Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falsefilm and TV productionfalse33The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02788336 2024-04-01 2025-03-31 02788336 2023-01-01 2024-03-31 02788336 2025-03-31 02788336 2024-03-31 02788336 c:Director1 2024-04-01 2025-03-31 02788336 d:FurnitureFittings 2024-04-01 2025-03-31 02788336 d:FurnitureFittings 2025-03-31 02788336 d:FurnitureFittings 2024-03-31 02788336 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02788336 d:CurrentFinancialInstruments 2025-03-31 02788336 d:CurrentFinancialInstruments 2024-03-31 02788336 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02788336 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02788336 d:ShareCapital 2025-03-31 02788336 d:ShareCapital 2024-03-31 02788336 d:RetainedEarningsAccumulatedLosses 2025-03-31 02788336 d:RetainedEarningsAccumulatedLosses 2024-03-31 02788336 c:OrdinaryShareClass1 2024-04-01 2025-03-31 02788336 c:OrdinaryShareClass1 2025-03-31 02788336 c:FRS102 2024-04-01 2025-03-31 02788336 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02788336 c:FullAccounts 2024-04-01 2025-03-31 02788336 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02788336 2 2024-04-01 2025-03-31 02788336 6 2024-04-01 2025-03-31 02788336 2 2025-03-31 02788336 2 2024-03-31 02788336 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02788336














THE ILLUMINATED FILM COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
THE ILLUMINATED FILM COMPANY LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
THE ILLUMINATED FILM COMPANY LIMITED
REGISTERED NUMBER:02788336

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,127
-

Investments
 5 
60,004
60,004

  
61,131
60,004

Current assets
  

Stocks
  
86,145
44,106

Debtors: amounts falling due within one year
 6 
349,830
776,878

Cash at bank and in hand
  
237,254
72,469

  
673,229
893,453

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(145,477)
(366,178)

Net current assets
  
 
 
527,752
 
 
527,275

Total assets less current liabilities
  
588,883
587,279

  

Net assets
  
588,883
587,279


Capital and reserves
  

Called up share capital 
 8 
1,000
1,000

Profit and loss account
  
587,883
586,279

  
588,883
587,279


Page 1

 
THE ILLUMINATED FILM COMPANY LIMITED
REGISTERED NUMBER:02788336
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 December 2025.




I Harvey
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

The Illuminated Film Company Limited is a limited liability company registered in England and Wales with its registered office address is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire WD6 1JD and  principal place of business at 2 Glenthorne Mews, London W6 0LJ.
The principle activity of the company during the year continued to be that of film and TV production.
The functional and presentational currency is £ Sterling.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax.
Where the company has incomplete productions at the year end, income and expenditure for these productions are recognised so that it reflects the partial performance of the company's contractual obligations. For such productions the amount of revenue reflects the value of work performed. Revenue due but not received is included in debtors and payments on account in excess of the relevant amount of revenue due are included in creditors.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following basis:

Furniture, fittings and equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

VALUATION OF INVESTMENTS

Investments in unlisted shares, whose market value can be reliably determined, are revalued to market value at each balance sheet date. Gains and losses on revaluation are recognised in the profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

WORK IN PROGRESS

Work in progress comprises of costs incurred on development projects and productions in progress at the year end, less production advances.

  
2.7

BASIC FINANCIAL INSTRUMENTS

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash at bank and in hand, loans to/from related parties. 
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties. 
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand form an integral part of the company's cash management.

Page 4

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

FOREIGN CURRENCY TRANSLATION

The company's functional and presentational currency is £ Sterling. 
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. 
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

 
2.9

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.10

PENSIONS

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. 
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.11

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 6

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


TANGIBLE FIXED ASSETS





Fixtures & fittings

£



COST 


At 1 April 2024
87,620


Additions
1,312



At 31 March 2025

88,932



Depreciation


At 1 April 2024
87,620


Charge for the year on owned assets
185



At 31 March 2025

87,805



Net book value



At 31 March 2025
1,127



At 31 March 2024
-


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



COST 


At 1 April 2024
4
60,000
60,004



At 31 March 2025
4
60,000
60,004






Net book value



At 31 March 2025
4
60,000
60,004



At 31 March 2024
4
60,000
60,004

Page 7

 
THE ILLUMINATED FILM COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS

2025
2024
£
£


Trade debtors
9,283
665,607

Amounts owed by group undertakings
310,028
65,660

Other debtors
-
914

Prepayments and accrued income
30,519
44,697

349,830
776,878



7.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Trade creditors
76,210
202,796

Amounts owed to group undertakings
1
1

Taxation and social security
9,921
114,408

Other creditors
15,253
195

Accruals and deferred income
44,092
48,778

145,477
366,178



8.


SHARE CAPITAL

2025
2024
£
£
Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
1,000
1,000



9.


PENSION COMMITMENTS

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £863 (2024 - £4,431). Contributions totalling £168 (2024 - £168) were payable to the fund at the reporting date and are included in creditors.

 
Page 8