Company registration number 00377602 (England and Wales)
J BANKS & CO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
J BANKS & CO LIMITED
COMPANY INFORMATION
Director
Mr J Wellman
Company number
00377602
Registered office
Unit A, Vernon Park
Featherstone
Wolverhampton
West Midlands
WV10 7HW
Auditor
Thomas & Young Limited
Carleton House
266-268 Stratford Road
Shirley
Solihull
B90 3AD
J BANKS & CO LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
J BANKS & CO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents the strategic report for the year ended 31 March 2025.
Review of the business
The director is satisfied with the performance of the company during the year and the financial position at the year end.
Turnover has increased by 12.7%, and the gross profit margin has remained consistent at 39.2% (2024: 40.0%).
Principal risks and uncertainties
There are ongoing risks in a competitive marketplace and systems are in place to monitor these issues and to develop and maintain strong customer relationships.
Development and performance
The company continues with its activities in the field of research and development in order to maintain and strengthen its market position.
Key performance indicators
Key performance indicators are used to evaluate company performance against targets. The main indicators used by the company are:
Turnover levels (by products and markets)
Profit/(loss) levels (gross and net)
Staff costs
Debtor days
Cashflow levels
The management monitor these on a monthly basis against budgets.
Mr J Wellman
Director
11 November 2025
J BANKS & CO LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture and supply of locks and hardware.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £61,545. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr J Wellman
Research and development
The company continued research and development activities to develop new products.
Auditor
In accordance with the company's articles, a resolution proposing that Thomas & Young Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr J Wellman
Director
11 November 2025
J BANKS & CO LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
J BANKS & CO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J BANKS & CO LIMITED
- 4 -
Opinion
We have audited the financial statements of J Banks & Co Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
J BANKS & CO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J BANKS & CO LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included the following.
- Enquiry of management and those charged with governance around actual and potential litigation and claims.
- Assessing the extent of compliance with the laws and regulations considered to have a material effect on the financial statements or the operations of the company through enquiry and inspection.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business, and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
J BANKS & CO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J BANKS & CO LIMITED (CONTINUED)
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Michael Vousden FCA (Senior Statutory Auditor)
For and on behalf of Thomas & Young Limited, Statutory Auditor
Chartered Accountants
Carleton House
266-268 Stratford Road
Shirley
Solihull
B90 3AD
11 November 2025
J BANKS & CO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
6,819,390
6,050,003
Cost of sales
(4,144,223)
(3,629,028)
Gross profit
2,675,167
2,420,975
Administrative expenses
(2,098,128)
(2,023,400)
Other operating income
22,152
17,716
Operating profit
4
599,191
415,291
Interest receivable and similar income
7
250,865
231,850
Fair value gains and losses on investment properties
11
102,686
Profit before taxation
952,742
647,141
Tax on profit
8
(254,773)
(176,784)
Profit for the financial year
697,969
470,357
The profit and loss account has been prepared on the basis that all operations are continuing operations.
J BANKS & CO LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,619,424
1,836,573
Investment property
11
2,270,000
2,148,555
3,889,424
3,985,128
Current assets
Stocks
12
551,539
565,443
Debtors
13
2,358,915
2,101,218
Cash at bank and in hand
10,669,517
10,194,327
13,579,971
12,860,988
Creditors: amounts falling due within one year
14
(789,573)
(828,111)
Net current assets
12,790,398
12,032,877
Total assets less current liabilities
16,679,822
16,018,005
Provisions for liabilities
Deferred tax liability
15
47,921
22,528
(47,921)
(22,528)
Net assets
16,631,901
15,995,477
Capital and reserves
Called up share capital
17
2,000
2,000
Capital redemption reserve
2,000
2,000
Profit and loss reserves
16,627,901
15,991,477
Total equity
16,631,901
15,995,477
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 11 November 2025
Mr J Wellman
Director
Company registration number 00377602 (England and Wales)
J BANKS & CO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
2,000
2,000
15,527,570
15,531,570
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
470,357
470,357
Dividends
9
-
-
(6,450)
(6,450)
Balance at 31 March 2024
2,000
2,000
15,991,477
15,995,477
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
697,969
697,969
Dividends
9
-
-
(61,545)
(61,545)
Balance at 31 March 2025
2,000
2,000
16,627,901
16,631,901
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
J Banks & Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, Vernon Park, Featherstone, Wolverhampton, West Midlands, WV10 7HW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of J Banks Industries Limited. These consolidated financial statements are available from its registered office, Unit A Vernon Park, Featherstone, Wolverhampton, West Midlands, WV10 7HW.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
5% straight line
Plant and equipment
5% - 15% straight line
Computers
25% straight line
Motor vehicles
15% - 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
Turnover is wholly attributable to the company's principal activity.
