Company registration number 06613191 (England and Wales)
MERCANTILE VENTURES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MERCANTILE VENTURES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MERCANTILE VENTURES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
255,595
189,618
Current assets
Stocks
3,793,191
2,623,700
Debtors
5
3,132,651
2,476,271
Cash at bank and in hand
68,838
256,194
6,994,680
5,356,165
Creditors: amounts falling due within one year
6
(2,618,588)
(1,478,164)
Net current assets
4,376,092
3,878,001
Total assets less current liabilities
4,631,687
4,067,619
Creditors: amounts falling due after more than one year
7
-
0
(13,091)
Provisions for liabilities
(213,899)
(193,174)
Net assets
4,417,788
3,861,354
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
4,417,688
3,861,254
Total equity
4,417,788
3,861,354

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MERCANTILE VENTURES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr P Illingworth
Director
Company registration number 06613191 (England and Wales)
MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Mercantile Ventures Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP. The trading address is Unit 1 & 2 Capitol Trading Park, Kirkby Bank Road, Knowsley Industrial Estate, L33 7SY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has been both profitable and cash generative since the balance sheet date. The directors have produced and referred to prudent future cash flow forecasts, which indicate sufficient funds are clearly in place to meet all liabilities as they are projected to fall due for payment over the next twelve months, leading them to the conclusion that it is correct to adopt the going concern basis at the time of signing the financial statements.

1.3
Turnover

The turnover represents the amounts receivable for goods net of VAT and sales rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Patents
15% p.a. straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant & equipment
15% p.a. straight line
Fixtures & fittings
15% p.a. straight line
Motor vehicles
25% p.a. straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
19
MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Intangible fixed assets
Patents
£
Cost
At 1 April 2024 and 31 March 2025
11,163
Amortisation and impairment
At 1 April 2024 and 31 March 2025
11,163
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Plant & equipment
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
364,596
98,293
37,745
500,634
Additions
114,262
8,337
26,499
149,098
Disposals
-
0
-
0
(11,745)
(11,745)
At 31 March 2025
478,858
106,630
52,499
637,987
Depreciation and impairment
At 1 April 2024
226,296
68,126
16,594
311,016
Depreciation charged in the year
60,391
9,579
11,500
81,470
Eliminated in respect of disposals
-
0
-
0
(10,094)
(10,094)
At 31 March 2025
286,687
77,705
18,000
382,392
Carrying amount
At 31 March 2025
192,171
28,925
34,499
255,595
At 31 March 2024
138,300
30,167
21,151
189,618
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,441,763
2,143,424
Other debtors
690,888
332,847
3,132,651
2,476,271
MERCANTILE VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
52,083
Trade creditors
857,044
741,124
Taxation and social security
186,973
199,554
Other creditors
1,574,571
485,403
2,618,588
1,478,164

Creditors totalling £13,091 (2024: £27,000) are secured over the company's stock.

 

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
13,091

Creditors totalling £nil (2024: £13,091) are secured over the company's stock.

 

 

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
4,692
211,542
Between two and five years
-
0
4,692
Minimum lease payments
4,692
216,234
9
Events after the reporting date

After the year end, the company entered into a 5 year operating lease in relation to the premises it trades from. The lease extended its occupation of the historic Units, but also included a further Unit. The total commitment to future minimum lease payments for this operating lease is £1,098,900.

10
Directors' transactions

Dividends totalling £nil (2024 - £12,000) were paid in the year in respect of shares held by the company's directors.

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs A S IllingworthMrs A IllingworthMrs J IllingworthMr P IllingworthMr A HansonMrs C L Illingworth066131912024-04-012025-03-31066131912025-03-31066131912024-03-3106613191core:PlantMachinery2025-03-3106613191core:FurnitureFittings2025-03-3106613191core:MotorVehicles2025-03-3106613191core:PlantMachinery2024-03-3106613191core:FurnitureFittings2024-03-3106613191core:MotorVehicles2024-03-3106613191core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106613191core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106613191core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106613191core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106613191core:CurrentFinancialInstruments2025-03-3106613191core:CurrentFinancialInstruments2024-03-3106613191core:ShareCapital2025-03-3106613191core:ShareCapital2024-03-3106613191core:RetainedEarningsAccumulatedLosses2025-03-3106613191core:RetainedEarningsAccumulatedLosses2024-03-3106613191bus:Director42024-04-012025-03-3106613191core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106613191core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3106613191core:PlantMachinery2024-04-012025-03-3106613191core:FurnitureFittings2024-04-012025-03-3106613191core:MotorVehicles2024-04-012025-03-31066131912023-04-012024-03-3106613191core:IntangibleAssetsOtherThanGoodwill2024-03-3106613191core:IntangibleAssetsOtherThanGoodwill2025-03-3106613191core:IntangibleAssetsOtherThanGoodwill2024-03-3106613191core:PlantMachinery2024-03-3106613191core:FurnitureFittings2024-03-3106613191core:MotorVehicles2024-03-31066131912024-03-3106613191core:Non-currentFinancialInstruments2025-03-3106613191core:Non-currentFinancialInstruments2024-03-3106613191core:WithinOneYear2025-03-3106613191core:WithinOneYear2024-03-3106613191core:BetweenTwoFiveYears2025-03-3106613191core:BetweenTwoFiveYears2024-03-3106613191bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106613191bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106613191bus:FRS1022024-04-012025-03-3106613191bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106613191bus:Director12024-04-012025-03-3106613191bus:Director22024-04-012025-03-3106613191bus:Director32024-04-012025-03-3106613191bus:Director52024-04-012025-03-3106613191bus:CompanySecretary12024-04-012025-03-3106613191bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP