|
|
|
Company Limited by Guarantee |
|
|
|
For the year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Financial statements |
|
Page |
|
|
Trustees' annual report (incorporating the directors' report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Balance sheet |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' annual report (incorporating the directors' report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
1 Barnaby Green |
|
office |
Southwold |
|
Suffolk |
|
|
IP18 6AP |
|
|
|
|
|
|
|
|
|
|
|
Company secretary |
|
|
Independent examiner |
|
|
Lovewell Blake LLP |
|
|
Chartered accountants |
|
|
The Wherry |
|
|
Quay Street |
|
|
Halesworth |
|
|
Suffolk |
|
|
IP19 8ET |
|
|
Bankers |
|
|
67 High Street |
|
|
Southwold |
|
|
Suffolk |
|
|
IP18 6DT |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent examiner's report to the trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of financial activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
Other trading activities |
7 |
|
|
|
|
Investment income |
8 |
|
|
|
|
------- |
------- |
------- |
||
|
Total income |
|
|
|
|
|
------- |
------- |
------- |
||
|
Charitable activities |
9 |
|
|
|
|
------- |
------- |
------- |
||
|
Total expenditure |
|
|
|
|
|
------- |
------- |
------- |
||
|
------- |
------- |
------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
|
------- |
------- |
------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Balance sheet |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
||
|
Stocks |
15 |
|
|
||
|
Debtors |
16 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------- |
------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
17 |
|
|
||
|
------- |
------- |
||||
|
Net current assets |
|
|
|||
|
--------- |
--------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
--------- |
--------- |
||||
|
Net assets |
|
|
|||
|
--------- |
--------- |
||||
|
Unrestricted funds |
|
|
|||
|
--------- |
--------- |
||||
|
Total charity funds |
18 |
|
|
||
|
--------- |
--------- |
||||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the financial statements |
|
Freehold property |
- |
|
|
|
DVD library |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
659 |
659 |
1,615 |
1,615 |
|
|
Subscriptions |
6,590 |
6,590 |
6,673 |
6,673 |
|
|
------ |
------ |
------ |
------ |
||
|
|
|
|
|
||
|
------ |
------ |
------ |
------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Ticket sales |
28,908 |
28,908 |
26,951 |
26,951 |
|
|
Tours |
370 |
370 |
289 |
289 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Refreshments |
8,388 |
8,388 |
8,184 |
8,184 |
|
|
Brochures and books |
25 |
25 |
53 |
53 |
|
|
Parties, gigs and weddings |
5,026 |
5,026 |
2,860 |
2,860 |
|
|
Sundry income |
824 |
824 |
478 |
478 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Film hire |
5,791 |
5,791 |
5,611 |
5,611 |
|
|
Water, rates, light and heat |
1,931 |
1,931 |
3,146 |
3,146 |
|
|
Repairs and maintenance |
3,457 |
3,457 |
1,891 |
1,891 |
|
|
Insurance |
2,978 |
2,978 |
2,789 |
2,789 |
|
|
Cleaning, ushers and support costs |
21,324 |
21,324 |
19,155 |
19,155 |
|
|
Printing, postage, sundry and advertising |
2,416 |
2,416 |
1,926 |
1,926 |
|
|
Licences |
70 |
70 |
70 |
70 |
|
|
Depreciation |
15,313 |
15,313 |
16,063 |
16,063 |
|
|
Support costs |
2,215 |
2,215 |
2,268 |
2,268 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
15,313 |
16,063 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,010 |
1,914 |
|
------ |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Cleaners, ushers, organists and other support staff |
21,324 |
19,155 |
|
------- |
------- |
|
|
Land and buildings |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 |
|
|
|
|
|
Additions |
– |
|
– |
|
|
--------- |
------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Finished goods and goods for resale |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
------ |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
------ |
------ |
|
|
|
|
|
|
------ |
------ |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Unrestricted general fund |
266,846 |
50,943 |
(55,495) |
262,294 |
|
--------- |
------- |
------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Unrestricted general fund |
272,516 |
47,249 |
(52,919) |
266,846 |
|
--------- |
------- |
------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
231,697 |
231,697 |
|
|
Current assets |
33,212 |
33,212 |
|
|
Creditors less than 1 year |
(2,615) |
(2,615) |
|
|
--------- |
--------- |
||
|
Net assets |
262,294 |
262,294 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
241,675 |
241,675 |
|
|
Current assets |
27,934 |
27,934 |
|
|
Creditors less than 1 year |
(2,763) |
(2,763) |
|
|
--------- |
--------- |
||
|
Net assets |
266,846 |
266,846 |
|
|
--------- |
--------- |
||