2025
2024
£
£
Turnover analysed by geographical market
UK
6,086,294
5,326,025
Europe
552,650
578,355
Rest of world
180,446
145,623
6,819,390
6,050,003
2025
2024
£
£
Other revenue
Interest income
250,865
231,850
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Research and development costs
3,606
2,878
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
15,000
Depreciation of tangible fixed assets
439,695
496,478
Profit on disposal of tangible fixed assets
(18,000)
(450)
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production
53
66
Management and administration
18
20
Total
71
86
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,172,101
1,917,384
Social security costs
196,330
166,942
Pension costs
45,253
63,582
2,413,684
2,147,908
6
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
73,061
65,875
Company pension contributions to defined contribution schemes
-
20,000
73,061
85,875
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
250,865
225,619
Other interest income
6,231
Total income
250,865
231,850
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
229,380
218,636
Adjustments in respect of prior periods
1,599
Total current tax
229,380
220,235
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
2025
2024
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
25,393
(43,451)
Total tax charge
254,773
176,784
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
952,742
647,141
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
238,186
161,785
Tax effect of expenses that are not deductible in determining taxable profit
4,567
5,644
Adjustments in respect of prior years
1,599
Permanent capital allowances in excess of depreciation
36,856
80,028
Research and development tax credit
(13,424)
(22,587)
Effect of revaluations of investments
(25,672)
Deferred tax adjustments in respect of prior years
25,393
(43,451)
Profit on sale of fixed assets
(4,500)
(113)
Patent box adjustments
(6,633)
(6,121)
Taxation charge for the year
254,773
176,784
9
Dividends
2025
2024
£
£
Interim paid
61,545
6,450
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
2,926,214
2,467,302
32,675
335,403
5,761,594
Additions
216,104
6,275
167
222,546
At 31 March 2025
2,926,214
2,683,406
38,950
335,570
5,984,140
Depreciation and impairment
At 1 April 2024
1,828,884
1,796,186
23,660
276,291
3,925,021
Depreciation charged in the year
146,311
256,945
8,692
27,747
439,695
At 31 March 2025
1,975,195
2,053,131
32,352
304,038
4,364,716
Carrying amount
At 31 March 2025
951,019
630,275
6,598
31,532
1,619,424
At 31 March 2024
1,097,330
671,116
9,015
59,112
1,836,573
11
Investment property
2025
£
Fair value
At 1 April 2024
2,148,555
Additions through external acquisition
18,759
Net gains or losses through fair value adjustments
102,686
At 31 March 2025
2,270,000
Investment property comprises five properties. The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included at £2,167,314 (2024: £2,148,555).
12
Stocks
2025
2024
£
£
Raw materials and consumables
74,996
73,917
Work in progress
352,103
342,925
Finished goods and goods for resale
124,440
148,601
551,539
565,443
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,300,292
1,100,409
Corporation tax recoverable
56,441
Amounts owed by group undertakings
978,849
978,849
Prepayments and accrued income
23,333
21,960
2,358,915
2,101,218
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
402,620
380,220
Corporation tax
115,748
Other taxation and social security
240,545
196,616
Other creditors
29,475
22,862
Accruals and deferred income
116,933
112,665
789,573
828,111
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
22,250
22,528
Revaluations
25,671
-
47,921
22,528
2025
Movements in the year:
£
Liability at 1 April 2024
22,528
Charge to profit or loss
25,393
Liability at 31 March 2025
47,921
J BANKS & CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
45,253
63,582
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
18
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
-
-
Non distributable profits in the year
77,015
-
At the end of the year
77,015
-
19
Ultimate controlling party
The company's immediate parent is J Banks Industries Limited, incorporated in England & Wales.
The most senior parent entity producing publicly available financial statements is J Banks Industries Limited. These financial statements are available upon request from Unit A Vernon Park, Featherstone, Wolverhampton, West Midlands, WV10 7HW.
The ultimate controlling party is Mr J Wellman.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J Wellman003776022024-04-012025-03-3100377602bus:Director12024-04-012025-03-3100377602bus:RegisteredOffice2024-04-012025-03-31003776022025-03-31003776022023-04-012024-03-3100377602core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100377602core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31003776022024-03-3100377602core:PlantMachinery2025-03-3100377602core:ComputerEquipment2025-03-3100377602core:MotorVehicles2025-03-3100377602core:LandBuildings2024-03-3100377602core:PlantMachinery2024-03-3100377602core:ComputerEquipment2024-03-3100377602core:MotorVehicles2024-03-3100377602core:WithinOneYear2025-03-3100377602core:WithinOneYear2024-03-3100377602core:CurrentFinancialInstruments2025-03-3100377602core:CurrentFinancialInstruments2024-03-3100377602core:ShareCapital2025-03-3100377602core:ShareCapital2024-03-3100377602core:CapitalRedemptionReserve2025-03-3100377602core:CapitalRedemptionReserve2024-03-3100377602core:RetainedEarningsAccumulatedLosses2025-03-3100377602core:RetainedEarningsAccumulatedLosses2024-03-3100377602core:ShareCapital2023-03-3100377602core:CapitalRedemptionReserve2023-03-3100377602core:RetainedEarningsAccumulatedLosses2023-03-3100377602core:ShareCapitalOrdinaryShareClass12025-03-3100377602core:ShareCapitalOrdinaryShareClass12024-03-3100377602core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100377602core:PlantMachinery2024-04-012025-03-3100377602core:ComputerEquipment2024-04-012025-03-3100377602core:MotorVehicles2024-04-012025-03-3100377602core:UKTax2024-04-012025-03-3100377602core:UKTax2023-04-012024-03-310037760212024-04-012025-03-310037760212023-04-012024-03-310037760222024-04-012025-03-310037760222023-04-012024-03-310037760232024-04-012025-03-310037760232023-04-012024-03-3100377602core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100377602core:PlantMachinery2024-03-3100377602core:ComputerEquipment2024-03-3100377602core:MotorVehicles2024-03-31003776022024-03-3100377602core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100377602core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100377602bus:OrdinaryShareClass12024-04-012025-03-3100377602bus:OrdinaryShareClass12025-03-3100377602bus:OrdinaryShareClass12024-03-3100377602bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100377602bus:FRS1022024-04-012025-03-3100377602bus:Audited2024-04-012025-03-3100377602bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP