5 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 21,852 31,142 xbrli:pure xbrli:shares iso4217:GBP 05378124 2024-04-01 2025-03-31 05378124 2025-03-31 05378124 2024-03-31 05378124 2023-03-01 2024-03-31 05378124 2024-03-31 05378124 2023-02-28 05378124 core:PlantMachinery 2024-04-01 2025-03-31 05378124 core:MotorVehicles 2024-04-01 2025-03-31 05378124 bus:RegisteredOffice 2024-04-01 2025-03-31 05378124 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 05378124 bus:Director1 2024-04-01 2025-03-31 05378124 core:PlantMachinery 2024-03-31 05378124 core:MotorVehicles 2024-03-31 05378124 core:PlantMachinery 2025-03-31 05378124 core:MotorVehicles 2025-03-31 05378124 core:WithinOneYear 2025-03-31 05378124 core:WithinOneYear 2024-03-31 05378124 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05378124 core:RetainedEarningsAccumulatedLosses 2023-03-01 2024-03-31 05378124 core:RetainedEarningsAccumulatedLosses 2024-03-31 05378124 core:RetainedEarningsAccumulatedLosses 2023-02-28 05378124 core:RetainedEarningsAccumulatedLosses 2025-03-31 05378124 core:RetainedEarningsAccumulatedLosses 2024-03-31 05378124 core:ShareCapital 2025-03-31 05378124 core:ShareCapital 2024-03-31 05378124 core:PlantMachinery 2024-03-31 05378124 core:MotorVehicles 2024-03-31 05378124 bus:SmallEntities 2024-04-01 2025-03-31 05378124 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05378124 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05378124 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05378124 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 05378124
Coleman's Electrical Limited
Unaudited Financial Statements
31 March 2025
Coleman's Electrical Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Director's report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
4
The following pages do not form part of the financial statements
Chartered accountants and business advisers report to the director on the preparation of the unaudited statutory financial statements
8
Coleman's Electrical Limited
Director's Report
Year ended 31 March 2025
The director presents his report and the unaudited financial statements of the company for the year ended 31 March 2025 .
Director
The director who served the company during the year was as follows:
Mr W A Coleman
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 9 December 2025 and signed on behalf of the board by:
Mr W A Coleman
Director
Registered office:
12 Cil Y Coed
Ruabon
Wrexham
LL14 6TA
Coleman's Electrical Limited
Statement of Income and Retained Earnings
Year ended 31 March 2025
Period from
Year to
1 Mar 23 to
31 Mar 25
31 Mar 24
Note
£
£
Turnover
259,894
271,333
Cost of sales
177,210
181,627
---------
---------
Gross profit
82,684
89,706
Administrative expenses
58,288
55,016
Other operating income
1
3
--------
--------
Operating profit
24,397
34,693
Other interest receivable and similar income
169
291
Interest payable and similar expenses
397
--------
--------
Profit before taxation
5
24,566
34,587
Tax on profit
2,714
3,445
--------
--------
Profit for the financial year and total comprehensive income
21,852
31,142
--------
--------
Dividends paid and payable
( 10,000)
( 3,000)
Retained earnings at the start of the year
87,181
59,039
--------
--------
Retained earnings at the end of the year
99,033
87,181
--------
--------
All the activities of the company are from continuing operations.
Coleman's Electrical Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
19,410
11,769
Current assets
Debtors
7
28,945
76,889
Cash at bank and in hand
143,947
73,270
---------
---------
172,892
150,159
Creditors: amounts falling due within one year
8
93,267
74,745
---------
---------
Net current assets
79,625
75,414
--------
--------
Total assets less current liabilities
99,035
87,183
--------
--------
Net assets
99,035
87,183
--------
--------
Capital and reserves
Called up share capital
2
2
Profit and loss account
99,033
87,181
--------
--------
Shareholders funds
99,035
87,183
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 9 December 2025 , and are signed on behalf of the board by:
Mr W A Coleman
Director
Company registration number: 05378124
Coleman's Electrical Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 12 Cil Y Coed, Ruabon, Wrexham, LL14 6TA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company accounting policies.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Financial instruments
The following assets and liabilities within the accounts are classified as financial instruments - trade debtors, trade creditors and directors loans. Directors loans (being repayable upon demand), trade debtors and trade creditors, are measured at the undiscounted amount of cash or other consideration expected to be paid or received. Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of Income and Retained Earnings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 5 ).
5. Profit before taxation
Profit before taxation is stated after charging:
Period from
Year to
1 Mar 23 to
31 Mar 25
31 Mar 24
£
£
Depreciation of tangible assets
6,470
3,924
-------
-------
6. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
3,960
34,194
38,154
Additions
666
14,495
15,161
Disposals
( 13,994)
( 13,994)
-------
--------
--------
At 31 March 2025
4,626
34,695
39,321
-------
--------
--------
Depreciation
At 1 April 2024
3,062
23,323
26,385
Charge for the year
391
6,079
6,470
Disposals
( 12,944)
( 12,944)
-------
--------
--------
At 31 March 2025
3,453
16,458
19,911
-------
--------
--------
Carrying amount
At 31 March 2025
1,173
18,237
19,410
-------
--------
--------
At 31 March 2024
898
10,871
11,769
-------
--------
--------
7. Debtors
2025
2024
£
£
Trade debtors
25,650
57,109
Other debtors
3,295
19,780
--------
--------
28,945
76,889
--------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,344
19,331
Social security and other taxes
33,851
13,413
Other creditors
49,072
42,001
--------
--------
93,267
74,745
--------
--------
9. Director's advances, credits and guarantees
The director operated a director's current account. At the start of the period the balance owed to the director by the company was £32,818 (2024 £29,382), with movement of £9,341 and the closing balance owed to the director was £42,159 (2024 £32,818). The loan is interest free and repayable upon demand.
Coleman's Electrical Limited
Management Information
Year ended 31 March 2025
The following pages do not form part of the financial statements.
Coleman's Electrical Limited
Chartered Accountants and Business Advisers Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Coleman's Electrical Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Coleman's Electrical Limited for the year ended 31 March 2025, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the director of Coleman's Electrical Limited in accordance with the terms of our engagement letter dated 9 August 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Coleman's Electrical Limited and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Coleman's Electrical Limited and its director for our work or for this report.
It is your duty to ensure that Coleman's Electrical Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Coleman's Electrical Limited. You consider that Coleman's Electrical Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Coleman's Electrical Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BRUCE ROBERTS & CO LIMITED Chartered Accountants and Business Advisers
Unit 10, Edison Court Ellice Way Wrexham Technology Park Wrexham LL13 7YT
9 December 2025