Company registration number 05425778 (England and Wales)
Sword Contracts Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Pages For Filing With Registrar
Sword Contracts Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Sword Contracts Limited
Balance Sheet
As At 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,697,888
2,427,084
Current assets
Debtors falling due after more than one year
6
127,977
47,374
Debtors falling due within one year
6
505,924
1,464,431
Cash at bank and in hand
512,219
289,605
1,146,120
1,801,410
Creditors: amounts falling due within one year
7
(1,171,147)
(1,245,930)
Net current (liabilities)/assets
(25,027)
555,480
Total assets less current liabilities
2,672,861
2,982,564
Provisions for liabilities
(49,693)
(62,080)
Net assets
2,623,168
2,920,484
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
2,623,068
2,920,384
Total equity
2,623,168
2,920,484
Sword Contracts Limited
Balance Sheet (Continued)
As At 31 March 2025
2025
2024
Notes
£
£
£
£
Page 2

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
Mr F A Sword
Mrs L L Sword
Director
Director
Company registration number 05425778 (England and Wales)
Sword Contracts Limited
Notes To The Financial Statements
For The Year Ended 31 March 2025
Page 3
1
Accounting policies
Company information

Sword Contracts Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brooke Lodge, Lidsing Road, Gillingham, Kent, ME7 3NH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Turnover is recognised when goods are physically delivered to the customer and the value of the services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.

Where a contract has only been partially completed at the balance sheet date turnover represents the value of the services provided to the date based on a proportion of the total expected consideration at completion.  Where payments are received from customers in advance of services provided, the amounts are recorded as Deferred Income and included as part of Creditors due within one year.

The company recognises revenue from the following major sources:

 

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Construction services

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
Page 6
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
Page 7
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
46,508
173,667
Deferred tax
Origination and reversal of timing differences
(12,388)
12,910
Total tax charge
34,120
186,577
Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
Page 8
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
2,178,764
846,558
3,025,322
Additions
320,354
17,581
337,935
Disposals
-
0
(9,225)
(9,225)
At 31 March 2025
2,499,118
854,914
3,354,032
Depreciation and impairment
At 1 April 2024
-
0
598,238
598,238
Depreciation charged in the year
-
0
64,305
64,305
Eliminated in respect of disposals
-
0
(6,399)
(6,399)
At 31 March 2025
-
0
656,144
656,144
Carrying amount
At 31 March 2025
2,499,118
198,770
2,697,888
At 31 March 2024
2,178,764
248,320
2,427,084
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
286,197
1,130,674
Other debtors
219,727
333,757
505,924
1,464,431
2025
2024
Amounts falling due after more than one year:
£
£
Trade debtors
127,977
47,374
Total debtors
633,901
1,511,805
Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
Page 9
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
389,172
201,764
Taxation and social security
58,393
200,397
Other creditors
723,582
843,769
1,171,147
1,245,930
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
90
90
90
90
Ordinary-A Shares of £1 each
10
10
10
10
100
100
100
100

On 1 July 2023 a resolution was passed to re-designate 10 Ordinary Shares of £1 each as 10 Ordinary-A Shares of £1 each.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
75,254
98,503
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
22,883
25,172
578,699
84,000
Sword Contracts Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
10
Related party transactions
(Continued)
Page 10
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Parties under the same control
678,914
679,914
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
1,500
1,500

All transactions were on a commercial trading basis.

 

All amounts outstanding are unsecured, interest free and repayable on demand.

11
Directors' transactions

Dividends totalling £360,500 (2024 - £254,000) were paid in the year in respect of shares held by the company's directors.

Loans
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors Loan Account
2.25
250,563
(250,563)
-
250,563
(250,563)
-
2025-03-312024-04-01falsefalsefalse04 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Frazer SwordMrs L SwordMrs L L Sword054257782024-04-012025-03-31054257782025-03-31054257782024-03-3105425778core:LandBuildings2025-03-3105425778core:OtherPropertyPlantEquipment2025-03-3105425778core:LandBuildings2024-03-3105425778core:OtherPropertyPlantEquipment2024-03-3105425778core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105425778core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105425778core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105425778core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105425778core:WithinOneYear2025-03-3105425778core:WithinOneYear2024-03-3105425778core:CurrentFinancialInstruments2025-03-3105425778core:CurrentFinancialInstruments2024-03-3105425778core:ShareCapital2025-03-3105425778core:ShareCapital2024-03-3105425778core:RetainedEarningsAccumulatedLosses2025-03-3105425778core:RetainedEarningsAccumulatedLosses2024-03-3105425778core:ShareCapitalOrdinaryShareClass12025-03-3105425778core:ShareCapitalOrdinaryShareClass12024-03-3105425778core:ShareCapitalOrdinaryShareClass22025-03-3105425778core:ShareCapitalOrdinaryShareClass22024-03-3105425778core:ShareCapitalOrdinaryShares2025-03-3105425778core:ShareCapitalOrdinaryShares2024-03-3105425778bus:Director12024-04-012025-03-3105425778bus:CompanySecretaryDirector12024-04-012025-03-3105425778core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105425778core:PlantMachinery2024-04-012025-03-3105425778core:FurnitureFittings2024-04-012025-03-3105425778core:MotorVehicles2024-04-012025-03-31054257782023-04-012024-03-3105425778core:UKTax2024-04-012025-03-3105425778core:UKTax2023-04-012024-03-3105425778core:LandBuildings2024-03-3105425778core:OtherPropertyPlantEquipment2024-03-31054257782024-03-3105425778core:LandBuildings2024-04-012025-03-3105425778core:OtherPropertyPlantEquipment2024-04-012025-03-3105425778core:Non-currentFinancialInstruments2025-03-3105425778core:Non-currentFinancialInstruments2024-03-3105425778bus:OrdinaryShareClass12024-04-012025-03-3105425778bus:OrdinaryShareClass22024-04-012025-03-3105425778bus:OrdinaryShareClass12025-03-3105425778bus:OrdinaryShareClass12024-03-3105425778bus:OrdinaryShareClass22025-03-3105425778bus:OrdinaryShareClass22024-03-3105425778bus:AllOrdinaryShares2025-03-3105425778bus:AllOrdinaryShares2024-03-3105425778core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3105425778core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3105425778bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105425778bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105425778bus:FRS1022024-04-012025-03-3105425778bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105425778bus:Director22024-04-012025-03-3105425778bus:CompanySecretary12024-04-012025-03-3105425778bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP