Charity registration number 1141021 (England and Wales)
Company registration number 07444213
THE JOHN STRUTT CONSERVATION FOUNDATION
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
THE JOHN STRUTT CONSERVATION FOUNDATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs C Berry
Mrs H Loxam
J S R Elliott
Dr P Welsh
D Swalwell
Mrs C Winter
Miss E Walker
(Appointed 16 April 2025)
Mrs M Hough
(Appointed 20 November 2024)
Charity number (England and Wales)
1141021
Company number
07444213
Registered office
Low Hay Bridge
Bouth
Ulverston
Cumbria
LA12 8JG
Auditor
Xeinadin Audit Limited
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
Bankers
Barclays Bank Plc
31 High Row
Darlington
County Durham
DL3 7QS
Unity Trust Bank
PO Box 7193
Planetary Road
Wilenhall
WV1 9DG
THE JOHN STRUTT CONSERVATION FOUNDATION
CONTENTS
Page
Trustees' report
1 - 5
Statement of trustees' responsibilities
6
Independent auditor's report
7 - 9
Statement of financial activities
10
Balance sheet
11
Notes to the financial statements
12 - 23
THE JOHN STRUTT CONSERVATION FOUNDATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum and articles of association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The charity's principal objectives are to promote the conservation and study of wildlife including birds, mammals and insects in the natural environment forming their habitat and to promote knowledge of and interest in such wildlife.

 

The management of the charity's land is designed to sustain and enhance wildlife habitats and biodiversity. In managing areas of ancient woodland, moorland, limestone grassland, hay meadows and wetland, the charity seeks to retain vegetation that is natural in type and displays natural processes. Where land is managed by grazing, the policy is to enhance biodiversity by regulating stock levels and prohibiting the application of herbicides, artificial fertilisers and livestock slurry. Hay meadows are managed to enhance floristic richness and safeguard ground nesting birds and the trustees are receiving assistance from Cumbria Wildlife Trust for hay meadow restoration projects on their Hartley and Haybridge lands. Hedgerows and stone walls are maintained by traditional practices. The charity continues to work with Natural England, the Forestry Commission, tenant farmers and other partner bodies to further our nature conservation aims both on our land and across the wider neighbouring landscapes.

Public benefit statement

In interpreting the objectives and planning the activities of the charity the trustees have given careful consideration to the Charities Commission guidance on public benefit.

The advancement of environmental protection and improvement is recognised as a charitable purpose and is universally regarded as producing a public good. The charity exists to promote the care of wildlife and its habitats and its management of land provides a clear public benefit. The value of several areas of the charity's land has been recognised by their designation as either a Site of Special Scientific Interest or a County Wildlife Site, and through conserving these areas following recognised good practice the charity contributes to national conservation goals and enhances public benefit. The public enjoys access to a considerable part of the charity's land, and benefits from enjoyment of outstanding scenery and rich wildlife. At Haybridge the provision of facilities for the Friends of Haybridge and the encouragement of educational visits adds further clear public benefit. The trustees have plans to enhance public enjoyment of their land at Hartley, part of which is already designated as Access Land under the Countryside and Rights of Way Act. The charity has established a concessionary path along a disused railway line crossing its Hartley estate and has worked with the tenant farmer to agree a larger permissive path around this estate. Further work is planned to improve the quality of footpaths and produce leaflet guides to the area to encourage more visitors and enhance their knowledge of the flora and fauna around them.

Achievements and performance
Significant activities and achievements against objectives

At Hay Bridge, a huge amount of work resulted in the successful approval of a new 10-year Countryside Stewardship agreement commencing on the 1st of January 2024. This will help fund management and monitoring to further improve this exceptional Nature Reserve. A new reserve manager was appointed in July 2024 with a key role being the delivery of this agreement.

 

At Hay Bridge a grant was obtained for Cumbria Wildlife Trust for the creation of six new ponds for the benefit of Great Crested Newts. We have also continued to host a good number of educational group visits including from 'MIND'.

At Hartley, a Farming in Protected Landscapes Grant was obtained in the previous financial year for the creation of a footpath in the Hartley Lakes Field and also across the higher land for public access. The footpath is now open and there has been good feedback from the local community.

