Company registration number 04359914 (England and Wales)
COMMS EXPRESS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
COMMS EXPRESS LIMITED
COMPANY INFORMATION
Director
Mr J Ellis
Secretary
Mrs M L Wilkin
Company number
04359914
Registered office
Unit 7
Grafton Place
Dukes Park Industrial Estate
Chelmsford
Essex
United Kingdom
CM2 6TG
Auditor
Xeinadin Audit Limited
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
COMMS EXPRESS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
COMMS EXPRESS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The director is pleased to report on another positive financial year as the company continues to build on the foundations laid in previous years, despite a very competitive market place. The strong performance in 2023 has continued into the current financial year and beyond

 

Although turnover has marginally fallen, the company has maintained its gross margin, despite the increase in raw material prices and shipping costs in the Far East, partly due to reducing its stock levels, which had been deliberately increased to cope with shortages during the pandemic in 2021.

 

The director remains confident in the team he has developed and he is confident that the company will continue strongly going forward.

 

The growth of the company is underpinned by the following key principles:

 

Principal risks and uncertainties

The company's main risk arises from the continued general shortage of raw materials. The company has however continued to trade well and has maintained a good level of cash reserves and a strong balance sheet position. The director is optimistic for the future.

On behalf of the board

Mr J Ellis
Director
5 December 2025
COMMS EXPRESS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company in the year under review was that of retail of computer networking equipment.

Results and dividends

The results for the year are set out on page 7.

The total distribution of dividends for the year will be £668,007.
Director

Mr J Ellis has held office during the whole period from 1 January 2024 to the date of this report.

 

Other changed are as follows:

 

Mrs T L Gerhartz resigned her directorship on 7 June 2024.

Auditor

The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr J Ellis
Director
5 December 2025
COMMS EXPRESS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COMMS EXPRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COMMS EXPRESS LIMITED
- 4 -
Opinion

We have audited the financial statements of Comms Express Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

COMMS EXPRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COMMS EXPRESS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of the company of not complying with such laws and regulations, including fraud, where non-compliance could have a material impact on the financial statements. This included those regulations directly related to the financial statements, including financial reporting and tax legislation. In relation to the industry, this included health and safety and employment legislation.

The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified as follows:

 

 

To address the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness and evaluated the business rationale of significant transactions outside of the normal course of business.

 

Because of the inherent limitations of an audit there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion and misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

COMMS EXPRESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF COMMS EXPRESS LIMITED (CONTINUED)
- 6 -

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Nigel Shaw
For and on behalf of Xeinadin Audit Ltd
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
5 December 2025
COMMS EXPRESS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
19,115,279
20,721,671
Cost of sales
(14,799,230)
(15,857,133)
Gross profit
4,316,049
4,864,538
Administrative expenses
(3,707,608)
(3,617,169)
Operating profit
4
608,441
1,247,369
Interest receivable and similar income
7
33,656
22,501
Profit before taxation
642,097
1,269,870
Tax on profit
8
(191,049)
(303,444)
Profit for the financial year
451,048
966,426

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 20 form part of these financial statements.

COMMS EXPRESS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
113,037
216,273
Tangible assets
11
32,581
42,364
145,618
258,637
Current assets
Stocks
12
1,186,960
1,673,518
Debtors
13
1,712,765
1,509,070
Cash at bank and in hand
2,383,173
1,777,578
5,282,898
4,960,166
Creditors: amounts falling due within one year
14
(2,290,918)
(1,862,046)
Net current assets
2,991,980
3,098,120
Total assets less current liabilities
3,137,598
3,356,757
Provisions for liabilities
Deferred tax liability
16
7,500
9,700
(7,500)
(9,700)
Net assets
3,130,098
3,347,057
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
19
3,129,998
3,346,957
Total equity
3,130,098
3,347,057

The notes on pages 11 to 20 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
Mr J Ellis
Director
Company registration number 04359914 (England and Wales)
COMMS EXPRESS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
3,069,180
3,069,280
Year ended 31 December 2023:
Profit and total comprehensive income
-
966,426
966,426
Dividends
9
-
(688,649)
(688,649)
Balance at 31 December 2023
100
3,346,957
3,347,057
Year ended 31 December 2024:
Profit and total comprehensive income
-
451,048
451,048
Dividends
9
-
(668,007)
(668,007)
Balance at 31 December 2024
100
3,129,998
3,130,098

The notes on pages 11 to 20 form part of these financial statements.

