Silverfin false false 31/03/2025 01/04/2024 31/03/2025 A Vowles 09/04/2025 A C Vowles 20/03/2025 01/09/2015 J E Vowles 20/03/2025 01/09/2008 J A Vowles 20/03/2025 01/09/2008 M J Vowles 01/09/2008 01 December 2025 The principal activity of the Company during the financial year was providing self storage facilities. 06681763 2025-03-31 06681763 bus:Director1 2025-03-31 06681763 bus:Director2 2025-03-31 06681763 bus:Director3 2025-03-31 06681763 bus:Director4 2025-03-31 06681763 bus:Director5 2025-03-31 06681763 2024-03-31 06681763 core:CurrentFinancialInstruments 2025-03-31 06681763 core:CurrentFinancialInstruments 2024-03-31 06681763 core:Non-currentFinancialInstruments 2025-03-31 06681763 core:Non-currentFinancialInstruments 2024-03-31 06681763 core:ShareCapital 2025-03-31 06681763 core:ShareCapital 2024-03-31 06681763 core:RetainedEarningsAccumulatedLosses 2025-03-31 06681763 core:RetainedEarningsAccumulatedLosses 2024-03-31 06681763 core:LandBuildings 2024-03-31 06681763 core:PlantMachinery 2024-03-31 06681763 core:Vehicles 2024-03-31 06681763 core:FurnitureFittings 2024-03-31 06681763 core:ComputerEquipment 2024-03-31 06681763 core:LandBuildings 2025-03-31 06681763 core:PlantMachinery 2025-03-31 06681763 core:Vehicles 2025-03-31 06681763 core:FurnitureFittings 2025-03-31 06681763 core:ComputerEquipment 2025-03-31 06681763 core:CurrentFinancialInstruments core:Secured 2025-03-31 06681763 core:MoreThanFiveYears 2025-03-31 06681763 core:MoreThanFiveYears 2024-03-31 06681763 2024-04-01 2025-03-31 06681763 bus:FilletedAccounts 2024-04-01 2025-03-31 06681763 bus:SmallEntities 2024-04-01 2025-03-31 06681763 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06681763 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06681763 bus:Director1 2024-04-01 2025-03-31 06681763 bus:Director2 2024-04-01 2025-03-31 06681763 bus:Director3 2024-04-01 2025-03-31 06681763 bus:Director4 2024-04-01 2025-03-31 06681763 bus:Director5 2024-04-01 2025-03-31 06681763 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 06681763 core:Vehicles 2024-04-01 2025-03-31 06681763 core:FurnitureFittings 2024-04-01 2025-03-31 06681763 core:ComputerEquipment 2024-04-01 2025-03-31 06681763 2023-04-01 2024-03-31 06681763 core:LandBuildings 2024-04-01 2025-03-31 06681763 core:PlantMachinery 2024-04-01 2025-03-31 06681763 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 06681763 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 06681763 core:MoreThanFiveYears 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 06681763 (England and Wales)

COOMBE FARM STORAGE SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

COOMBE FARM STORAGE SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

COOMBE FARM STORAGE SOLUTIONS LIMITED

BALANCE SHEET

As at 31 March 2025
COOMBE FARM STORAGE SOLUTIONS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,965,027 1,959,803
Investment property 4 1,584,774 1,480,055
4,549,801 3,439,858
Current assets
Stocks 5 467 149,918
Debtors 6 153,094 174,817
Cash at bank and in hand 214,950 304,559
368,511 629,294
Creditors: amounts falling due within one year 7 ( 693,577) ( 795,289)
Net current liabilities (325,066) (165,995)
Total assets less current liabilities 4,224,735 3,273,863
Creditors: amounts falling due after more than one year 8 ( 1,504,886) ( 793,050)
Provision for liabilities ( 167,172) ( 131,462)
Net assets 2,552,677 2,349,351
Capital and reserves
Called-up share capital 100 100
Profit and loss account 2,552,577 2,349,251
Total shareholders' funds 2,552,677 2,349,351

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Coombe Farm Storage Solutions Limited (registered number: 06681763) were approved and authorised for issue by the Board of Directors on 01 December 2025. They were signed on its behalf by:

M J Vowles
Director
COOMBE FARM STORAGE SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
COOMBE FARM STORAGE SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Coombe Farm Storage Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received for provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
It is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 15 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance
Computer equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials and direct labour. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 April 2024 1,419,995 884,219 2,200 114,524 9,755 2,430,693
Additions 990,711 61,106 18,300 0 898 1,071,015
Disposals 0 ( 6,815) 0 0 0 ( 6,815)
At 31 March 2025 2,410,706 938,510 20,500 114,524 10,653 3,494,893
Accumulated depreciation
At 01 April 2024 0 393,824 1,907 65,990 9,169 470,890
Charge for the financial year 0 57,180 740 7,280 248 65,448
Disposals 0 ( 6,472) 0 0 0 ( 6,472)
At 31 March 2025 0 444,532 2,647 73,270 9,417 529,866
Net book value
At 31 March 2025 2,410,706 493,978 17,853 41,254 1,236 2,965,027
At 31 March 2024 1,419,995 490,395 293 48,534 586 1,959,803

4. Investment property

Investment property
£
Cost
As at 01 April 2024 1,480,055
Additions 104,719
As at 31 March 2025 1,584,774

5. Stocks

2025 2024
£ £
Stocks 467 149,918

6. Debtors

2025 2024
£ £
Trade debtors 105,954 23,949
Amounts owed by directors 0 19,673
Prepayments 45,471 68,744
Other debtors 1,669 62,451
153,094 174,817

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 167,771 123,884
Trade creditors 42,522 56,464
Amounts owed to directors 327,798 381
Accruals 10,638 28,698
Taxation and social security 68,622 139,603
Other creditors 76,226 446,259
693,577 795,289

The bank loans are secured against the assets held by the company.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 1,504,886 793,050

The bank loans are secured against the assets held by the company.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (secured / repayable by instalments) 917,301 360,313

The bank loans are secured against the assets held by the company.

9. Related party transactions

Transactions with the entity's directors

The Directors loan accounts are repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2024, the balance owed by the director was £19,673. During the year, the company made advances to directors amounting to £1,000 and received repayments of £20,673, leaving a balance due from the directors of nil.

At 01 April 2023, the balance owed by the director was nil. During the year, the company made advances to directors amounting to £19,749 and received repayments of £76, leaving a balance due from the directors of £19,673.