THE JOHN STRUTT CONSERVATION FOUNDATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

At Hartley we have continued to work closely with our farming tenants, Mark Jenkinson and Roger Smithson to deliver some of our conservation objectives. On our behalf Mark Jenkinson is delivering a Countryside Stewardship Higher Tier scheme which includes the creation of upland wood pasture and restoration of hay meadows. Roger Smithson has a mid tier Countryside Stewardship agreement focussing on hay meadows and pastureland.

The Foundation owns a number of houses, farm buildings and industrial units at Hartley. These properties are let to provide income and so support the conservation work of the charity. During the year the houses at Hartley were predominantly occupied and income producing. The nature reserve manager now occupies Haybridge House on a service occupancy agreement as part of his employment contact so that there is a permanent presence on the site for both management and security.

From a governance point of view the trustee board has been strengthened, with the addition of a trustee with financial experience. The Governance and Finance group has worked hard overseeing the management of the property portfolio, introducing up to date policies and ensuring more stringent financial controls.

Financial review

The Trustees have continued to strengthen their policy of strict control over expenditure. Income for the year amounted to £284,827 (2024 - £385,451, which included £159,543 gain on the disposal of land no longer required) and expenditure for the year amounted to £212,506 (2024 - £213,014). The charity generated a net surplus before investment gains of £72,321 (2024 - net surplus before the property gain of £12,894).

 

Total investment losses of £127,931 (2024 - gains of £90,378) were generated in the year.

 

As a result the charity's total funds stood at £5,539,510 (2024 - £5,595,120) as at 31 March 2025, including unrestricted funds of £5,480,394 (2024 - £5,549,735) and restricted funds of £59,116 (2024 - £45,385). The restricted funds represent the net book value of capital assets acquired as part of the Natural England Higher Level Stewardship Agreement project and unspent funds for the Haybridge Peake's Pond project and the MIND/ Full Cycle project.

The charity's reserves policy has been to maintain unrestricted funds, not committed to tangible fixed assets or investment, equivalent to at least six months expenditure. The basis of this policy being that reserves are needed to meet the cash flow requirements of the charity and the trustees are confident that at this level they would, in the short term, be able to continue the current activities of the charity in the event of a significant drop in funding. A review is currently ongoing to assess whether this policy remains appropriate in light of recent and future expected changes to the charity's income and expenditure.

Investment policy and objectives

During the year the charity’s financial investments were managed by Hugh Beaumont of Mindful Financial Planning. The investment strategy is reviewed each year. The current investment policy statement includes the following objectives:

 

The trustees have appointed Hugh Beaumont of Mindful Financial Planning Ltd, a trading style of Lyncombe Consultants Ltd, a firm authorised and regulated by the Financial Conduct Authority, to act as investment advisor to the charity.

 

The investment advisor provides quarterly portfolio valuations and comments to the trustees. On at least an annual basis the trustees, in conjunction with the investment advisor, will review the portfolio returns risk and asset allocation, compare the investment returns with a suitable benchmark, rebalance the portfolio as required, replace funds where alternate funds are considered to provide better opportunities, realise profits to replenish the cash reserve as appropriate, and review the portfolio costs and charges.

THE JOHN STRUTT CONSERVATION FOUNDATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Plans for future periods

Jim Shaw, our new reserve manager, has made an excellent start to his employment and is working on setting up a new website and producing regular newsletters.

 

In addition, he will be:

 

 

In addition, we will be working more fully with neighbours and partner bodies to deliver nature recovery at scale around both sites.

 

A review of the condition and management of the residential and commercial property will be carried out by suitably qualified independent agents, with a view to developing a sustainable strategy in relation to these properties.

 

The trustees will also be focussing on producing a longer-term strategy document, which will look at the strengths and weaknesses of the charity, along with the challenges and opportunities it faces. From this analysis key priorities will be identified along with an action plan and timescales to meet the objectives of the charity.

 

The main areas to be covered by the plan will be:

 

In respect of Governance and Finance, particular focus is on:

Structure, governance and management

The charity is a company limited by guarantee and is governed by a memorandum and articles of association.

 

The charity was incorporated on 18 November 2010 and remained dormant until 31 March 2011 when the net assets of a charitable trust known as The John Strutt Conservation Foundation (charity no. 1073619) were transferred to it.

THE JOHN STRUTT CONSERVATION FOUNDATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs C Berry
Mrs H Loxam
J S R Elliott
Mr E Hewetson
(Resigned 18 November 2024)
Mr G Broome
(Resigned 19 November 2024)
Dr P Welsh
D Swalwell
Mrs C Winter
Dr S D Ward
(Resigned 20 November 2024)
Miss E Walker
(Appointed 16 April 2025)
Mrs M Hough
(Appointed 20 November 2024)
Recruitment and appointment of trustees

Additional trustees are appointed by the board of trustees and there is no statutory period of service. The memorandum provides for a minimum of three trustees and there is no limitation placed on the maximum number of trustees.

 

The Trustee skill set was strengthened in November 24 by the appointment of Maggie Hough, accountant, bringing financial expertise to the board and in April 2025 by the appointment of Emma Walker, a younger trustee with forest management skills.

At the periodic trustees' meetings the trustees agree the broad strategy and areas of activity for the charity including the management of its lands and investment assets. The day-to-day administration of the charity's affairs during the year was undertaken by Claire Noble MRICS FAAV of Hewetson & Johnson Limited, Rural Land Agents of Cumbria. The charity's investment portfolio is managed by Hugh Beaumont of Mindful Financial Planning Ltd appointed as the charity's investment advisor. The charity's solicitor is Kilvington Solicitors of Kirkby Stephen. The charity's accountants are Xeinadin.

Organisational structure

The Trustees operate with two sub groups, ‘Governance and Finance’ and ‘Conservation and Education’ sitting below the Main Trustee Board. This is to ensure the Charity complies with its stated conservation and education objectives and functions/managed in accordance with the Charity Commission and other relevant Regulatory and Advisory bodies.

 

A review of the operation of Trustee Board is ongoing to identify further skillsets required and ensure effective collaborative working.

 

The trustees designated Helen Loxam and Peter Welsh as trustees with special responsibility for their estate at Haybridge, Dave Swalwell and Peter Welsh as trustees with special responsibility for the land at Hartley and Winton, and Maggie Hough as Treasurer.

 

All new trustees are required to read the Charity Commission guidance on the website to ensure they are fully aware of their responsibilities as trustees. In addition, all trustees will be completing safeguarding training in the coming year.

All trustees give their time freely and no trustee remuneration was paid in the year.

The trustees Christine Berry and Simon Elliott are designated as the Trustees to 'oversee' the Management Agents in relation to the Property Management Agreement. They approved the monthly property management fees totalling £33,305 (23/24 - £32,640) payable to Hewetson and Johnson Ltd, a professional firm whereby Ed Hewetson is a director and shareholder. A further £5,598 (2024 - £21,016) was payable to Hewetson and Johnson for specific projects - the fees being approved by the relevant Trustees responsible for each project.

THE JOHN STRUTT CONSERVATION FOUNDATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Auditor

In accordance with the company's articles, a resolution proposing that Xeinadin Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Mrs C Berry
Trustee
28 November 2025
THE JOHN STRUTT CONSERVATION FOUNDATION
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The trustees, who are also the directors of The John Strutt Conservation Foundation for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE JOHN STRUTT CONSERVATION FOUNDATION
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE JOHN STRUTT CONSERVATION FOUNDATION
- 7 -

Opinion

We have audited the financial statements of The John Strutt Conservation Foundation (the ‘charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

THE JOHN STRUTT CONSERVATION FOUNDATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JOHN STRUTT CONSERVATION FOUNDATION
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

THE JOHN STRUTT CONSERVATION FOUNDATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE JOHN STRUTT CONSERVATION FOUNDATION
- 9 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Deborah Fletcher-McVay BSc FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
28 November 2025
THE JOHN STRUTT CONSERVATION FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
-
13,000
13,000
142
-
142
Charitable activities
4
115,248
26,137
141,385
69,070
18,015
87,085
Investments
5
130,315
-
130,315
138,681
-
138,681
Other income
6
127
-
127
159,543
-
159,543
Total income
245,690
39,137
284,827
367,436
18,015
385,451
Expenditure on:
Raising funds
7
72,369
-
72,369
65,228
-
65,228
Charitable activities
8
116,185
23,952
140,137
131,525
16,261
147,786
Total expenditure
188,554
23,952
212,506
196,753
16,261
213,014
Net gains/(losses) on investments
11
(127,931)
-
(127,931)
90,378
-
90,378
Net income/(expenditure)
(70,795)
15,185
(55,610)
261,061
1,754
262,815
Transfers between funds
1,454
(1,454)
-
(3,668)
3,668
-
Net movement in funds
(69,341)
13,731
(55,610)
257,393
5,422
262,815
Reconciliation of funds:
Fund balances at 1 April 2024
5,549,735
45,385
5,595,120
5,292,342
39,963
5,332,305
Fund balances at 31 March 2025
5,480,394
59,116
5,539,510
5,549,735
45,385
5,595,120

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE JOHN STRUTT CONSERVATION FOUNDATION
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Entitlements
13
800
1,600
Tangible assets
14
1,732,036
1,737,449
Investment property
15
2,760,000
2,890,000
Investments
16
897,543
902,337
5,390,379
5,531,386
Current assets
Debtors
17
48,487
39,444
Cash at bank and in hand
164,804
99,321
213,291
138,765
Creditors: amounts falling due within one year
19
(64,160)
(61,006)
Net current assets
149,131
77,759
Total assets less current liabilities
5,539,510
5,609,145
Creditors: amounts falling due after more than one year
20
-
(14,025)
Net assets
5,539,510
5,595,120
The funds of the charity
Restricted income funds
21
59,116
45,385
Unrestricted funds
5,480,394
5,549,735
5,539,510
5,595,120
The financial statements were approved by the trustees on 12 November 2025
Mrs C Berry
Trustee
Company registration number 07444213 (England and Wales)
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Charity information

The John Strutt Conservation Foundation is a private company limited by guarantee incorporated in England and Wales. The registered office is Low Hay Bridge, Bouth, Ulverston, Cumbria, LA12 8JG.

1.1
Accounting convention

The accounts have been prepared in accordance with the charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared under the historical cost convention, modified to include investment properties and fixed asset investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income from charitable activities includes rental income net of VAT and government subsidies and is recognised when receivable by the charity. Rental income received in advance at the balance sheet is deferred into the following period.

 

Investment income, in the form of investment dividends and rental income, is recognised when receivable by the charity.

THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Expenditure

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered.

 

Expenditure which is directly attributable to specific activities has been included in these cost categories.

 

Expenditure on raising funds represents those costs associated with generating the investment income.

 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.

1.6
Intangible fixed assets - entitlements

Entitlements are initially recognised as an asset at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Entitlements are considered to have a useful life of 4 years and are amortised on that basis.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

All assets are capitalised. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold land and buildings
Nil
Plant and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

 

The trustees have considered the nature and use of the Foundation's land and buildings. The trustees have always maintained the assets at a high standard for the education and enjoyment of visitors and promotion of the Foundation's aims. In respect of the assets which represent land and other buildings used for the Foundation's educational and conservational aims they consider that depreciation would be inappropriate due to the prospective long life of these assets.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.9
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.10
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.12
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment properties

The fair value of the investment properties has been arrived at on the basis of a valuation carried out as at 31 March 2025 by GSC Grays who are independent to the Charity. The 2025 valuation was made by reference to market evidence of transaction prices for similar properties for residential properties, and applying appropriate market yields to current net rental income for commercial property units.

THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
-
13,000
13,000
142
-
142

 

4
Income from charitable activities
2025
2024
£
£

Rental income

33,515
33,116

Government subsidies and other income

86,428
20,137
Performance related grants
21,442
15,832

Easement fees

-
18,000
141,385
87,085
Analysis by fund
Unrestricted funds
115,248
69,070
Restricted funds
26,137
18,015
141,385
87,085
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Rental income
114,974
121,853
Income from listed investments
14,834
16,474
Interest receivable
507
354
130,315
138,681
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Net gain on disposal of tangible fixed assets
127
159,543
7
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Trading costs
Investment property running costs
44,186
49,715
Investment property repairs and maintenance
26,487
13,939
70,673
63,654
Investment management
1,696
1,574
Total costs
72,369
65,228
8
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Staff costs
30,353
26,150
Depreciation and impairment
5,923
9,315

Repair, maintenance and conservation costs

46,041
35,109

Operational costs

10,344
8,406

Support costs

47,476
68,806
140,137
147,786
Analysis by fund
Unrestricted funds
116,185
131,525
Restricted funds
23,952
16,261
140,137
147,786
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Expenditure on charitable activities
(Continued)
- 17 -

Support costs includes amounts payable to the auditors of £7,625 (2024 - £7,250) for the audit and preparation of the annual accounts and £10,828 (2024 - £6,316) for other accountancy services.

 

Also included in support costs is £484 interest payable (2024 - £14,220) in relation to a bank loan repaid in the year.

9
Trustees

None of the trustees (or any person connected with them) received any remuneration during the year. Travel expenses, subsistence and other expenditure on behalf of the foundation totalling £1,342 (2024 - £956) has been reimbursed to two trustees in the year (2024 - three trustees) in their capacity as trustees.

10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Warden
1
1
Employment costs
2025
2024
£
£
Wages and salaries
28,655
24,150
Other pension costs
1,698
2,000
30,353
26,150
There were no employees whose annual remuneration was more than £60,000.
11
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2025
2024
Gains/(losses) arising on:
£
£
Revaluation of investments
(4,817)
90,378
Sale of investments
6,886
-
Revaluation of investment properties
(130,000)
-
(127,931)
90,378
12
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Intangible fixed assets
Entitlements
£
Cost
At 1 April 2024 and 31 March 2025
3,200
Amortisation and impairment
At 1 April 2024
1,600
Amortisation charged for the year
800
At 31 March 2025
2,400
Carrying amount
At 31 March 2025
800
At 31 March 2024
1,600
14
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
1,708,775
58,565
20,525
1,787,865
Disposals
-
(1,062)
-
(1,062)
At 31 March 2025
1,708,775
57,503
20,525
1,786,803
Depreciation and impairment
At 1 April 2024
-
38,537
11,879
50,416
Depreciation charged in the year
-
2,961
2,162
5,123
Eliminated in respect of disposals
-
(772)
-
(772)
At 31 March 2025
-
40,726
14,041
54,767
Carrying amount
At 31 March 2025
1,708,775
16,777
6,484
1,732,036
At 31 March 2024
1,708,775
20,028
8,646
1,737,449

 

THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Investment property
2025
£
Fair value
At 1 April 2024
2,890,000
Net gains or losses through fair value adjustments
(130,000)
At 31 March 2025
2,760,000

Investment properties are measured at fair value, with changes in fair value being recognised in net income/(expenditure). The fair value of the investment properties has been arrived at on the basis of a valuation carried out as at 31 March 2025 by GSC Grays who are independent to the charity. The 2025 valuation was made by reference to market evidence of transaction prices for similar properties for residential properties, and applying appropriate market yields to current net rental income for commercial property units.

16
Fixed asset investments
Listed investments
Investment cash
Total
£
£
£
Cost or valuation
At 1 April 2024
874,719
27,618
902,337
Additions
176,169
-
176,169
Valuation changes
(4,817)
-
(4,817)
Disposals
(169,108)
(7,038)
(176,146)
At 31 March 2025
876,963
20,580
897,543
Carrying amount
At 31 March 2025
876,963
20,580
897,543
At 31 March 2024
874,719
27,618
902,337

All investments are carried at their fair value. Investments in equities, fixed interest and other securities are all traded in quoted public markets for which market prices are readily available.

17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
17,809
16,779
Prepayments and accrued income
30,678
22,665
48,487
39,444
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
18
Loans and overdrafts
2025
2024
£
£
Bank loans
-
22,040
Payable within one year
-
8,015
Payable after one year
-
14,025
19
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
-
8,015
Other taxation and social security
360
-
Trade creditors
45,097
27,315
Other creditors
5,659
5,489
Accruals and deferred income
13,044
20,187
64,160
61,006
20
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
18
-
14,025
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
21
Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
-
-
(2,658)
-
(2,658)
Natural England - Higher Level Stewardship Scheme
1,038
-
(149)
-
889
Peakes Pond Haybridge
2,847
-
-
-
2,847
Haybridge Nature Reserve
29,527
4,695
(7,540)
-
26,682
Hartley Lakes Field & Open Access Project
1,406
(1,292)
(114)
-
-
MIND/Full Cycle project
1,500
13,000
(7,207)
-
7,293
Cumbria Wildlife Trust - Great Crested Newts
9,067
-
(7,613)
(1,454)
-
Countryside Stewardship Capital Grant
-
22,734
1,329
-
24,063
45,385
39,137
(23,952)
(1,454)
59,116
Previous year:
At 1 April 2023
Incoming resources
Resources expended
Transfers
At 31 March 2024
£
£
£
£
£
Natural England - Higher Level Stewardship Scheme
1,212
-
(174)
-
1,038
Peakes Pond Haybridge
2,847
-
-
-
2,847
Haybridge Nature Reserve
29,044
2,183
(1,700)
-
29,527
Hartley Lakes Field & Open Access Project
1,406
(3,668)
-
3,668
1,406
5,454
-
(5,454)
-
-
MIND project
-
1,500
-
-
1,500
Cumbria Wildlife Trust - Great Crested Newts
-
18,000
(8,933)
-
9,067
39,963
18,015
(16,261)
3,668
45,385
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Restricted funds
(Continued)
- 22 -

The Natural England Higher Level Stewardship Scheme fund relates to the Haybridge Moss and Hulleter Moss project. The remaining balance within this fund represents the net book value of capital assets that were acquired and created as a result of the project.

 

The Peakes Pond Haybridge fund relates to a legacy that was left for the benefit of Haybridge.

 

The Haybridge Nature Reserve fund comprises monies received following the closure of The Haybridge Nature Reserve Society together with subsequent membership fees which are to be spent on conservation of the Haybridge Nature Reserve and for the benefit of the members.

 

The Hartley Lakes Field & Open Access Project comprises grant income received from the North Pennines AONB Partnership for farming in protected landscapes this was fully expended during the year.

 

Income was received from Countryside Stewardship for the purpose of purchasing tree cages during the year.

 

In the current year donations were received from: The Frieda Scott Trust, The Sir John Fisher Foundation and The Cumbria Foundation to be spent on the MIND/ Full Circle project at Haybridge.

 

A grant was received from Cumbria Wildlife Trust to create and improve habitat for Great Crested Newts in Cumbria, this was fully expended during the year.

 

 

22
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Intangible fixed assets
800
-
800
Tangible assets
1,731,196
840
1,732,036
Investment properties
2,760,000
-
2,760,000
Investments
897,543
-
897,543
Current assets/(liabilities)
90,855
58,276
149,131
5,480,394
59,116
5,539,510
THE JOHN STRUTT CONSERVATION FOUNDATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Analysis of net assets between funds
(Continued)
- 23 -
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Intangible fixed assets
1,600
-
1,600
Tangible assets
1,736,461
988
1,737,449
Investment properties
2,890,000
-
2,890,000
Investments
902,337
-
902,337
Current assets/(liabilities)
33,362
44,397
77,759
Long term liabilities
(14,025)
-
(14,025)
5,549,735
45,385
5,595,120
23
Related party transactions

During the year the charity incurred management fees totalling £38,903 (2024 - £53,646) payable to Hewetson & Johnson Limited, a professional firm in which former Trustee Ed Hewetson is a director and shareholder. At the balance sheet date £10,733 (2024: 28,093) was due and included in creditors. The fees were charged on a commercial basis for land agent and property management services provided.

 

During the year Keith Loxam, spouse of a trustee, was employed by the charity and remunerated for their work. Remuneration, including contributions by the charity to defined contribution pension schemes, totalled £8,718 (2024: £26,150).

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2074442132024-04-012025-03-3107444213bus:Director12024-04-012025-03-3107444213bus:Director22024-04-012025-03-3107444213bus:Director32024-04-012025-03-3107444213bus:Director62024-04-012025-03-3107444213bus:Director72024-04-012025-03-3107444213bus:Director82024-04-012025-03-3107444213bus:Director102024-04-012025-03-3107444213bus:Director112024-04-012025-03-3107444213bus:Director42024-04-012025-03-3107444213bus:Director52024-04-012025-03-3107444213bus:Director92024-04-012025-03-31074442132025-03-31074442132024-03-31074442132023-04-012024-03-3107444213bus:FRS1022024-04-012025-03-3107444213bus:Audited2024-04-012025-03-3107444213bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP