3 3 Phase Electrical South West Ltd 07518504 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is electrical installation Digita Accounts Production Advanced 6.30.9574.0 true true 07518504 2024-04-01 2025-03-31 07518504 2025-03-31 07518504 core:CurrentFinancialInstruments 2025-03-31 07518504 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07518504 core:Goodwill 2025-03-31 07518504 core:MotorVehicles 2025-03-31 07518504 core:OfficeEquipment 2025-03-31 07518504 core:PlantMachinery 2025-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 07518504 bus:SmallEntities 2024-04-01 2025-03-31 07518504 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07518504 bus:FilletedAccounts 2024-04-01 2025-03-31 07518504 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07518504 bus:RegisteredOffice 2024-04-01 2025-03-31 07518504 bus:Director2 2024-04-01 2025-03-31 07518504 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07518504 core:Goodwill 2024-04-01 2025-03-31 07518504 core:MotorVehicles 2024-04-01 2025-03-31 07518504 core:OfficeEquipment 2024-04-01 2025-03-31 07518504 core:PlantMachinery 2024-04-01 2025-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 07518504 countries:EnglandWales 2024-04-01 2025-03-31 07518504 2024-03-31 07518504 core:Goodwill 2024-03-31 07518504 core:MotorVehicles 2024-03-31 07518504 core:OfficeEquipment 2024-03-31 07518504 core:PlantMachinery 2024-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 07518504 2023-04-01 2024-03-31 07518504 2024-03-31 07518504 core:CurrentFinancialInstruments 2024-03-31 07518504 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07518504 core:MotorVehicles 2024-03-31 07518504 core:OfficeEquipment 2024-03-31 07518504 core:PlantMachinery 2024-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 07518504 2023-03-31 07518504 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 xbrli:pure iso4217:GBP

Registration number: 07518504

Phase Electrical South West Ltd
Annual Report and Unaudited Financial Statements
for the Year Ended 31 March 2025

Phase Electrical South West Ltd

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 9

Phase Electrical South West Ltd

(Registration number: 07518504)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 19,355 | 25,471
Current assets |  |  |
Stocks | 6 | 49,057 | 99,667
Debtors | 7 | 173,436 | 213,481
Cash at bank and in hand |  | 42,960 | 87,106
|  | 265,453 | 400,254
Creditors: Amounts falling due within one year | 8 | (96,351) | (134,715)
Net current assets |  | 169,102 | 265,539
Total assets less current liabilities |  | 188,457 | 291,010
Provisions for liabilities |  | (4,834) | (6,347)
Net assets |  | 183,623 | 284,663
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Capital redemption reserve |  | 1 | 1
Retained earnings |  | 183,522 | 284,562
Shareholders' funds |  | 183,623 | 284,663

Phase Electrical South West Ltd

(Registration number: 07518504)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 December 2025 and signed on its behalf by:

G Priddle Director |  |

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Milsted Langdon Llp Motivo House
Alvington
Yeovil
Somerset
BA20 2FG

These financial statements were authorised for issue by the Board on 6 December 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the director(s) confirm(s) that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.
The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% reducing balance

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Motor vehicles | 25% reducing balance
Office equipment | 33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | straight line over 8 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2024 - 3).

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 April 2024 | 260,000 | 260,000
At 31 March 2025 | 260,000 | 260,000
Amortisation
At 1 April 2024 | 260,000 | 260,000
At 31 March 2025 | 260,000 | 260,000
Carrying amount
At 31 March 2025 | - | -

5 | Tangible assets

| Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 April 2024 | 12,308 | 2,506 | 65,871 | 80,685
Additions | - | 466 | - | 466
At 31 March 2025 | 12,308 | 2,972 | 65,871 | 81,151
Depreciation
At 1 April 2024 | 10,209 | 2,272 | 42,733 | 55,214
Charge for the year | 524 | 274 | 5,784 | 6,582
At 31 March 2025 | 10,733 | 2,546 | 48,517 | 61,796
Carrying amount
At 31 March 2025 | 1,575 | 426 | 17,354 | 19,355
At 31 March 2024 | 2,099 | 234 | 23,138 | 25,471

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6 | Stocks

| 2025 £ | 2024 £
Work in progress | 48,557 | 99,017
Other inventories | 500 | 650
| 49,057 | 99,667

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 140,418 | 170,361
Other debtors | 30,199 | 41,048
Prepayments | 2,819 | 2,072
| 173,436 | 213,481

8 | Creditors

Due within one year | Note | 2025 £ | 2024 £
Trade creditors |  | 18,180 | 52,838
Social security and other taxes |  | 5,026 | 7,190
Other creditors |  | 67,542 | 21,931
Accruals |  | 5,603 | 5,289
Corporation tax liability |  | - | 47,467
|  | 96,351 | 134,715

Phase Electrical South West Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9 | Related party transactions

Loans from related parties

2025 | Key management £ | Total £
At start of period | 17,879 | 17,879
Advanced | 76,727 | 76,727
Repaid | (31,157) | (31,157)
At end of period | 63,449 | 63,449

2024 | Key management £ | Total £
At start of period | 72,172 | 72,172
Advanced | 106,726 | 106,726
Repaid | (161,019) | (161,019)
At end of period | 17,879 | 17,879