Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr Michael Thomas Aylesbury 02/05/1990 Mrs Pauline Aylesbury 09/05/2012 04 December 2025 The principal activity of the company is dairy farming. 02498020 2025-03-31 02498020 bus:Director1 2025-03-31 02498020 bus:Director2 2025-03-31 02498020 2024-03-31 02498020 core:CurrentFinancialInstruments 2025-03-31 02498020 core:CurrentFinancialInstruments 2024-03-31 02498020 core:Non-currentFinancialInstruments 2025-03-31 02498020 core:Non-currentFinancialInstruments 2024-03-31 02498020 core:ShareCapital 2025-03-31 02498020 core:ShareCapital 2024-03-31 02498020 core:RetainedEarningsAccumulatedLosses 2025-03-31 02498020 core:RetainedEarningsAccumulatedLosses 2024-03-31 02498020 core:LandBuildings 2024-03-31 02498020 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2024-03-31 02498020 core:PlantMachinery 2024-03-31 02498020 core:Vehicles 2024-03-31 02498020 core:LandBuildings 2025-03-31 02498020 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2025-03-31 02498020 core:PlantMachinery 2025-03-31 02498020 core:Vehicles 2025-03-31 02498020 2024-04-01 2025-03-31 02498020 bus:FilletedAccounts 2024-04-01 2025-03-31 02498020 bus:SmallEntities 2024-04-01 2025-03-31 02498020 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02498020 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02498020 bus:Director1 2024-04-01 2025-03-31 02498020 bus:Director2 2024-04-01 2025-03-31 02498020 core:PlantMachinery 2024-04-01 2025-03-31 02498020 core:Vehicles 2024-04-01 2025-03-31 02498020 2023-04-01 2024-03-31 02498020 core:LandBuildings 2024-04-01 2025-03-31 02498020 core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment 2024-04-01 2025-03-31 02498020 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 02498020 (England and Wales)

CROSS KEYS FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

CROSS KEYS FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

CROSS KEYS FARMS LIMITED

BALANCE SHEET

As at 31 March 2025
CROSS KEYS FARMS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,694,125 2,672,852
2,694,125 2,672,852
Current assets
Stocks 230,586 227,455
Debtors 4 106,865 81,388
Cash at bank and in hand 34,168 178,849
371,619 487,692
Creditors: amounts falling due within one year 5 ( 672,684) ( 732,358)
Net current liabilities (301,065) (244,666)
Total assets less current liabilities 2,393,060 2,428,186
Creditors: amounts falling due after more than one year 6 ( 890,333) ( 931,072)
Net assets 1,502,727 1,497,114
Capital and reserves
Called-up share capital 100 100
Profit and loss account 1,502,627 1,497,014
Total shareholders' funds 1,502,727 1,497,114

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Cross Keys Farms Limited (registered number: 02498020) were approved and authorised for issue by the Board of Directors on 04 December 2025. They were signed on its behalf by:

Mr Michael Thomas Aylesbury
Director
CROSS KEYS FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
CROSS KEYS FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cross Keys Farms Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Bollow Farm Silver Lane, East Woodlands, Somerset, BA11 5LZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to
customers.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Biological assets not depreciated
Plant and machinery 15 % reducing balance
Vehicles 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

The directors have chosen the fair value model basis for the valuation of biological assets under FRS 102.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Land and buildings Biological assets Plant and machinery Vehicles Total
£ £ £ £ £
Cost
At 01 April 2024 1,602,580 327,711 1,149,587 65,905 3,145,783
Additions 6,687 0 94,456 0 101,143
Disposals 0 ( 20,487) 0 0 ( 20,487)
At 31 March 2025 1,609,267 307,224 1,244,043 65,905 3,226,439
Accumulated depreciation
At 01 April 2024 2,246 0 442,218 28,467 472,931
Charge for the financial year 0 0 50,023 9,360 59,383
At 31 March 2025 2,246 0 492,241 37,827 532,314
Net book value
At 31 March 2025 1,607,021 307,224 751,802 28,078 2,694,125
At 31 March 2024 1,600,334 327,711 707,369 37,438 2,672,852

4. Debtors

2025 2024
£ £
Trade debtors 93,536 75,647
Other debtors 13,329 5,741
106,865 81,388

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 174,739 292,104
Trade creditors 82,838 189,475
Obligations under finance leases and hire purchase contracts 32,291 0
Other creditors 382,816 250,779
672,684 732,358

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 752,380 790,461
Obligations under finance leases and hire purchase contracts 64,057 98,156
Other creditors 73,896 42,455
890,333 931,072

There are no amounts included above in respect of which any security has been given by the small entity.