|
|
|
|
|
For the year ended |
|
|
|
|
|
Statement of financial position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
||
|
Tangible assets |
6 |
|
|
||
|
----------- |
----------- |
||||
|
|
|
||||
|
Stocks |
7 |
|
|
||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
9 |
(
|
(
|
||
|
--------- |
--------- |
||||
|
Net current liabilities |
(
|
(
|
|||
|
----------- |
----------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
(
|
(
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
||
|
Revaluation reserve |
|
|
||
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
Shareholders funds |
|
|
||
|
--------- |
--------- |
|||
|
|
|
Statement of financial position (continued) |
|
|
|
Director |
|
|
|
Notes to the financial statements |
|
Goodwill |
- |
|
|
|
Leasehold property |
- |
|
|
|
Land and buildings |
- |
|
|
|
Machinery & equipment |
- |
|
|
|
Fixtures, fittings and equipment |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 October 2024 and 30 September 2025 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 October 2024 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 30 September 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 30 September 2025 |
|
|
--------- |
|
|
At 30 September 2024 |
|
|
--------- |
|
|
Land and buildings |
Machinery & Equipment |
Fixtures, fittings and equipment |
Motor Vehicles |
Investment Property |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Oct 2024 |
|
|
|
|
|
|
|
Additions |
– |
– |
|
|
– |
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
At 30 Sep 2025 |
|
|
|
|
|
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
Depreciation |
||||||
|
At 1 Oct 2024 |
|
|
|
|
– |
|
|
Charge for the year |
|
|
|
|
– |
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
At 30 Sep 2025 |
|
|
|
|
– |
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
Carrying amount |
||||||
|
At 30 Sep 2025 |
|
|
|
|
|
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
At 30 Sep 2024 |
|
|
|
|
|
|
|
--------- |
------- |
------- |
------- |
--------- |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
------ |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Intercompany Account |
|
– |
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
------ |
------- |
|
|
|
|
|
|
------ |
------- |
|