Company registration number 07442862 (England and Wales)
ALLNEEDS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ALLNEEDS GROUP LIMITED
COMPANY INFORMATION
Director
Mr Vinod Patel
Secretary
T Patel
Company number
07442862
Registered office
Allneeds House Unit 4
Travellers Lane
North Mymms
Hatfield
England
AL9 7HF
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Bankers
HSBC UK Bank plc.
1 Centenary Square
Birmingham
B1 1HQ
ALLNEEDS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 32
ALLNEEDS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group is wholesale builders merchants and facilitate better rebates deals through the consortium.
Review of the business
The consolidated income statement is set out on pages 8 and 9 and, the group reported turnover of £20m (2024:£20.6m) and a gross profit of £5.1m (2024: £5.3m).
Financial position as at the end of the financial year and future prospects
The group's net assets, increased to £7m, as at 31st March 2025 (2024: £6.3m). This is mainly attributable to profit made during the year. The company paid final dividends in the year of £0.2m (2024: £0.2m).
Principal risks and uncertainties
The group, like all businesses, faces a number of operating risks and uncertainties. There are a small number of risks that could impact the company's long term performance and steps are taken to understand and evaluate these in order to achieve their objective of sustainable growth.
The management have risk management processes in place, which are designed to identify, manage and mitigate business risk.
In the opinion of the directors, there is no material difference between the current carrying value and fair value of any of the company's financial instruments at either the current or prior year end.
The principal financial risks are addressed below:
Credit risk
The group's main financial assets are cash and trade debtors. The directors considered there to be minimal credit risk in relation to the group's cash balances as these are all held at reputable financial institutions. The directors manage credit risk in respect of the group's trade debtors by reviewing and stipulation credit limits for all customers. The group has implemented policies to undertake due diligence and credit checks on customers to manage credit risk.
Liquidity risk
The group actively manages its liquidity risk in order to meets its foreseeable needs both in the short and medium term, where the directors consider that surplus funds are sufficient, these are placed on deposits.
Currency riskThe group's sales and purchases are dominated in sterling. Therefore, the directors consider there to be no exposure to currency risk.
Key performance indicators
The directors use both financial and non-financial performance indicators to monitor the group's position.
The key financial performance indicators within the business are sales £20m (2024: £20.6m) and gross profit £5.1m (2024: £5.3m).
The key non-financial performance indicators are customer service and satisfaction, and stakeholder relationships.
The directors are of the belief that the monitoring of the above mentioned indicators is an effective aspect of business performance review.
ALLNEEDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Going Concern
Allneeds Group Limited's turnover is reliant on it’s subsidiaries; Independent Buying Consortium Limited and Allneeds Building and Construction Depot Limited which has steady performance in 2025.
The directors have assessed the group’s ability to continue as a going concern. Based on this review, the directors are satisfied that the group will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.
Section 172 statement
As per the Companies Act, it is a requirement that the director of a company must act in the way he considers, in good faith, would be most likely to promote the success of the group for the benefit of its members as a whole.
The Board of Director is actively involved in the formulation of the company’s strategy, including consideration of how decisions made will impact the long-term.
The group recognises the important role that employees play in the success of the business and ensure that the health, safety and well-being of employees is a top priority.
The Board ensures that dealings with customers, suppliers and other stakeholders are fair and transparent as we recognise that they are a key part of the success of the business. The Board is aware of the company's responsibilities towards the communities in which the company operates and to the environment; it supports various causes after evaluating the their positive impact.
We behave responsibly and ensure that management operate the business in a responsible manner, operating within the high standards of business conduct and good governance.
Mr Vinod Patel
Director
3 December 2025
ALLNEEDS GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The company paid dividends amounting to £0.2m during the year (2024: £0.2m) in respect of the financial year ended 31 March 2025. The director does not recommend payment of a further dividend.
