Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true242024-04-01falseThe principal activity of the company continued to be that of a marketing and promotion agency22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05681038 2024-04-01 2025-03-31 05681038 2023-04-01 2024-03-31 05681038 2025-03-31 05681038 2024-03-31 05681038 c:Director1 2024-04-01 2025-03-31 05681038 d:FurnitureFittings 2024-04-01 2025-03-31 05681038 d:FurnitureFittings 2025-03-31 05681038 d:FurnitureFittings 2024-03-31 05681038 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05681038 d:CurrentFinancialInstruments 2025-03-31 05681038 d:CurrentFinancialInstruments 2024-03-31 05681038 d:Non-currentFinancialInstruments 2025-03-31 05681038 d:Non-currentFinancialInstruments 2024-03-31 05681038 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05681038 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05681038 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05681038 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05681038 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 05681038 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 05681038 d:ShareCapital 2025-03-31 05681038 d:ShareCapital 2024-03-31 05681038 d:RetainedEarningsAccumulatedLosses 2025-03-31 05681038 d:RetainedEarningsAccumulatedLosses 2024-03-31 05681038 c:FRS102 2024-04-01 2025-03-31 05681038 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05681038 c:FullAccounts 2024-04-01 2025-03-31 05681038 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05681038 2 2024-04-01 2025-03-31 05681038 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05681038 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05681038 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05681038









H20 CREATIVE COMMUNICATIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
H20 CREATIVE COMMUNICATIONS LIMITED
REGISTERED NUMBER: 05681038

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
28,862
46,297

  
28,862
46,297

Current assets
  

Stocks
  
29,134
12,390

Debtors: amounts falling due within one year
 5 
345,524
302,459

Cash at bank and in hand
  
429,754
522,993

  
804,412
837,842

Creditors: amounts falling due within one year
 6 
(465,695)
(427,399)

Net current assets
  
 
 
338,717
 
 
410,443

Total assets less current liabilities
  
367,579
456,740

Creditors: amounts falling due after more than one year
 7 
-
(48,058)

Provisions for liabilities
  

Deferred tax
 9 
(6,609)
(10,834)

  
 
 
(6,609)
 
 
(10,834)

Net assets
  
360,970
397,848


Capital and reserves
  

Called up share capital 
  
127
127

Profit and loss account
  
360,843
397,721

  
360,970
397,848

Page 1

 
H20 CREATIVE COMMUNICATIONS LIMITED
REGISTERED NUMBER: 05681038
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2025.




Z Willett
Director

Page 2

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

H2O Creative Communications Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales (registered number 05681038). The company's registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

The principal activity of the company continued to be that of a marketing and promotion agency.

The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.
  
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2024 - 22).

Page 6

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
252,656


Additions
5,393



At 31 March 2025

258,049



Depreciation


At 1 April 2024
206,359


Charge for the year on owned assets
22,828



At 31 March 2025

229,187



Net book value



At 31 March 2025
28,862



At 31 March 2024
46,297
Page 7

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
302,280
258,736

Other debtors
28,124
27,120

Prepayments and accrued income
15,120
16,603

345,524
302,459



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
6,725
16

Other loans
48,057
66,964

Trade creditors
18,427
34,699

Corporation tax
28,179
36,073

Other taxation and social security
73,900
78,844

Other creditors
97,766
129,193

Accruals and deferred income
192,641
81,610

465,695
427,399



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
-
48,058

-
48,058


Page 8

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Other loans
48,057
66,964


48,057
66,964


Amounts falling due 2-5 years

Other loans
-
48,058


-
48,058


48,057
115,022

Page 9

 
H20 CREATIVE COMMUNICATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025


£






At beginning of year
(10,834)


Charged to profit or loss
4,225



At end of year
(6,609)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(6,609)
(10,834)

(6,609)
(10,834)


10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £85,808 (2024 - £74,376).  Contributions totalling £26 (2024 - £6,069) were payable to the fund at the reporting date and are included in trade creditors.


11.


Related party transactions

PCVS West Limited is a company in which P Y Brooks & P A Jones are both directors and shareholders. At the balance sheet date an amount of £20,000 (2024: £20,000) was due to the company by PCVS West Limited. This loan is interest free with no fixed repayment date and is included in debtors.

 
Page 10