Evergreen Residential Lettings Limited 05077461 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Property letting Digita Accounts Production Advanced 6.30.9574.0 true 05077461 2024-04-01 2025-03-31 05077461 2025-03-31 05077461 bus:OrdinaryShareClass1 2025-03-31 05077461 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05077461 core:Non-currentFinancialInstruments 2025-03-31 05077461 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05077461 core:FurnitureFittingsToolsEquipment 2025-03-31 05077461 core:LandBuildings 2025-03-31 05077461 core:MotorVehicles 2025-03-31 05077461 core:OtherPropertyPlantEquipment 2025-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 05077461 1 2025-03-31 05077461 bus:SmallEntities 2024-04-01 2025-03-31 05077461 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05077461 bus:FilletedAccounts 2024-04-01 2025-03-31 05077461 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05077461 bus:RegisteredOffice 2024-04-01 2025-03-31 05077461 bus:CompanySecretary1 2024-04-01 2025-03-31 05077461 bus:Director1 2024-04-01 2025-03-31 05077461 bus:Director2 2024-04-01 2025-03-31 05077461 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05077461 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05077461 bus:Agent1 2024-04-01 2025-03-31 05077461 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05077461 core:LandBuildings 2024-04-01 2025-03-31 05077461 core:MotorVehicles 2024-04-01 2025-03-31 05077461 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05077461 core:PlantMachinery 2024-04-01 2025-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 05077461 1 2024-04-01 2025-03-31 05077461 countries:England 2024-04-01 2025-03-31 05077461 2024-03-31 05077461 core:FurnitureFittingsToolsEquipment 2024-03-31 05077461 core:LandBuildings 2024-03-31 05077461 core:MotorVehicles 2024-03-31 05077461 core:OtherPropertyPlantEquipment 2024-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 05077461 2023-04-01 2024-03-31 05077461 2024-03-31 05077461 bus:OrdinaryShareClass1 2024-03-31 05077461 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05077461 core:Non-currentFinancialInstruments 2024-03-31 05077461 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05077461 core:FurnitureFittingsToolsEquipment 2024-03-31 05077461 core:LandBuildings 2024-03-31 05077461 core:MotorVehicles 2024-03-31 05077461 core:OtherPropertyPlantEquipment 2024-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 05077461 1 2024-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 05077461 2023-03-31 05077461 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05077461

Evergreen Residential Lettings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Evergreen Residential Lettings Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Evergreen Residential Lettings Limited

Company Information

Directors

Mrs Janet Green

Mr Robert George Green

Company secretary

EKS Secretarial Services Limited

Registered office

Unit 1 Bennett House
Norwich Street
DEREHAM
Norfolk
NR19 1BX

Solicitors

Hayes & Storr
19/21 Market Place
Fakenham
Norfolk

Accountants

Fox & Co ( Anglia) Limited
Chartered AccountantsUnit 1 Bennett House
Norwich Street
DEREHAM
Norfolk
NR19 1BX

 

Evergreen Residential Lettings Limited

(Registration number: 05077461)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,198,212

1,199,545

Current assets

 

Cash at bank and in hand

 

64,552

69,278

Creditors: Amounts falling due within one year

5

(3,261)

(2,360)

Net current assets

 

61,291

66,918

Total assets less current liabilities

 

1,259,503

1,266,463

Creditors: Amounts falling due after more than one year

5

(722,567)

(723,968)

Provisions for liabilities

(100,819)

(100,819)

Net assets

 

436,117

441,676

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

436,017

441,576

Shareholders' funds

 

436,117

441,676

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 July 2025 and signed on its behalf by:
 

.........................................
Mr Robert George Green
Director

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 1 Bennett House
Norwich Street
DEREHAM
Norfolk
NR19 1BX
England

The principal place of business is:
Waterways Farm
Church Road
East Harling
Norfolk
NR16 2NB
England

These financial statements were authorised for issue by the Board on 31 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

1,160,000

274

31,408

48,107

1,239,789

Additions

-

-

-

2,729

2,729

Disposals

-

-

(5,208)

-

(5,208)

At 31 March 2025

1,160,000

274

26,200

50,836

1,237,310

Depreciation

At 1 April 2024

-

-

7,852

22,392

30,244

Charge for the year

-

-

4,587

4,267

8,854

At 31 March 2025

-

-

12,439

26,659

39,098

Carrying amount

At 31 March 2025

1,160,000

274

13,761

24,177

1,198,212

At 31 March 2024

1,150,000

274

23,556

25,715

1,199,545

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revaluation

The fair value of the company's Land and buildings was revalued on 22 March 2023. An independent valuer was not involved.
The land and properties owned by the company were revalued by the Directors in March 2023. The valuation of the properties took account of their tenanted status. The value of the land was not considered to have changed since it's acquisition at the time of the company's formation. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £Nil (2024 - £757,867).

5

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

2,087

566

Taxation and social security

374

993

Accruals and deferred income

800

800

Other creditors

-

1

3,261

2,360

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

722,567

723,968

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

7

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Evergreen Residential Lettings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

14,021

16,527

Other borrowings

708,546

707,441

722,567

723,968

Bank borrowings

Loan to purchase Waterways Farm is denominated in Sterling with a nominal interest rate of 2.8%, and the final instalment is due on 9 March 2030. The carrying amount at year end is £Nil (2024 - £16,527).

The bank loan is secured on Waterways Farm.

9

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

707,441

707,441

Advanced

76,018

76,018

Repaid

(74,912)

(74,912)

At end of period

708,547

708,547

2024

Key management
£

Total
£

At start of period

682,545

682,545

Advanced

68,612

68,612

Repaid

(43,716)

(43,716)

At end of period

707,441

707,441