COMMS EXPRESS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,594,834
1,269,052
Income taxes paid
(344,956)
(340,661)
Net cash inflow from operating activities
1,249,878
928,391
Investing activities
Purchase of intangible assets
(5,825)
(71,400)
Purchase of tangible fixed assets
(4,107)
-
0
Interest received
33,656
22,501
Net cash generated from/(used in) investing activities
23,724
(48,899)
Financing activities
Dividends paid
(668,007)
(688,649)
Net cash used in financing activities
(668,007)
(688,649)
Net increase in cash and cash equivalents
605,595
190,843
Cash and cash equivalents at beginning of year
1,777,578
1,586,735
Cash and cash equivalents at end of year
2,383,173
1,777,578

The notes on pages 11 to 20 form part of these financial statements.

COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Comms Express Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

 

The company is a wholly owned subsidiary of Comms Capital Holdings Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development costs
Straight line over 3 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities including debtors, creditors and bank balances.

 

Debt instruments typically trade debtors and creditors, are all payable or receivable within one year and are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including reasonable expectation of future events. No significant estimates or judgments have been applied in these financial statements.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of goods
19,115,279
20,721,671
2024
2023
£
£
Other revenue
Interest income
33,656
22,501
COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(7,473)
2,751
Fees payable to the company's auditor for the audit of the company's financial statements
20,000
12,500
Depreciation of owned tangible fixed assets
13,890
9,868
Amortisation of intangible assets
109,061
93,491
Operating lease charges
183,006
172,969
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
1
2
Other staff
34
34
Total
35
36

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,447,818
1,490,004
Social security costs
156,599
157,794
Pension costs
23,433
22,487
1,627,850
1,670,285
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
280,233
341,095
Company pension contributions to defined contribution schemes
2,091
2,642
Compensation for loss of office
29,000
-
0
311,324
343,737
COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Director's remuneration
(Continued)
- 15 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
198,525
197,750
Company pension contributions to defined contribution schemes
1,321
1,321
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
18,700
14,362
Other interest income
14,956
8,139
Total income
33,656
22,501
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
193,249
302,844
Deferred tax
Origination and reversal of timing differences
(2,200)
600
Total tax charge
191,049
303,444
COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 16 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
642,097
1,269,870
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
160,524
317,468
Tax effect of expenses that are not deductible in determining taxable profit
3,388
1,958
Depreciation on assets not qualifying for tax allowances
29,711
2,467
Deferred tax movement
(2,200)
600
FY 2022 charged at 19%
-
0
(19,049)
Group relief
(374)
-
0
Taxation charge for the year
191,049
303,444
9
Dividends
2024
2023
£
£
Interim paid
668,007
688,649
10
Intangible fixed assets
Website development costs
£
Cost
At 1 January 2024
323,785
Additions
5,825
At 31 December 2024
329,610
Amortisation and impairment
At 1 January 2024
107,512
Amortisation charged for the year
109,061
At 31 December 2024
216,573
Carrying amount
At 31 December 2024
113,037
At 31 December 2023
216,273
COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
65,658
64,326
7,941
137,925
Additions
-
0
2,000
2,107
4,107
At 31 December 2024
65,658
66,326
10,048
142,032
Depreciation and impairment
At 1 January 2024
48,941
41,633
4,987
95,561
Depreciation charged in the year
4,783
6,879
2,228
13,890
At 31 December 2024
53,724
48,512
7,215
109,451
Carrying amount
At 31 December 2024
11,934
17,814
2,833
32,581
At 31 December 2023
16,717
22,693
2,954
42,364
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,186,960
1,673,518
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,130,940
1,288,998
Corporation tax recoverable
29,774
-
0
Other debtors
463,639
143,010
Prepayments and accrued income
88,412
77,062
1,712,765
1,509,070
COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,766,546
1,264,226
Corporation tax
-
0
121,933
Other taxation and social security
207,415
240,987
Other creditors
105,038
83,461
Accruals and deferred income
211,919
151,439
2,290,918
1,862,046

 

15
Secured debts

Nat West Bank plc holds a debenture dated 23 April 2013 over all company assets, although there were no borrowings during the year.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
7,500
9,700
2024
Movements in the year:
£
Liability at 1 January 2024
9,700
Debit to profit or loss
(2,200)
Liability at 31 December 2024
7,500

The entire deferred tax provision relates to accelerated capital allowances.

17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,433
22,487

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Retirement benefit schemes
(Continued)
- 19 -

At the balance sheet date, unpaid contributions of £4,499 (2023: £4,362) were due to the pension fund. These amounts are included in other creditors.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100

There is one class of share in issue. Each share carries the same rights in respect of voting, dividends and capital distribution.

19
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
3,346,957
3,069,180
Profit for the year
451,048
966,426
Dividends declared and paid in the year
(668,007)
(688,649)
At the end of the year
3,129,998
3,346,957
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
175,549
175,549
Years 2-5
321,840
497,389
497,389
672,938

The annual operating lease commitments shown above relate to the rental of the premises occupied by the company.

21
Ultimate controlling party

The company's immediate parent is Comms Capital Holdings Limited, whose registered office is The Old Grange, Warren Estate, Lordship Road, Writtle, Essex, CM1 3WT.

The company's ultimate controlling party is S Wilkin.

COMMS EXPRESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
22
Cash generated from operations
2024
2023
£
£
Profit after taxation
451,048
966,426
Adjustments for:
Taxation charged
191,049
303,444
Investment income
(33,656)
(22,501)
Amortisation and impairment of intangible assets
109,061
93,491
Depreciation and impairment of tangible fixed assets
13,890
9,868
Movements in working capital:
Decrease in stocks
486,558
400,499
(Increase)/decrease in debtors
(173,921)
35,939
Increase/(decrease) in creditors
550,805
(518,114)
Cash generated from operations
1,594,834
1,269,052
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,777,578
605,595
2,383,173
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J EllisT GerhartzMrs M L Wilkin043599142024-01-012024-12-3104359914bus:Director12024-01-012024-12-3104359914bus:CompanySecretary12024-01-012024-12-3104359914bus:Director22024-01-012024-12-3104359914bus:RegisteredOffice2024-01-012024-12-31043599142024-12-31043599142023-01-012023-12-3104359914core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104359914core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104359914core:IntangibleAssetsOtherThanGoodwill2024-12-3104359914core:IntangibleAssetsOtherThanGoodwill2023-12-3104359914core:ComputerSoftware2024-12-3104359914core:ComputerSoftware2023-12-31043599142023-12-3104359914core:PlantMachinery2024-12-3104359914core:FurnitureFittings2024-12-3104359914core:ComputerEquipment2024-12-3104359914core:PlantMachinery2023-12-3104359914core:FurnitureFittings2023-12-3104359914core:ComputerEquipment2023-12-3104359914core:WithinOneYear2024-12-3104359914core:WithinOneYear2023-12-3104359914core:CurrentFinancialInstruments2024-12-3104359914core:CurrentFinancialInstruments2023-12-3104359914core:ShareCapital2024-12-3104359914core:ShareCapital2023-12-3104359914core:RetainedEarningsAccumulatedLosses2024-12-3104359914core:RetainedEarningsAccumulatedLosses2023-12-3104359914core:ShareCapital2022-12-3104359914core:RetainedEarningsAccumulatedLosses2022-12-3104359914core:ShareCapitalOrdinaryShareClass12024-12-3104359914core:ShareCapitalOrdinaryShareClass12023-12-3104359914core:RetainedEarningsAccumulatedLosses2023-12-31043599142023-12-31043599142022-12-3104359914core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104359914core:ComputerSoftware2024-01-012024-12-3104359914core:PlantMachinery2024-01-012024-12-3104359914core:FurnitureFittings2024-01-012024-12-3104359914core:ComputerEquipment2024-01-012024-12-310435991412024-01-012024-12-310435991412023-01-012023-12-3104359914core:UKTax2024-01-012024-12-3104359914core:UKTax2023-01-012023-12-310435991422024-01-012024-12-310435991422023-01-012023-12-310435991432024-01-012024-12-310435991432023-01-012023-12-310435991442024-01-012024-12-310435991442023-01-012023-12-3104359914core:ComputerSoftware2023-12-3104359914core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3104359914core:PlantMachinery2023-12-3104359914core:FurnitureFittings2023-12-3104359914core:ComputerEquipment2023-12-3104359914bus:OrdinaryShareClass12024-01-012024-12-3104359914bus:OrdinaryShareClass12024-12-3104359914bus:OrdinaryShareClass12023-12-3104359914core:BetweenTwoFiveYears2024-12-3104359914core:BetweenTwoFiveYears2023-12-3104359914bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104359914bus:FRS1022024-01-012024-12-3104359914bus:Audited2024-01-012024-12-3104359914bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP