Company registration number 01332105 (England and Wales)
OUSTON FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
OUSTON FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 10
OUSTON FARMS LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,610,178
1,615,095
Investment properties
4
3,532,854
3,898,161
Investments
5
1,152,113
1,093,693
6,295,145
6,606,949
Current assets
Stocks
-
6,750
Debtors
6
180,536
190,235
Cash at bank and in hand
1,554,012
1,279,171
1,734,548
1,476,156
Creditors: amounts falling due within one year
7
(467,634)
(626,912)
Net current assets
1,266,914
849,244
Total assets less current liabilities
7,562,059
7,456,193
Provisions for liabilities
(373,832)
(482,054)
Net assets
7,188,227
6,974,139
Capital and reserves
Called up share capital
9
15,002
15,002
Share premium account
301,329
301,329
Revaluation reserve
1,480,053
1,804,718
Capital redemption reserve
105,429
105,429
Profit and loss reserves
5,286,414
4,747,661
Total equity
7,188,227
6,974,139
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
OUSTON FARMS LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 November 2025 and are signed on its behalf by:
Mr W S Oates
Director
Company Registration No. 01332105
OUSTON FARMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 July 2023
15,002
301,329
1,728,068
105,429
3,985,195
6,135,023
Year ended 30 June 2024:
Profit for the year
-
-
-
-
488,143
488,143
Other comprehensive income:
Adjustments to fair value of financial assets
-
-
76,650
-
76,650
153,300
Total comprehensive income for the year
76,650
564,793
641,443
Balance at 30 June 2024
15,002
301,329
1,804,718
105,429
4,747,661
6,974,139
Year ended 30 June 2025:
Profit for the year
-
-
-
-
214,088
214,088
Other comprehensive income:
Adjustments to fair value of financial assets
-
-
(324,665)
-
324,665
Total comprehensive income for the year
(324,665)
538,753
214,088
Balance at 30 June 2025
15,002
301,329
1,480,053
105,429
5,286,414
7,188,227
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information
Ouston Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Trench Hall, Ravensworth, Gateshead, Tyne And Wear, United Kingdom, NE11 0HQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents net invoiced sales of goods and the receipt of farm subsidies, excluding value added tax.
Where there are contracts which are gradually performed over time, revenue is recognised by reference to an assessment of the fair value of the services provided as a proportion of the total fair value of the contract. The amount by which recorded turnover is in excess of payments on account is included in debtors as amounts recoverable on contracts.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Farmhouses, cottages and other non-specialised buildings
Not depreciated
Specialised farmbuilding
20 and 50 years on cost
Fixtures, fittings & equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks
Stocks are professionally valued.
Stocks have been valued at lower of cost and net realisable value using the accepted conventions to arrive at deemed cost where actual costs are not accurately ascertainable. In the case of cultivations and crops sown, the valuation is based on the Guide to Costings published by the Central Association of Agricultural Valuers.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
4
4
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
3
Tangible fixed assets
Farmhouses, cottages and other non-specialised buildings
Specialised farmbuilding
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 July 2024 and 30 June 2025
1,533,747
228,765
1,280
1,763,792
Depreciation and impairment
At 1 July 2024
147,417
1,280
148,697
Depreciation charged in the year
4,917
4,917
At 30 June 2025
152,334
1,280
153,614
Carrying amount
At 30 June 2025
1,533,747
76,431
1,610,178
At 30 June 2024
1,533,747
81,348
1,615,095
4
Investment property
2025
£
Fair value
At 1 July 2024
3,898,161
Additions
47,564
Disposals
(412,871)
At 30 June 2025
3,532,854
Investment property comprises various residential properties. The fair value of the investment property has been arrived at on the basis of a valuation arrived at through a residential property website. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
The investment properties within the estate for which there is no market evidence have been valued by the directors.
5
Fixed asset investments
2025
2024
£
£
Listed investments
1,152,112
1,093,692
Unlisted investments
1
1
1,152,113
1,093,693
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Listed investments
Unlisted investments
Total
£
£
£
Cost or valuation
At 1 July 2024
1,093,692
1
1,093,693
Additions
229,509
-
229,509
Valuation changes
22,574
-
22,574
Disposals
(193,663)
-
(193,663)
At 30 June 2025
1,152,112
1
1,152,113
Carrying amount
At 30 June 2025
1,152,112
1
1,152,113
At 30 June 2024
1,093,692
1
1,093,693
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
20,396
33,934
Other debtors
49,456
47,117
Prepayments and accrued income
10,684
9,184
80,536
90,235
2025
2024
Amounts falling due after more than one year:
£
£
Loan - H2O Estates Limited
100,000
100,000
Total debtors
180,536
190,235
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
7
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
51,119
Trade creditors
4,569
1,049
Corporation tax
43,198
152,800
Other taxation and social security
(4,547)
(1,817)
Other creditors
248,349
246,241
Accruals and deferred income
176,065
177,520
467,634
626,912
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Fair value revaluation
373,832
482,054
2025
Movements in the year:
£
Liability at 1 July 2024
482,054
Credit to profit or loss
(108,222)
Liability at 30 June 2025
373,832
OUSTON FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
9
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
15,002
15,002
15,002
15,002
10
Related party transactions
H20 Estates Limited
A company part-owned by Mrs C Hodgson, director
Mrs Hodgson owns 50% of the issued share capital of H2O Estates Limited.
D. Hodgson, the husband of Mrs C Hodgson, is the sole director of H20 Estates Limited and owns the remaining 50% of the issued share capital.
H20 Estates Limited has provided building services to Ouston Farms Limited during the year totalling £4,700 (2024: £Nil).
On 25 May 2005, the company made a loan to H20 Estates Limited of £220,000, At the year end, the company was owed £100,000 (2024: £100,000) and this is included within other debtors.
Mrs L Riley
Director of the company
The balance owed to Mr & Mrs Riley at the year end was £211,595 (2024: £211,595).
Mr W S Oates
Director of the company
The balance owed from Mr W S Oates at the year end was £2,847 (2024: £2,847).
11
Controlling Party
The Trustees of the William Snowdon Oates Discretionary Settlement are deemed to be the controlling party by virtue of their interest in the issued ordinary share capital of the company.