IRIS Accounts Production v25.3.0.601 04693711 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh046937112024-03-31046937112025-03-31046937112024-04-012025-03-31046937112023-03-31046937112023-04-012024-03-31046937112024-03-3104693711ns15:EnglandWales2024-04-012025-03-3104693711ns14:PoundSterling2024-04-012025-03-3104693711ns10:Director12024-04-012025-03-3104693711ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104693711ns10:SmallEntities2024-04-012025-03-3104693711ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3104693711ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104693711ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104693711ns10:FullAccounts2024-04-012025-03-310469371112024-04-012025-03-3104693711ns10:Director22024-04-012025-03-3104693711ns10:CompanySecretary12024-04-012025-03-3104693711ns10:RegisteredOffice2024-04-012025-03-3104693711ns5:CurrentFinancialInstruments2025-03-3104693711ns5:CurrentFinancialInstruments2024-03-3104693711ns5:ShareCapital2025-03-3104693711ns5:ShareCapital2024-03-3104693711ns5:RetainedEarningsAccumulatedLosses2025-03-3104693711ns5:RetainedEarningsAccumulatedLosses2024-03-3104693711ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104693711ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3104693711ns5:PatentsTrademarksLicencesConcessionsSimilar2025-03-3104693711ns5:PlantMachinery2024-03-3104693711ns5:FurnitureFittings2024-03-3104693711ns5:MotorVehicles2024-03-3104693711ns5:ComputerEquipment2024-03-3104693711ns5:PlantMachinery2024-04-012025-03-3104693711ns5:FurnitureFittings2024-04-012025-03-3104693711ns5:MotorVehicles2024-04-012025-03-3104693711ns5:ComputerEquipment2024-04-012025-03-3104693711ns5:PlantMachinery2025-03-3104693711ns5:FurnitureFittings2025-03-3104693711ns5:MotorVehicles2025-03-3104693711ns5:ComputerEquipment2025-03-3104693711ns5:PlantMachinery2024-03-3104693711ns5:FurnitureFittings2024-03-3104693711ns5:MotorVehicles2024-03-3104693711ns5:ComputerEquipment2024-03-3104693711ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104693711ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104693711ns5:Non-currentFinancialInstruments2025-03-3104693711ns5:Non-currentFinancialInstruments2024-03-310469371112025-03-310469371112024-03-3104693711ns5:WithinOneYear2025-03-3104693711ns5:WithinOneYear2024-03-31
REGISTERED NUMBER: 04693711 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

I.T. DEV LIMITED

I.T. DEV LIMITED (REGISTERED NUMBER: 04693711)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

I.T. DEV LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr B Mitchell
Mr A R Culmer





SECRETARY: Mr A R Culmer





REGISTERED OFFICE: I.T. Dev Limited
Kenneth Dibben House
Enterprise Road,Southampton Science Park
Southampton
Hampshire
SO16 7NS





REGISTERED NUMBER: 04693711 (England and Wales)





ACCOUNTANTS: Rothmans LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
Hampshire
SO16 7JQ

I.T. DEV LIMITED (REGISTERED NUMBER: 04693711)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 243 -
Tangible assets 5 132,782 39,436
133,025 39,436

CURRENT ASSETS
Debtors 6 956,620 762,208
Cash at bank and in hand 912,392 896,351
1,869,012 1,658,559
CREDITORS
Amounts falling due within one year 7 852,121 596,814
NET CURRENT ASSETS 1,016,891 1,061,745
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,149,916

1,101,181

PROVISIONS FOR LIABILITIES 9 14,000 14,000
NET ASSETS 1,135,916 1,087,181

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 1,135,616 1,086,881
SHAREHOLDERS' FUNDS 1,135,916 1,087,181

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 December 2025 and were signed on its behalf by:





Mr B Mitchell - Director


I.T. DEV LIMITED (REGISTERED NUMBER: 04693711)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

I.T. Dev Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

REVENUE RECOGNITION
Turnover is the amount derived from the services invoiced for software engineering, electronics design consultancy and IP licenses, stated net of VAT.

Revenue is recognised when the amount of revenue can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the entity.

Tax credits arising from the company's research and development activities are recognised as income on an accrual basis.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life. The calculation is performed on a monthly basis resulting in a compounding effect over time.

Plant and machinery - 33% on reducing balance
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 21% on reducing balance
Computer equipment - 33% on reducing balance

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost included expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The assets' residual values, useful lives and depreciation methods are reviewed and if appropriate are adjusted if there is an indication of a significant change since the last reporting date.

TAXATION
Taxation for the year is comprised of current tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

RESEARCH AND DEVELOPMENT
Expenditure on research and development is written off in the year in which it is incurred. Income from research and development relief is recognised when there is reasonable assurance that the company will comply with conditions to receive the relief.

OPERATING LEASE COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

I.T. DEV LIMITED (REGISTERED NUMBER: 04693711)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

SHORT-TERM DEBTORS AND CREDITORS
Debtors and creditors receivable and payable within one year or upon demand are recorded at transaction price whether or not a rate of interest is charged on the balance.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2024 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
Additions 270
At 31 March 2025 270
AMORTISATION
Amortisation for year 27
At 31 March 2025 27
NET BOOK VALUE
At 31 March 2025 243

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 1,192 13,002 - 183,510 197,704
Additions - 2,976 47,076 65,445 115,497
Disposals (71 ) (588 ) - (5,842 ) (6,501 )
At 31 March 2025 1,121 15,390 47,076 243,113 306,700
DEPRECIATION
At 1 April 2024 1,184 12,159 - 144,925 158,268
Charge for year 6 440 6,048 15,656 22,150
Eliminated on disposal (70 ) (588 ) - (5,842 ) (6,500 )
At 31 March 2025 1,120 12,011 6,048 154,739 173,918
NET BOOK VALUE
At 31 March 2025 1 3,379 41,028 88,374 132,782
At 31 March 2024 8 843 - 38,585 39,436

I.T. DEV LIMITED (REGISTERED NUMBER: 04693711)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 620,800 461,932
Accrued income 295,486 268,300
Prepayments 38,334 29,976
954,620 760,208

Amounts falling due after more than one year:
Rental debtor 2,000 2,000

Aggregate amounts 956,620 762,208

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 33,031 44,117
Tax 84,882 26,520
Social security and other taxes 62,172 41,919
VAT 58,021 57,756
Other creditors 208,932 70,965
Credit card balances 6,385 8,492
Dividends to be paid 156,980 157,230
Directors' current accounts 142,235 172,781
Accrued expenses 99,483 17,034
852,121 596,814

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 8,055 8,055

9. PROVISIONS FOR LIABILITIES

The provision shown in the statement of financial position relates to the estimated dilapidation on the property currently leased by the company. This is reviewed by the directors annually and any movements are recognised in the statement of income and retained earnings.

10. CAPITAL COMMITMENTS

There were no capital commitments at the year end (2024: £nil).

11. RELATED PARTY DISCLOSURES

During the year professional fees of £20,000 (2024: £20,000) were paid to a company under common control.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
I.T. DEV LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of I.T. Dev Limited for the year ended 31 March 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of I.T. Dev Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of I.T. Dev Limited and state those matters that we have agreed to state to the Board of Directors of I.T. Dev Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than I.T. Dev Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that I.T. Dev Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of I.T. Dev Limited. You consider that I.T. Dev Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of I.T. Dev Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Rothmans LLP
Chartered Accountants
Chilworth Point
1 Chilworth Road
Southampton
Hampshire
SO16 7JQ


Date: .............................................