core:RetainedEarningsAccumulatedLosses 2024-09-30 10922283 core:OtherPropertyPlantEquipment 2024-09-30 10922283 core:OtherPropertyPlantEquipment 2025-09-30 10922283 core:CostValuation 2024-09-30 10922283 core:CostValuation 2025-09-30 10922283 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-09-30 10922283 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-09-30 10922283 2024-10-01 2025-09-30 10922283 bus:FilletedAccounts 2024-10-01 2025-09-30 10922283 bus:SmallEntities 2024-10-01 2025-09-30 10922283 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 10922283 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 10922283 bus:Director1 2024-10-01 2025-09-30 10922283 bus:Director2 2024-10-01 2025-09-30 10922283 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-10-01 2025-09-30 10922283 2023-10-01 2024-09-30 10922283 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Company No: 10922283 (England and Wales)

# ADSERVE LIMITED

### Unaudited Financial Statements
For the financial year ended 30 September 2025
Pages for filing with the registrar

ADSERVE LIMITED

## Unaudited Financial Statements

For the financial year ended 30 September 2025

Contents

ADSERVE LIMITED

## COMPANY INFORMATION

For the financial year ended 30 September 2025
ADSERVE LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 30 September 2025

DIRECTORS | J J Foley
| P J Widdowson

SECRETARY | A E Drewek

REGISTERED OFFICE | West Tutnall House Claines Lane
| Claines
| Worcester
| WR3 7RN
| United Kingdom

COMPANY NUMBER | 10922283 (England and Wales)

ACCOUNTANT | Gravita Business Services II Limited
| Aldgate Tower
| 2 Leman Street
| London
| E1 8FA
| United Kingdom

ADSERVE LIMITED

## BALANCE SHEET

As at 30 September 2025
ADSERVE LIMITED

## BALANCE SHEET (continued)

As at 30 September 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 18,418 |  | 19,557
Investments | 4 | 1,685,000 |  | 1,685,000
|  | 1,703,418 |  | 1,704,557
Current assets |  |  |  |
Debtors | 5 | 601,206 |  | 552,022
Cash at bank and in hand |  | 99,208 |  | 274,338
|  | 700,414 |  | 826,360
Creditors: amounts falling due within one year | 6 | ( 1,577,403) |  | ( 1,768,738)
Net current liabilities |  | (876,989) |  | (942,378)
Total assets less current liabilities |  | 826,429 |  | 762,179
Net assets |  | 826,429 |  | 762,179
Capital and reserves |  |  |  |
Called-up share capital |  | 50,066 |  | 50,066
Share premium account |  | 599,934 |  | 599,934
Profit and loss account |  | 176,429 |  | 112,179
Total shareholders' funds |  | 826,429 |  | 762,179

For the financial year ending 30 September 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Adserve Limited (registered number: 10922283) were approved and authorised for issue by the Board of Directors on 08 December 2025. They were signed on its behalf by:

J J Foley Director |

ADSERVE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025
ADSERVE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Adserve Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is West Tutnall House Claines Lane, Claines, Worcester, WR3 7RN, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. | 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

##### Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 32 |  | 22

#### 3. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 October 2024 | 47,728 |  | 47,728
Additions | 11,028 |  | 11,028
At 30 September 2025 | 58,756 |  | 58,756
Accumulated depreciation |  |  |
At 01 October 2024 | 28,171 |  | 28,171
Charge for the financial year | 12,167 |  | 12,167
At 30 September 2025 | 40,338 |  | 40,338
Net book value |  |  |
At 30 September 2025 | 18,418 |  | 18,418
At 30 September 2024 | 19,557 |  | 19,557

#### 4. Fixed asset investments

| Other investments |  | Total
| £ |  | £
Cost or valuation before impairment |  |  |
At 01 October 2024 | 1,685,000 |  | 1,685,000
At 30 September 2025 | 1,685,000 |  | 1,685,000
Carrying value at 30 September 2025 | 1,685,000 |  | 1,685,000
Carrying value at 30 September 2024 | 1,685,000 |  | 1,685,000

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 140,228 |  | 198,507
Amounts owed by related parties | 200 |  | 200
Corporation tax | 294,966 |  | 194,224
Other debtors | 165,812 |  | 159,091
| 601,206 |  | 552,022

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 4,533 |  | 600
Amounts owed to Group undertakings | 436,440 |  | 436,440
Other taxation and social security | 308,562 |  | 214,874
Other creditors | 827,868 |  | 1,116,824
| 1,577,403 |  | 1,768,738

#### 7. Financial commitments

Commitments

HSBC Bank Plc holds a fixed and floating charge over the all assets of the company.

#### 8. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Loan | 50,714 |  | 103,993

Advances

At the balance sheet date, the directors owed the company £50,714 (2024: £103,993) on which interest of 2.25% p.a. has been charged. This amount was repaid within 9 months of the year end.
The company has availed itself of the exemptions available under FRS 102 not to disclose transactions with wholly owned group companies.