Grey Willow Developments Limited

Registered number

07150958

Filleted Accounts

31 March 2025

Grey Willow Developments Limited
Registered number:		07150958
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		94,745			123,093

Current assets
Stocks		2,244,307			1,459,777
Debtors	4	404,661			1,164,274
Cash at bank and in hand		164,282			478,960
		2,813,250			3,103,011

Creditors: amounts falling due within one year	5	(1,313,450)			(1,746,225)

Net current assets			1,499,800			1,356,786

Total assets less current liabilities			1,594,545			1,479,879

Creditors: amounts falling due after more than one year	6		(1,667)			(11,667)

Provisions for liabilities			(23,686)			(30,773)

Net assets			1,569,192			1,437,439

Capital and reserves
Called up share capital			100			100
Profit and loss account			1,569,092			1,437,339

Shareholders' funds			1,569,192			1,437,439

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.



A Lovett
Director
Approved by the board on 9 December 2025

Grey Willow Developments Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery			20% reducing balance
	Motor vehicles			25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					3		2


3	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 April 2024	-		235,921		64,334		300,255
	At 31 March 2025	-		235,921		64,334		300,255

	Depreciation
	At 1 April 2024	-		147,031		30,131		177,162
	Charge for the year	-		19,797		8,551		28,348
	At 31 March 2025	-		166,828		38,682		205,510

	Net book value
	At 31 March 2025	-		69,093		25,652		94,745
	At 31 March 2024	-		88,890		34,203		123,093


4	Debtors					2025		2024
£							£

	Other debtors					404,661		1,164,274


5	Creditors: amounts falling due within one year					2025		2024
£							£

	Bank loans and overdrafts					10,000		10,000
	Trade creditors					100,304		132,313
	Amounts owed to group undertakings and undertakings in which the company has a participating interest					1,080,234		880,234
	Taxation and social security costs					122,912		237,053
	Other creditors					-		486,625
						1,313,450		1,746,225


6	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					1,667		11,667


7	Loans to directors
	Description and conditions	B/fwd	Paid		Repaid		C/fwd
£			£		£		£

	A Lovett	(486,625)		(103,780)		925,254		334,849

	This is the position of the directors loan at the balance sheet date and the year end balance was the highest balance during the year. Interest was charged at the official rate and the loan was repaid shortly after the year end.

8	Other information

	Grey Willow Developments Limited is a private company limited by shares and incorporated in England. Its registered office is:
	Blenheim House
	19 The Willows
	Wellingore
	Lincoln
	LN5 0FU