Charitable contributions
During the year the group made charitable contributions of £33,971 (2024: £93,804)
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr Vinod Patel
Auditor
The auditor, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of director's responsibilities
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
ALLNEEDS GROUP LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr Vinod Patel
Director
3 December 2025
ALLNEEDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALLNEEDS GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of Allneeds Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as going concern.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
ALLNEEDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALLNEEDS GROUP LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
other management, and from our commercial knowledge and experience of the sector; and
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation.
We also considered potential fraud drivers: including financial or other pressures, opportunity, override of controls and personal or corporate motivations. We considered the programmes and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing journals, evaluating the business rationale of significant transactions outside the normal course of business and validating the appropriateness of internal controls and significant accounting estimations based on our fraud risk criteria;
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
ALLNEEDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALLNEEDS GROUP LIMITED
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance; and
enquiring of management as to actual and potential litigation and claims.
We obtained understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those related to the financial reporting framework, tax regulations in the jurisdictions in which the company operates.
Based on this understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved: making enquiries of management, those responsible for legal and compliance procedures and reviewing other correspondence.
We communicated identified fraud risks and non-compliance with laws and regulations with those charged with governance, throughout the audit team and remained alert to any indications throughout the audit.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Ketan Shah (Senior Statutory Auditor)
For and on behalf of KLSA LLP
3 December 2025
Chartered Accountants
Statutory Auditor
Kalamu House
11 Coldbath Square
London
EC1R 5HL
ALLNEEDS GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
20,037,148
20,646,057
Cost of sales
(14,878,580)
(15,324,983)
Gross profit
5,158,568
5,321,074
Administrative expenses
(4,245,818)
(5,418,647)
Operating profit/(loss)
4
912,750
(97,573)
Interest receivable and similar income
8
495,000
338,037
Interest payable and similar expenses
9
(124,366)
(133,984)
Profit before taxation
1,283,384
106,480
Tax on profit
10
(300,887)
(182,033)
Profit/(loss) for the financial year
982,497
(75,553)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
ALLNEEDS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit/(loss) for the year
982,497
(75,553)
Other comprehensive income
-
-
Total comprehensive income for the year
982,497
(75,553)
Total comprehensive income for the year is all attributable to the owners of the parent company.
ALLNEEDS GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
99,352
132,982
Tangible assets
13
1,597,714
1,300,022
Investments
14
225,000
150,000
1,922,066
1,583,004
Current assets
Stocks
16
552,397
887,664
Debtors
17
10,143,363
10,347,772
Cash at bank and in hand
1,025,146
1,231,873
11,720,906
12,467,309
Creditors: amounts falling due within one year
18
(6,150,929)
(6,087,985)
Net current assets
5,569,977
6,379,324
Total assets less current liabilities
7,492,043
7,962,328
Creditors: amounts falling due after more than one year
19
(293,781)
(1,622,297)
Provisions for liabilities
Deferred tax liability
22
144,517
68,783
(144,517)
(68,783)
Net assets
7,053,745
6,271,248
Capital and reserves
Called up share capital
24
202
202
Profit and loss reserves
7,053,543
6,271,046
Total equity
7,053,745
6,271,248
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 3 December 2025
03 December 2025
Mr Vinod Patel
Director
Company registration number 07442862 (England and Wales)
ALLNEEDS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
995,618
1,007,219
Investments
14
225,302
150,302
1,220,920
1,157,521
Current assets
Debtors
17
2,317,629
2,155,450
Cash at bank and in hand
42,814
124,090
2,360,443
2,279,540
Creditors: amounts falling due within one year
18
(1,805,842)
(420,198)
Net current assets
554,601
1,859,342
Total assets less current liabilities
1,775,521
3,016,863
Creditors: amounts falling due after more than one year
19
-
(1,622,297)
Net assets
1,775,521
1,394,566
Capital and reserves
Called up share capital
24
202
202
Profit and loss reserves
1,775,319
1,394,364
Total equity
1,775,521
1,394,566
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £580,957 (2024 - £1,948,746 profit).
The financial statements were approved and signed by the director and authorised for issue on 3 December 2025
03 December 2025
Mr Vinod Patel
Director
Company registration number 07442862 (England and Wales)
ALLNEEDS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
202
6,546,599
6,546,801
Year ended 31 March 2024:
Loss and total comprehensive income
-
(75,553)
(75,553)
Dividends
11
-
(200,000)
(200,000)
Balance at 31 March 2024
202
6,271,046
6,271,248
Year ended 31 March 2025:
Profit and total comprehensive income
-
982,497
982,497
Dividends
11
-
(200,000)
(200,000)
Balance at 31 March 2025
202
7,053,543
7,053,745
ALLNEEDS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
202
(354,382)
(354,180)
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,948,746
1,948,746
Dividends
11
-
(200,000)
(200,000)
Balance at 31 March 2024
202
1,394,364
1,394,566
Year ended 31 March 2025:
Profit and total comprehensive income
-
580,955
580,955
Dividends
11
-
(200,000)
(200,000)
Balance at 31 March 2025
202
1,775,319
1,775,521
ALLNEEDS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
587,163
(1,178,582)
Interest paid
(124,366)
(133,984)
Income taxes paid
(134,532)
(459,833)
Net cash inflow/(outflow) from operating activities
328,265
(1,772,399)
Investing activities
Purchase of intangible assets
-
(29,250)
Proceeds from disposal of intangibles
124,661
-
Purchase of tangible fixed assets
(473,457)
(33,950)
Proceeds from disposal of tangible fixed assets
21,900
85,499
Purchase of investments
(75,000)
(150,000)
Interest received
495,000
338,037
Net cash generated from investing activities
93,104
210,336
Financing activities
Proceeds from borrowings
352,925
-
Repayment of bank borrowings
(672,923)
-
Proceeds from bank borrowings
-
849,179
Repayment of bank loans
(108,098)
(85,155)
Payment of finance leases obligations
-
(101,650)
Dividends paid to equity shareholders
(200,000)
(200,000)
Net cash (used in)/generated from financing activities
(628,096)
462,374
Net decrease in cash and cash equivalents
(206,727)
(1,099,689)
Cash and cash equivalents at beginning of year
1,231,873
2,331,562
Cash and cash equivalents at end of year
1,025,146
1,231,873
ALLNEEDS GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
364,159
868,148
Interest paid
(55,047)
(72,106)
Income taxes paid
(7,290)
(295,582)
Net cash inflow from operating activities
301,822
500,460
Investing activities
Proceeds from disposal of subsidiaries
(202)
Purchase of investments
(75,000)
(150,000)
Net cash used in investing activities
(75,000)
(150,202)
Financing activities
Repayment of bank loans
(108,098)
(85,155)
Dividends paid to equity shareholders
(200,000)
(200,000)
Net cash used in financing activities
(308,098)
(285,155)
Net (decrease)/increase in cash and cash equivalents
(81,276)
65,103
Cash and cash equivalents at beginning of year
124,090
58,987
Cash and cash equivalents at end of year
42,814
124,090
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information
Allneeds Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Allneeds Group Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Allneeds Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Straight Line basis- 5 years
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
1% Straight line
Plant and equipment
20% Straight line
Fixtures and fittings
20% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.19
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instruments.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty and critical judgements
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives, depreciation methods and residual values of tangible fixed assets and intangible fixed assets
Management reviews the useful lives, depreciation methods and residual values of the items of intangible fixed assets and tangible fixed assets and on a regular basis. During the year, the directors determined no significant changes in the useful lives and residual values. The carrying amounts of intangible fixed assets and tangible fixed assets are disclosed in notes 12 and 13 respectively
Trade Receivables
Impairment of trade receivables - The directors review the portfolio of trade receivables on an annual basis. In determining whether receivables are impaired, the directors make judgement as to whether there is any evidence indicating that there is a measurable decrease in the estimate future cash flows expected.
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
20,037,148
20,646,057
2025
2024
£
£
Other revenue
Interest income
495,000
338,037
4
Operating profit/(loss)
2025
2024
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
135,566
105,937
Loss/(profit) on disposal of tangible fixed assets
18,299
(58,194)
Amortisation of intangible assets
33,630
32,038
Profit on disposal of intangible assets
(124,661)
-
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
5,000
Audit of the financial statements of the company's subsidiaries
21,284
19,500
26,284
24,500
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration Support
27
31
-
-
Other Departments
23
26
-
-
Total
50
57
0
0
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,111,285
2,703,164
Social security costs
283,958
288,533
-
-
Pension costs
115,185
113,175
2,510,428
3,104,872
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
24,000
24,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
495,000
330,000
Other interest income
-
8,037
Total income
495,000
338,037
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
495,000
330,000
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
120,497
124,052
Other interest on financial liabilities
3,869
5,468
124,366
129,520
Other finance costs:
Other interest
-
4,464
Total finance costs
124,366
133,984
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
225,153
182,033
Deferred tax
Origination and reversal of timing differences
75,734
Total tax charge
300,887
182,033
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,283,384
106,480
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
320,846
26,620
Tax effect of expenses that are not deductible in determining taxable profit
8,308
745,547
Tax effect of income not taxable in determining taxable profit
(650,238)
Unutilised tax losses carried forward
(7,271)
26,047
Group relief
(19,218)
Permanent capital allowances in excess of depreciation
(1,778)
34,057
Taxation charge
300,887
182,033
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
200,000
200,000
12
Intangible fixed assets
Group
Software
£
Cost
At 1 April 2024 and 31 March 2025
168,150
Amortisation and impairment
At 1 April 2024
35,168
Amortisation charged for the year
33,630
At 31 March 2025
68,798
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 March 2025
99,352
At 31 March 2024
132,982
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
1,286,794
847,481
156,530
2,290,805
Additions
458,551
14,906
473,457
Disposals
(137,830)
(44,104)
(181,934)
At 31 March 2025
1,286,794
1,168,202
127,332
2,582,328
Depreciation and impairment
At 1 April 2024
279,576
627,970
83,237
990,783
Depreciation charged in the year
11,601
111,143
12,822
135,566
Eliminated in respect of disposals
(108,623)
(33,112)
(141,735)
At 31 March 2025
291,177
630,490
62,947
984,614
Carrying amount
At 31 March 2025
995,617
537,712
64,385
1,597,714
At 31 March 2024
1,007,218
219,511
73,293
1,300,022
Company
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,160,072
2,251
1,162,323
Depreciation and impairment
At 1 April 2024
152,853
2,251
155,104
Depreciation charged in the year
11,601
11,601
At 31 March 2025
164,454
2,251
166,705
Carrying amount
At 31 March 2025
995,618
995,618
At 31 March 2024
1,007,219
1,007,219
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Tangible fixed assets
(Continued)
- 27 -
The net book value of tangible fixed assets included an amount of £387,603 (2024: £Nil) in respect of assets acquired and capitalised under finance lease and hire purchase contracts.
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
302
302
Unlisted investments
225,000
150,000
225,000
150,000
225,000
150,000
225,302
150,302
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024
150,000
Additions
75,000
At 31 March 2025
225,000
Carrying amount
At 31 March 2025
225,000
At 31 March 2024
150,000
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
302
150,000
150,302
Additions
-
75,000
75,000
At 31 March 2025
302
225,000
225,302
Carrying amount
At 31 March 2025
302
225,000
225,302
At 31 March 2024
302
150,000
150,302
15
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Subsidiaries
(Continued)
- 28 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Allneeds Building and Construction Depot Ltd
England and Wales
Buiilders merchant
Ordinary
100.00
Independent Buying Consortrium Limited
England and Wales
Buying Group
Ordinary
100.00
C3 Alliance Limited
England and Wales
Dormant company
Ordinary
100.00
Capital Drywall Limited
England and Wales
Dormant company
Ordinary
100.00
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
552,397
887,664
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,853,195
2,812,588
Amounts owed by group undertakings
-
-
1,058,240
901,450
Other debtors
5,525,596
5,414,400
1,259,389
1,254,000
Prepayments and accrued income
1,764,572
2,120,784
10,143,363
10,347,772
2,317,629
2,155,450
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
2,110,097
1,268,821
1,607,223
93,024
Obligations under finance leases
21
59,144
Trade creditors
2,199,826
2,389,811
Corporation tax payable
225,175
134,554
176,332
7,289
Other taxation and social security
324,233
385,833
-
26,269
Other creditors
186,168
370,512
17,287
271,897
Accruals and deferred income
1,046,286
1,538,454
5,000
21,719
6,150,929
6,087,985
1,805,842
420,198
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
1,622,297
1,622,297
Obligations under finance leases
21
293,781
293,781
1,622,297
-
1,622,297
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,110,097
2,891,118
1,607,223
1,715,321
Payable within one year
2,110,097
1,268,821
1,607,223
93,024
Payable after one year
1,622,297
1,622,297
The bank loan is secured by fixed and floating charge over all assets of the company and unlimited multilateral guarantee from group companies. The bank loan bears interest at market rate.
