IRIS Accounts Production v25.4.0.155 04028993 director 1.8.24 31.7.25 31.7.25 false true false false true false Ordinary A 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040289932024-07-31040289932025-07-31040289932024-08-012025-07-31040289932023-07-31040289932023-08-012024-07-31040289932024-07-3104028993ns15:EnglandWales2024-08-012025-07-3104028993ns14:PoundSterling2024-08-012025-07-3104028993ns10:Director12024-08-012025-07-3104028993ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3104028993ns10:SmallEntities2024-08-012025-07-3104028993ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3104028993ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3104028993ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104028993ns10:FullAccounts2024-08-012025-07-3104028993ns10:OrdinaryShareClass12024-08-012025-07-3104028993ns10:OrdinaryShareClass32024-08-012025-07-3104028993ns10:RegisteredOffice2024-08-012025-07-3104028993ns5:CurrentFinancialInstruments2025-07-3104028993ns5:CurrentFinancialInstruments2024-07-3104028993ns5:ShareCapital2025-07-3104028993ns5:ShareCapital2024-07-3104028993ns5:CapitalRedemptionReserve2025-07-3104028993ns5:CapitalRedemptionReserve2024-07-3104028993ns5:RetainedEarningsAccumulatedLosses2025-07-3104028993ns5:RetainedEarningsAccumulatedLosses2024-07-3104028993ns5:PlantMachinery2024-08-012025-07-3104028993ns5:FurnitureFittings2024-08-012025-07-3104028993ns5:ComputerEquipment2024-08-012025-07-3104028993ns5:PlantMachinery2024-07-3104028993ns5:FurnitureFittings2024-07-3104028993ns5:ComputerEquipment2024-07-3104028993ns5:PlantMachinery2025-07-3104028993ns5:FurnitureFittings2025-07-3104028993ns5:ComputerEquipment2025-07-3104028993ns5:PlantMachinery2024-07-3104028993ns5:FurnitureFittings2024-07-3104028993ns5:ComputerEquipment2024-07-3104028993ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3104028993ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3104028993ns10:OrdinaryShareClass12025-07-3104028993ns10:OrdinaryShareClass32025-07-31
REGISTERED NUMBER: 04028993 (England and Wales)


















Secure Data Media Solutions Limited

Unaudited Financial Statements

for the Year Ended 31 July 2025






Secure Data Media Solutions Limited (Registered number: 04028993)






Contents of the Financial Statements
for the Year Ended 31 July 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Secure Data Media Solutions Limited

Company Information
for the Year Ended 31 July 2025







DIRECTOR: Mr A Craven





REGISTERED OFFICE: Delta 606
Welton Road
Swindon
Wiltshire
SN5 7XF





REGISTERED NUMBER: 04028993 (England and Wales)





ACCOUNTANTS: AMS Accountancy Limited
Delta 606
Welton Road
Delta Office Park
Swindon
Wiltshire
SN5 7XF

Secure Data Media Solutions Limited (Registered number: 04028993)

Balance Sheet
31 July 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 4,386 6,668

CURRENT ASSETS
Stocks 5 27,032 39,578
Debtors 6 77,202 60,845
Cash at bank and in hand 249,691 283,047
353,925 383,470
CREDITORS
Amounts falling due within one year 7 (16,173 ) (28,463 )
NET CURRENT ASSETS 337,752 355,007
TOTAL ASSETS LESS CURRENT
LIABILITIES

342,138

361,675

CAPITAL AND RESERVES
Called up share capital 8 400 400
Capital redemption reserve 20,000 20,000
Retained earnings 321,738 341,275
SHAREHOLDERS' FUNDS 342,138 361,675

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 December 2025 and were signed by:



Mr A Craven - Director


Secure Data Media Solutions Limited (Registered number: 04028993)

Notes to the Financial Statements
for the Year Ended 31 July 2025

1. STATUTORY INFORMATION

Secure Data Media Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

Secure Data Media Solutions Limited (Registered number: 04028993)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 August 2024 19,908 8,693 11,998 40,599
Additions 1,423 - 250 1,673
At 31 July 2025 21,331 8,693 12,248 42,272
DEPRECIATION
At 1 August 2024 14,797 8,678 10,456 33,931
Charge for year 2,558 12 1,385 3,955
At 31 July 2025 17,355 8,690 11,841 37,886
NET BOOK VALUE
At 31 July 2025 3,976 3 407 4,386
At 31 July 2024 5,111 15 1,542 6,668

5. STOCKS
2025 2024
£    £   
Stocks 27,032 39,578

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 72,501 56,346
Other debtors 4,701 4,499
77,202 60,845

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 3,273 7,178
Taxation and social security 11,079 20,023
Other creditors 1,821 1,262
16,173 28,463

Secure Data Media Solutions Limited (Registered number: 04028993)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary A £1 100 100
300 Ordinary C £1 300 300
400 400