Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr S W Bruhns 29/03/2022 Mrs S J O'Brien 21/08/2013 05 December 2025 The principal activity of the Company during the financial year was that of residential care services. 08388211 2025-03-31 08388211 bus:Director1 2025-03-31 08388211 bus:Director2 2025-03-31 08388211 2024-03-31 08388211 core:CurrentFinancialInstruments 2025-03-31 08388211 core:CurrentFinancialInstruments 2024-03-31 08388211 core:ShareCapital 2025-03-31 08388211 core:ShareCapital 2024-03-31 08388211 core:RetainedEarningsAccumulatedLosses 2025-03-31 08388211 core:RetainedEarningsAccumulatedLosses 2024-03-31 08388211 core:LandBuildings 2024-03-31 08388211 core:OtherPropertyPlantEquipment 2024-03-31 08388211 core:LandBuildings 2025-03-31 08388211 core:OtherPropertyPlantEquipment 2025-03-31 08388211 bus:OrdinaryShareClass1 2025-03-31 08388211 2024-04-01 2025-03-31 08388211 bus:FilletedAccounts 2024-04-01 2025-03-31 08388211 bus:SmallEntities 2024-04-01 2025-03-31 08388211 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08388211 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08388211 bus:Director1 2024-04-01 2025-03-31 08388211 bus:Director2 2024-04-01 2025-03-31 08388211 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 08388211 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08388211 2023-04-01 2024-03-31 08388211 core:LandBuildings 2024-04-01 2025-03-31 08388211 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08388211 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08388211 (England and Wales)

RESTCARE SERVICES (SW) LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

RESTCARE SERVICES (SW) LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

RESTCARE SERVICES (SW) LIMITED

BALANCE SHEET

As at 31 March 2025
RESTCARE SERVICES (SW) LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 52,750 61,178
52,750 61,178
Current assets
Debtors 5 1,438 37,230
Cash at bank and in hand 84,352 120,960
85,790 158,190
Creditors: amounts falling due within one year 6 ( 156,680) ( 107,087)
Net current (liabilities)/assets (70,890) 51,103
Total assets less current liabilities (18,140) 112,281
Provision for liabilities ( 12,263) ( 14,202)
Net (liabilities)/assets ( 30,403) 98,079
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account ( 30,503 ) 97,979
Total shareholder's (deficit)/funds ( 30,403) 98,079

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Restcare Services (SW) Limited (registered number: 08388211) were approved and authorised for issue by the Board of Directors on 05 December 2025. They were signed on its behalf by:

Mrs S J O'Brien
Director
RESTCARE SERVICES (SW) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
RESTCARE SERVICES (SW) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Restcare Services (SW) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Blackbrook Gate 1, Blackbrook Business Park, Taunton, TA1 2PX, United Kingdom. The principal place of business is The Old Vicarage, Stockland Bristol, Bridgwater, TA5 2PZ.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources within the group to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents amounts chargeable in respect of the provision of residential care services to customers.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Land and buildings 15 years straight line
Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised only when there is a reasonable assurance that the company will comply with any conditions attached to the grant and the grant will be received.

Grants are recognised as income over the period necessary to match them with related costs, for which they are intended to compensate, on a systematic basis.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 34 33

3. Dividends on equity shares

The directors acknowledge that Ultra Vires dividends were declared and paid during the year. At the time the dividends were paid the directors were not aware that there were insufficient profits available for distribution. The directors acknowledge that no further distributions can be made until there are sufficient profits available for that purpose.

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2024 116,815 65,131 181,946
Additions 0 5,439 5,439
Disposals 0 ( 3,700) ( 3,700)
At 31 March 2025 116,815 66,870 183,685
Accumulated depreciation
At 01 April 2024 74,818 45,950 120,768
Charge for the financial year 7,788 5,801 13,589
Disposals 0 ( 3,422) ( 3,422)
At 31 March 2025 82,606 48,329 130,935
Net book value
At 31 March 2025 34,209 18,541 52,750
At 31 March 2024 41,997 19,181 61,178

5. Debtors

2025 2024
£ £
Trade debtors 0 10,910
Amounts owed by Group undertakings 0 25,000
Prepayments 1,438 1,320
1,438 37,230

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 17,208 5,958
Taxation and social security 51,051 32,888
Other creditors 88,421 68,241
156,680 107,087

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary A shares of £ 1.00 each 100 100

8. Financial commitments

Other financial commitments

The total amount of financial commitments not included in the balance sheet is £460,000 (2024 - £464,000).