21
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
59,144
In two to five years
231,925
In over five years
61,856
352,925
-
-
-
Hire purchase liabilities are secured by a charge over the relevant assets.
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
144,517
68,783
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Deferred taxation
(Continued)
- 30 -
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
68,783
-
Charge to profit or loss
75,734
-
Liability at 31 March 2025
144,517
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
92,671
84,408
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of of £1 each
202
202
202
202
25
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
53,429
55,056
-
-
Between two and five years
20,154
73,583
-
-
73,583
128,639
-
-
26
Related party transactions
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
26
Related party transactions
(Continued)
- 31 -
The group has taken advantage of the exemption available in FRS 102 (s33 "Related Party Disclosure"), whereby it has not disclosed transactions with the ultimate parent company and any other company which is under common control.
27
Cash generated from/(absorbed by) group operations
2025
2024
£
£
Profit/(loss) for the year after tax
982,497
(75,553)
Adjustments for:
Taxation charged
300,887
182,033
Finance costs
124,366
133,984
Investment income
(495,000)
(338,037)
Loss/(gain) on disposal of tangible fixed assets
18,299
(58,194)
Gain on disposal of intangible assets
(124,661)
-
Amortisation and impairment of intangible assets
33,630
32,038
Depreciation and impairment of tangible fixed assets
135,566
105,937
Movements in working capital:
Decrease in stocks
335,267
438,951
Decrease in debtors
204,409
217,497
Decrease in creditors
(928,097)
(1,817,238)
Cash generated from/(absorbed by) operations
587,163
(1,178,582)
28
Cash generated from operations - company
2025
2024
£
£
Profit for the year after tax
580,955
1,948,746
Adjustments for:
Taxation charged
176,333
54,789
Finance costs
55,047
72,106
Depreciation and impairment of tangible fixed assets
11,601
11,601
Movements in working capital:
(Increase)/decrease in debtors
(162,179)
1,355,606
Decrease in creditors
(297,598)
(2,574,700)
Cash generated from operations
364,159
868,148
ALLNEEDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
29
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,231,873
(206,727)
1,025,146
Borrowings excluding overdrafts
(2,891,118)
781,021
(2,110,097)
Obligations under finance leases
-
(352,925)
(352,925)
(1,659,245)
221,369
(1,437,876)
30
Analysis of changes in net debt - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
124,090
(81,276)
42,814
Borrowings excluding overdrafts
(1,715,321)
108,098
(1,607,223)
(1,591,231)
26,822
(1,564,409)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Vinod PatelT Patelfalse07442862bus:Consolidated2024-04-012025-03-31074428622024-04-012025-03-3107442862bus:Director12024-04-012025-03-3107442862bus:CompanySecretary12024-04-012025-03-3107442862bus:RegisteredOffice2024-04-012025-03-31074428622025-03-3107442862bus:Consolidated2023-04-012024-03-31074428622023-04-012024-03-3107442862bus:Consolidated2025-03-3107442862core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3107442862core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3107442862core:ComputerSoftwarebus:Consolidated2025-03-3107442862core:ComputerSoftwarebus:Consolidated2024-03-3107442862bus:Consolidated2024-03-31074428622024-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3107442862core:PlantMachinerybus:Consolidated2025-03-3107442862core:FurnitureFittingsbus:Consolidated2025-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3107442862core:PlantMachinerybus:Consolidated2024-03-3107442862core:FurnitureFittingsbus:Consolidated2024-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3107442862core:PlantMachinery2025-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3107442862core:PlantMachinery2024-03-3107442862core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3107442862core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3107442862core:ShareCapitalbus:Consolidated2025-03-3107442862core:ShareCapitalbus:Consolidated2024-03-3107442862core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3107442862core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3107442862core:ShareCapital2025-03-3107442862core:ShareCapital2024-03-3107442862core:RetainedEarningsAccumulatedLosses2025-03-3107442862core:RetainedEarningsAccumulatedLosses2024-03-3107442862core:ShareCapitalbus:Consolidated2023-03-3107442862core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3107442862core:ShareCapital2023-03-3107442862core:RetainedEarningsAccumulatedLosses2023-03-3107442862bus:Consolidated2023-03-31074428622023-03-3107442862core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107442862core:ComputerSoftware2024-04-012025-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3107442862core:PlantMachinery2024-04-012025-03-3107442862core:FurnitureFittings2024-04-012025-03-3107442862core:UKTaxbus:Consolidated2024-04-012025-03-3107442862core:UKTaxbus:Consolidated2023-04-012024-03-3107442862core:ComputerSoftwarebus:Consolidated2024-03-3107442862core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3107442862core:PlantMachinerybus:Consolidated2024-03-3107442862core:FurnitureFittingsbus:Consolidated2024-03-3107442862bus:Consolidated2024-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3107442862core:PlantMachinery2024-03-31074428622024-03-3107442862core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3107442862core:PlantMachinerybus:Consolidated2024-04-012025-03-3107442862core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3107442862core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3107442862core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3107442862core:UnlistedNon-exchangeTraded2025-03-3107442862core:UnlistedNon-exchangeTraded2024-03-3107442862core:Subsidiary12024-04-012025-03-3107442862core:Subsidiary22024-04-012025-03-3107442862core:Subsidiary32024-04-012025-03-3107442862core:Subsidiary42024-04-012025-03-3107442862core:Subsidiary112024-04-012025-03-3107442862core:Subsidiary222024-04-012025-03-3107442862core:Subsidiary332024-04-012025-03-3107442862core:Subsidiary442024-04-012025-03-3107442862core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3107442862core:CurrentFinancialInstruments2025-03-3107442862core:CurrentFinancialInstruments2024-03-3107442862core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3107442862core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3107442862core:CurrentFinancialInstruments22025-03-3107442862core:CurrentFinancialInstruments32025-03-3107442862core:WithinOneYearbus:Consolidated2025-03-3107442862core:WithinOneYearbus:Consolidated2024-03-3107442862core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107442862core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107442862core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3107442862core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3107442862core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3107442862core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3107442862core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3107442862core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3107442862core:Non-currentFinancialInstruments2025-03-3107442862core:Non-currentFinancialInstruments2024-03-3107442862core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3107442862core:WithinOneYear2025-03-3107442862core:WithinOneYear2024-03-3107442862core:BetweenTwoFiveYearsbus:Consolidated2025-03-3107442862core:BetweenTwoFiveYearsbus:Consolidated2024-03-3107442862core:BetweenTwoFiveYears2025-03-3107442862core:BetweenTwoFiveYears2024-03-3107442862core:MoreThanFiveYearsbus:Consolidated2025-03-3107442862core:MoreThanFiveYearsbus:Consolidated2024-03-3107442862core:MoreThanFiveYears2025-03-3107442862core:MoreThanFiveYears2024-03-3107442862bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107442862bus:FRS1022024-04-012025-03-3107442862bus:Audited2024-04-012025-03-3107442862bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3107442862bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP