Shastid Energy Limited 04317447 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Industrial burner systems Digita Accounts Production Advanced 6.30.9574.0 true 04317447 2024-04-01 2025-03-31 04317447 2025-03-31 04317447 bus:OrdinaryShareClass1 2025-03-31 04317447 core:CurrentFinancialInstruments 2025-03-31 04317447 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04317447 core:Non-currentFinancialInstruments 2025-03-31 04317447 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04317447 core:Goodwill 2025-03-31 04317447 core:MotorVehicles 2025-03-31 04317447 core:OtherPropertyPlantEquipment 2025-03-31 04317447 bus:SmallEntities 2024-04-01 2025-03-31 04317447 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04317447 bus:FilletedAccounts 2024-04-01 2025-03-31 04317447 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04317447 bus:RegisteredOffice 2024-04-01 2025-03-31 04317447 bus:Director1 2024-04-01 2025-03-31 04317447 bus:Director2 2024-04-01 2025-03-31 04317447 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04317447 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04317447 bus:Agent1 2024-04-01 2025-03-31 04317447 core:Goodwill 2024-04-01 2025-03-31 04317447 core:NetGoodwill 2024-04-01 2025-03-31 04317447 core:MotorVehicles 2024-04-01 2025-03-31 04317447 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04317447 core:PlantMachinery 2024-04-01 2025-03-31 04317447 countries:England 2024-04-01 2025-03-31 04317447 2024-03-31 04317447 core:Goodwill 2024-03-31 04317447 core:MotorVehicles 2024-03-31 04317447 core:OtherPropertyPlantEquipment 2024-03-31 04317447 2023-04-01 2024-03-31 04317447 2024-03-31 04317447 bus:OrdinaryShareClass1 2024-03-31 04317447 core:CurrentFinancialInstruments 2024-03-31 04317447 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04317447 core:Non-currentFinancialInstruments 2024-03-31 04317447 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04317447 core:Goodwill 2024-03-31 04317447 core:MotorVehicles 2024-03-31 04317447 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04317447

Shastid Energy Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

image-name
 

Shastid Energy Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Shastid Energy Limited

Company Information

Directors

Mr Glenn Shastid

Mrs Kimberley Jane Heaver

Registered office

Unit 1B Brookfield Business Park
Twenty Pence Road
Cottenham
Cambridgeshire
CB24 8PS

Accountants

ProEdge Associates Limited Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Shastid Energy Limited

(Registration number: 04317447)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

52,116

52,116

Tangible assets

5

113,716

67,161

 

165,832

119,277

Current assets

 

Stocks

6

143,544

90,170

Debtors

7

661,060

526,693

Cash at bank and in hand

 

1,102,882

1,000,016

 

1,907,486

1,616,879

Creditors: Amounts falling due within one year

8

(493,675)

(371,732)

Net current assets

 

1,413,811

1,245,147

Total assets less current liabilities

 

1,579,643

1,364,424

Creditors: Amounts falling due after more than one year

8

(312)

(13,812)

Net assets

 

1,579,331

1,350,612

Capital and reserves

 

Called up share capital

9

30

30

Retained earnings

1,579,301

1,350,582

Shareholders' funds

 

1,579,331

1,350,612

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 November 2025 and signed on its behalf by:
 

.........................................
Mr Glenn Shastid
Director

 

Shastid Energy Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 1B Brookfield Business Park
Twenty Pence Road
Cottenham
Cambridgeshire
CB24 8PS

The principal place of business is:
Unit 1B
Brookfield Business Park
Twenty Pence Road
Cottenham
Cambridgeshire
CB24 8PS

These financial statements were authorised for issue by the Board on 5 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Shastid Energy Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Reducing Balance 25%

Motor Vehicles

Reducing Balance 25%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

No amortisation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Shastid Energy Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2024 - 26).

 

Shastid Energy Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

52,116

52,116

At 31 March 2025

52,116

52,116

Amortisation

Carrying amount

At 31 March 2025

52,116

52,116

At 31 March 2024

52,116

52,116

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

291,316

93,470

384,786

Additions

85,454

-

85,454

At 31 March 2025

376,770

93,470

470,240

Depreciation

At 1 April 2024

225,286

92,339

317,625

Charge for the year

37,768

1,131

38,899

At 31 March 2025

263,054

93,470

356,524

Carrying amount

At 31 March 2025

113,716

-

113,716

At 31 March 2024

66,030

1,131

67,161

6

Stocks

2025
£

2024
£

Raw materials and consumables

74,001

60,000

Work in progress

69,543

30,170

143,544

90,170

 

Shastid Energy Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

659,390

525,023

Other debtors

1,670

1,670

 

661,060

526,693

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

317,740

174,993

Taxation and social security

145,702

175,306

Accruals and deferred income

3,500

3,500

Other creditors

26,733

17,933

493,675

371,732

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

312

13,812

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

30

30

30

30

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

312

13,812