| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (43,095) | (42,396) | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| Disposals |
( |
|
( |
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Provision | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Corporation tax recoverable assets |
|
|
|
| VAT |
|
|
|
| Amounts owed by subsidiaries |
|
|
|
| Amounts owed by related party | 996,683 | 908,223 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| Net wages | 25,562 | - | |
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to subsidiaries |
|
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||
Landid Victoria Developments Limited
A company in which Mr Trevor Silver is a controlling party
Management and administrative costs of £188,999 (2024: £120,992) were recharged to Landid Victoria Developments Limited during the year. Amount due to related party at the balance sheet date £174,053 (2024:£96,145)
Landid Sunderland Developments Limited
A company in which Mr Trevor Silver is a controlling party
Management and administrative costs of £105,594 (2024: £129,882) were recharged to Landid Sunderland Developments Limited during the year. Amount due from related party at the balance sheet date £477,425 (2024:£351,004)
Landid Tower Bridge Developments Limited
A company in which Mr Trevor Silver is a controlling party
Amount due from related party at the balance sheet date £159,632 (2024: £158,920)
Landid Putney Developments Limited
A company in which Mr Trevor Silver is a controlling party
Management and administrative costs of £100,944 (2024: £121,593) were recharged to Landid Putney Developments Limited during the year. Amount due to the related party at the balance sheet date £73,190 (2024:(£37,367))
Landid Asset Management 1 Limited
A company in which Mr Trevor Silver is a controlling party
Management and administrative costs of £100,344 (2024: £120,993) were recharged to Landid Asset Management 1 Limited during the year. Amount due from related party at the balance sheet date £242,551 (2024:£274,208)
Landid TVP Limited
A company in which Mr Trevor Silver is a controlling party
Management and administrative costs of £nil (2024: £120,993) were recharged to Landid TVP Limited during the year. Amount due from related party at the balance sheet date £117,074 (2024:£86,724)
Landid Holdco Limited
A company in which Mr Trevor Silver is a shareholder
Amount due to related party at the balance sheet date £170,146 (2024: £170,146)