1 April 2024 false Taxfiler 2024.6 true 06282905business:PrivateLimitedCompanyLtd2024-04-012025-03-31 062829052024-03-31 062829052024-04-012025-03-31 06282905business:AuditExemptWithAccountantsReport2024-04-012025-03-31 06282905business:FilletedAccounts2024-04-012025-03-31 062829052025-03-31 06282905business:Director12024-04-012025-03-31 06282905business:Director22024-04-012025-03-31 06282905business:CompanySecretary12024-04-012025-03-31 06282905business:RegisteredOffice2024-04-012025-03-31 062829052024-03-31 06282905core:WithinOneYear2025-03-31 06282905core:WithinOneYear2024-03-31 06282905core:AfterOneYear2025-03-31 06282905core:AfterOneYear2024-03-31 06282905core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 06282905core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 06282905core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 06282905core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 06282905core:PreviouslyStatedAmount2025-03-31 06282905core:PreviouslyStatedAmount2024-03-31 06282905business:SmallEntities2024-04-012025-03-31 06282905countries:EnglandWales2024-04-012025-03-31 06282905core:PlantMachinery2024-04-012025-03-31 06282905core:ComputerEquipment2024-04-012025-03-31 06282905core:Goodwill2024-03-31 06282905core:Goodwill2025-03-31 06282905core:PlantMachinery2024-03-31 06282905core:ComputerEquipment2024-03-31 06282905core:PlantMachinery2025-03-31 06282905core:ComputerEquipment2025-03-31 06282905core:AfterOneYear2024-04-012025-03-31 062829052023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 06282905 (England and Wales)
Cammotion Ltd Unaudited accounts for the year ended 31 March 2025
Cammotion Ltd Unaudited accounts Contents
Page
- 2 -
Cammotion Ltd Company Information for the year ended 31 March 2025
Directors
Matthew Gladstone Katharine Gladstone
Secretary
Katharine Gladstone
Company Number
06282905 (England and Wales)
Registered Office
44 Frieth Road Marlow Buckinghamshire SL7 2QU
- 3 -
Cammotion Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
56,302 
38,994 
Current assets
Debtors
4,307 
12,122 
Cash at bank and in hand
24,779 
51,454 
29,086 
63,576 
Creditors: amounts falling due within one year
(47,193)
(23,163)
Net current (liabilities)/assets
(18,107)
40,413 
Total assets less current liabilities
38,195 
79,407 
Creditors: amounts falling due after more than one year
(1,577)
(10,976)
Net assets
36,618 
68,431 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
35,618 
67,431 
Shareholders' funds
36,618 
68,431 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2025 and were signed on its behalf by
Matthew Gladstone Director Company Registration No. 06282905
- 4 -
Cammotion Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Cammotion Ltd is a private company, limited by shares, registered in England and Wales, registration number 06282905. The registered office is 44 Frieth Road, Marlow, Buckinghamshire, SL7 2QU.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Accounting convention
These financial statements comply with Financial Reporting Standard 102 Section 1A.
Going concern
The accounts have been prepared on a going concern basis. This assumes the ongoing support of the directors if required.
Revenue recognition
Revenue, described as turnover, is the value of services (net of VAT) provided to customers during the year. Revenue is recognised on the sale of goods when the goods are delivered and title has passed.
Intangible assets
Goodwill is amortised on a straight line basis over its estimated useful economic life of 10 years.
Tangible assets
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant & machinery
straight line over 2 years
Computer equipment
straight line over 3 years
Hire Purchase
Where assets are financed by hire purchase the amount capitalised is the market value of the asset concerned. The corresponding liability to the hire purchase company is included in other creditors. Depreciation is charged to the profit and loss account over the useful life of the asset. Hire purchase payments include interest which is charged to the profit and loss account on a straight-line basis.
- 5 -
Cammotion Ltd Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
150,001 
At 31 March 2025
150,001 
Amortisation
At 1 April 2024
150,001 
At 31 March 2025
150,001 
Net book value
At 31 March 2025
- 
5
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
337,524 
8,315 
345,839 
Additions
58,046 
- 
58,046 
At 31 March 2025
395,570 
8,315 
403,885 
Depreciation
At 1 April 2024
299,712 
7,133 
306,845 
Charge for the year
39,556 
1,182 
40,738 
At 31 March 2025
339,268 
8,315 
347,583 
Net book value
At 31 March 2025
56,302 
- 
56,302 
At 31 March 2024
37,812 
1,182 
38,994 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
329 
- 
Trade debtors
3,978 
12,122 
4,307 
12,122 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
9,739 
10,702 
VAT
1,229 
5,957 
Trade creditors
1,516 
202 
Taxes and social security
3,511 
1,550 
Other creditors
25,240 
- 
Loans from directors
4,708 
3,502 
Accruals
1,250 
1,250 
47,193 
23,163 
- 6 -
Cammotion Ltd Notes to the Accounts for the year ended 31 March 2025
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
1,577 
10,976 
A government backed loan with a current balance of £10,977 (2023 £20,376) was taken on by the company. This is repayable over 6 years and no interest or repayments were due for the first 12 months from securing the loan.
9
Transactions with related parties
A loan of £25,000 (2024 - £-) has been made and shown in Other creditors from Red Thread Consulting Limited. The Directors K. Gladstone & M. Gladstone are Shareholders in Red thread Consulting Limited. This loan is repayable on demand and no interest is being charged.
10
Average number of employees
During the year the average number of employees was 2 (2024: 1).
- 7 -