Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-314No description of principal activity32024-04-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02759554 2024-04-01 2025-03-31 02759554 2023-04-01 2024-03-31 02759554 2025-03-31 02759554 2024-03-31 02759554 2023-04-01 02759554 c:Director1 2024-04-01 2025-03-31 02759554 d:Buildings 2024-04-01 2025-03-31 02759554 d:Buildings 2025-03-31 02759554 d:Buildings 2024-03-31 02759554 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02759554 d:PlantMachinery 2024-04-01 2025-03-31 02759554 d:PlantMachinery 2025-03-31 02759554 d:PlantMachinery 2024-03-31 02759554 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02759554 d:MotorVehicles 2024-04-01 2025-03-31 02759554 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02759554 d:CurrentFinancialInstruments 2025-03-31 02759554 d:CurrentFinancialInstruments 2024-03-31 02759554 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02759554 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02759554 d:UKTax 2024-04-01 2025-03-31 02759554 d:UKTax 2023-04-01 2024-03-31 02759554 d:ShareCapital 2025-03-31 02759554 d:ShareCapital 2024-03-31 02759554 d:RetainedEarningsAccumulatedLosses 2025-03-31 02759554 d:RetainedEarningsAccumulatedLosses 2024-03-31 02759554 c:FRS102 2024-04-01 2025-03-31 02759554 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02759554 c:FullAccounts 2024-04-01 2025-03-31 02759554 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02759554 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02759554 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02759554 6 2024-04-01 2025-03-31 02759554 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 02759554


















 
THRIVEUNIQUE LIMITED

UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025





















Fletcher & Partners
Chartered Accountants
Salisbury

 
THRIVEUNIQUE LIMITED
REGISTERED NUMBER:02759554

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
34,241
48,671

Investments
 6 
250
250

  
34,491
48,921

Current assets
  

Stocks
  
-
60,550

Debtors: amounts falling due within one year
 7 
531,028
363,116

Cash at bank and in hand
 8 
23,796
58,728

  
554,824
482,394

Creditors: amounts falling due within one year
 9 
(188,354)
(151,978)

Net current assets
  
 
 
366,470
 
 
330,416

Total assets less current liabilities
  
400,961
379,337

Provisions for liabilities
  

Deferred tax
 10 
(4,227)
(5,648)

  
 
 
(4,227)
 
 
(5,648)

Net assets
  
396,734
373,689


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
396,732
373,687

  
396,734
373,689


Page 1

 
THRIVEUNIQUE LIMITED
REGISTERED NUMBER:02759554

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Bester
Director
Date: 4 December 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THRIVEUNIQUE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Thriveunique Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is New House Southmead Farm, Common Lane, Keinton Mandeville, Somerton, Somerset, TA11 6EW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover comprises sales of broiler chickens and is recognised when chickens are collected from the farms.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Tenant's improvements
-
4% to 10% straight line
Plant & machinery
-
5.55 % to 20% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in unlisted Company shares, whose market value cannot be reliably determined,  are stated at historic cost less impairment. 

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost includes the cost of chicks and feed for crops in progress at the year end.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 3

 
THRIVEUNIQUE LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 3).

Page 4

 
THRIVEUNIQUE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
15,727
20,646

Adjustments in respect of previous periods
-
(39,886)


15,727
(19,240)


Total current tax
15,727
(19,240)

Deferred tax


Origination and reversal of timing differences
(1,421)
(8,778)

Total deferred tax
(1,421)
(8,778)


Taxation on profit/(loss) on ordinary activities
14,306
(28,018)

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
37,352
39,850


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
9,338
9,963

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
4,968
6,046

Utilisation of tax losses
-
(4,141)

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
-
(39,886)

Total tax charge for the year
14,306
(28,018)


Factors that may affect future tax charges

The deferred tax provision was calculated assuming the company will pay main rate of tax in the future, howevever this might not be the case depending on a level or future profits.

Page 5

 
THRIVEUNIQUE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Tenant's improvements
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 April 2024
415,460
309,309
724,769


Additions
3,639
6,237
9,876


Disposals
-
(11,310)
(11,310)



At 31 March 2025

419,099
304,236
723,335



Depreciation


At 1 April 2024
391,273
284,824
676,097


Charge for the year on owned assets
12,272
12,035
24,307


Disposals
-
(11,310)
(11,310)



At 31 March 2025

403,545
285,549
689,094



Net book value



At 31 March 2025
15,554
18,687
34,241



At 31 March 2024
24,187
24,485
48,672


6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2024
250



At 31 March 2025
250




Page 6

 
THRIVEUNIQUE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
184,984
-

Amounts owed by group undertakings
343,402
318,975

Other debtors
2,642
44,141

531,028
363,116



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
23,795
58,726

23,795
58,726



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
130,872
5,876

Amounts owed to group undertakings
-
35,914

Corporation tax
15,727
-

Other taxation and social security
20,340
19,577

Other creditors
11,362
11,303

Accruals and deferred income
10,053
79,308

188,354
151,978



10.


Deferred taxation




2025
2024


£

£






At beginning of year
(5,647)
(14,424)


Charged to profit or loss
1,421
8,777



At end of year
(4,226)
(5,647)

Page 7

 
THRIVEUNIQUE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(4,226)
(5,647)

(4,226)
(5,647)


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,972 (2024 - £1,743). Contributions totalling £450 (2024 - £391) were payable to the fund at the balance sheet date and are included in creditors. There were no pension commitments that are not included in the balance sheet.


12.


Related party transactions

A Bester had an overdrawn loan account with the company during 2025, which was repayable on demand. Interest was charged at the HMRC official rate. The loan at the beginning of the year stood at £13,227 (2024 - £1,917). The loan increased by £1,085 (2024 - £13,650) and £13,227 (2024 - £2,340) was repaid in the year.  The loan stood at £1085 at 31 March 2025 (2024 - £13,227) and is included in Other debtors.


13.


Controlling party

The company is a wholly owned subsidiary of Nickalup Limited  a company incorporated in the Isle of Man. Its registered office is 12-14 Finch Road, Douglas, Isle of Man, IM1 2PT.


Page 8