Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falsedental practice2623truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07606901 2024-04-01 2025-03-31 07606901 2023-04-01 2024-03-31 07606901 2025-03-31 07606901 2024-03-31 07606901 c:Director1 2024-04-01 2025-03-31 07606901 d:Buildings 2024-04-01 2025-03-31 07606901 d:Buildings 2025-03-31 07606901 d:Buildings 2024-03-31 07606901 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:PlantMachinery 2024-04-01 2025-03-31 07606901 d:PlantMachinery 2025-03-31 07606901 d:PlantMachinery 2024-03-31 07606901 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:MotorVehicles 2024-04-01 2025-03-31 07606901 d:MotorVehicles 2025-03-31 07606901 d:MotorVehicles 2024-03-31 07606901 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:FurnitureFittings 2024-04-01 2025-03-31 07606901 d:FurnitureFittings 2025-03-31 07606901 d:FurnitureFittings 2024-03-31 07606901 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:OfficeEquipment 2024-04-01 2025-03-31 07606901 d:OfficeEquipment 2025-03-31 07606901 d:OfficeEquipment 2024-03-31 07606901 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07606901 d:CurrentFinancialInstruments 2025-03-31 07606901 d:CurrentFinancialInstruments 2024-03-31 07606901 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07606901 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07606901 d:ShareCapital 2025-03-31 07606901 d:ShareCapital 2024-03-31 07606901 d:RetainedEarningsAccumulatedLosses 2025-03-31 07606901 d:RetainedEarningsAccumulatedLosses 2024-03-31 07606901 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07606901 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07606901 c:FRS102 2024-04-01 2025-03-31 07606901 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07606901 c:FullAccounts 2024-04-01 2025-03-31 07606901 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07606901 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07606901










THE FORUM PRACTICE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025


 
THE FORUM PRACTICE LIMITED
REGISTERED NUMBER: 07606901

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
493,630
397,416

Investments
 5 
839,999
-

  
1,333,629
397,416

Current assets
  

Stocks
  
23,673
22,545

Debtors: amounts falling due within one year
 6 
1,926,180
1,707,129

Cash at bank and in hand
  
291,725
1,408,661

  
2,241,578
3,138,335

Creditors: amounts falling due within one year
 7 
(774,724)
(849,172)

Net current assets
  
 
 
1,466,854
 
 
2,289,163

Total assets less current liabilities
  
2,800,483
2,686,579

Provisions for liabilities
  

Deferred tax
 8 
(35,853)
(9,074)

  
 
 
(35,853)
 
 
(9,074)

Net assets
  
2,764,630
2,677,505


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
2,763,630
2,676,505

  
2,764,630
2,677,505


Page 1

 
THE FORUM PRACTICE LIMITED
REGISTERED NUMBER: 07606901
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2025.




Dr K S Jackson
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Forum Practice Limited is a private Company, limited by shares, incorporated in England and Wales (registered number: 07606901).  The registered office is The Forum Dental Studio, Vanessa Drive, Gainsborough, DN21 2UQ.  The principal activity of the Company continued to be that of a dental practice.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentation currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Dental equipment
-
20%
on a straight line basis
Motor vehicles
-
25%
on a reducing balance method
Fixtures and fittings
-
20%
on a straight line basis
Computer equipment
-
33%
on a straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024 - 23).

Page 5

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Freehold property
Dental equipment
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
204,889
335,045
152,649
90,091
74,771
857,445


Additions
-
34,728
160,745
8,978
8,762
213,213



At 31 March 2025

204,889
369,773
313,394
99,069
83,533
1,070,658



Depreciation


At 1 April 2024
-
276,301
38,162
75,544
70,023
460,030


Charge for the year
-
32,942
68,808
9,378
5,870
116,998



At 31 March 2025

-
309,243
106,970
84,922
75,893
577,028



Net book value



At 31 March 2025
204,889
60,530
206,424
14,147
7,640
493,630



At 31 March 2024
204,889
58,744
114,487
14,547
4,749
397,416


5.


Investments





Listed investments

£



Cost or valuation


Additions
712,821


Revaluations
127,178



At 31 March 2025
839,999




Page 6

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
71,012
84,808

Other debtors
1,839,284
1,612,701

Prepayments and accrued income
15,884
9,620

1,926,180
1,707,129



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
159,766
116,128

Credit card
40,713
2,953

Corporation tax
86,622
160,500

Other taxation and social security
5,545
5,663

Accruals and deferred income
482,078
563,928

774,724
849,172



8.


Deferred taxation




2025


£






At beginning of year
9,074


Charged to profit or loss
26,779



At end of year
35,853

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
35,853
9,074

Page 7

 
THE FORUM PRACTICE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Transactions with directors

The following advances and credits to a director subsisted during the year ended 31 March 2025 and the year ended 31 March 2024:


2025
2024
£
£

Dr K S Jackson


Balance outstanding at start of period
1,171,307
872,523

Amounts advanced
405,397
641,428

Amounts repaid
(230,852)
(342,644)

Balance outstanding at end of period
1,345,852
1,171,307

Interest of £27,008 (2024 - £22.594) has been charged during the year at a rate of 2.25% (2024 - 2.25%) per annum on the overdrawn balance.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £365,748 (2024 - £504,663) . Contributions totalling £nil (2024 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8