Company registration number 09332832 (England and Wales)
GRUMPY OLD MANAGEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GRUMPY OLD MANAGEMENT LIMITED
COMPANY INFORMATION
Director
S Camp
Company number
09332832
Registered office
1 Berry Street
London
EC1V 0AA
Auditor
L&C LLP
City Bridge House
57 Southwark Street
London
SE1 1RU
Business address
Hardwick & Morris LLP
1 Berry Street
London
EC1V 0AA
GRUMPY OLD MANAGEMENT LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 29
GRUMPY OLD MANAGEMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

 

2024

2023

2022

 

£

£

£

Turnover

13,975,976

19,845,930

18,720,159

 

 

 

 

Profit before tax

9,894,956

15,215,957

14,805,195

 

The performance of the group is measured by reference to turnover and the level of artist activity that is managed by the group. Revenue during the year is consistent with the prior year. Administrative costs have also remained consistent as expected and in line with turnover.

 

The group had a net asset position at the balance sheet date of £27,089,471, an increase from 2023 by £3,157,744.

 

Future developments

Going forward the group's turnover is expected to remain strong but it will be dependant on the continued success of the artist managed.

Principal risks and uncertainties

The main risk facing the group is foreign exchange rates due to income being received in foreign currencies and in particular US dollars. To mitigate this risk the company monitors exchange rates regularly and takes appropriate action as necessary.

On behalf of the board

S Camp
Director
8 December 2025
GRUMPY OLD MANAGEMENT LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of artist management.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £4,270,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

S Camp
Auditor

L&C LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
S Camp
Director
8 December 2025
GRUMPY OLD MANAGEMENT LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GRUMPY OLD MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GRUMPY OLD MANAGEMENT LIMITED
- 4 -
Opinion

We have audited the financial statements of Grumpy Old Management Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GRUMPY OLD MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GRUMPY OLD MANAGEMENT LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to industry sector regulations and unethical and prohibited business practices, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and UK Tax Legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Appropriate audit procedures in response to these risks were carried out. These procedures included:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members; and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

GRUMPY OLD MANAGEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GRUMPY OLD MANAGEMENT LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Caroline Harding FCCA (Senior Statutory Auditor)
For and on behalf of L&C LLP, Statutory Auditor
Chartered Certified Accountants
City Bridge House
57 Southwark Street
London
SE1 1RU
8 December 2025
GRUMPY OLD MANAGEMENT LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
13,975,976
19,845,930
Administrative expenses
(5,093,639)
(4,729,753)
Operating profit
4
8,882,337
15,116,177
Share of results of associates
(50)
-
Interest receivable and similar income
6
1,012,907
100,292
Interest payable and similar expenses
7
(238)
(512)
Profit before taxation
9,894,956
15,215,957
Tax on profit
8
(2,467,247)
(3,587,095)
Profit for the financial year
7,427,709
11,628,862
Profit for the financial year is all attributable to the owner of the parent company.
GRUMPY OLD MANAGEMENT LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
7,427,709
11,628,862
Other comprehensive income
Currency translation gain taken to retained earnings
35
-
0
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
7,427,744
11,628,862
Total comprehensive income for the year is all attributable to the owner of the parent company.
GRUMPY OLD MANAGEMENT LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
25,000
30,000
Tangible assets
11
51,128
76,031
Investments
12
5
55
76,133
106,086
Current assets
Debtors
15
1,986,050
3,758,118
Cash at bank and in hand
27,617,621
23,895,680
29,603,671
27,653,798
Creditors: amounts falling due within one year
16
(2,590,333)
(3,828,157)
Net current assets
27,013,338
23,825,641
Net assets
27,089,471
23,931,727
Capital and reserves
Called up share capital
18
1
1
Profit and loss reserves
27,089,470
23,931,726
Total equity
27,089,471
23,931,727

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 8 December 2025
08 December 2025
S Camp
Director
Company registration number 09332832 (England and Wales)
GRUMPY OLD MANAGEMENT LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
25,000
30,000
Tangible assets
11
51,128
76,031
Investments
12
2,016
55
78,144
106,086
Current assets
Debtors
15
2,187,091
3,758,118
Cash at bank and in hand
27,541,900
23,895,680
29,728,991
27,653,798
Creditors: amounts falling due within one year
16
(2,717,649)
(3,828,157)
Net current assets
27,011,342
23,825,641
Net assets
27,089,486
23,931,727
Capital and reserves
Called up share capital
18
1
1
Profit and loss reserves
27,089,485
23,931,726
Total equity
27,089,486
23,931,727

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £7,427,759 (2023 - £11,628,862 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 8 December 2025
08 December 2025
S Camp
Director
Company registration number 09332832 (England and Wales)
GRUMPY OLD MANAGEMENT LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
17,457,864
17,457,865
Year ended 31 December 2023:
Profit and total comprehensive income
-
11,628,862
11,628,862
Dividends
9
-
(5,155,000)
(5,155,000)
Balance at 31 December 2023
1
23,931,726
23,931,727
Year ended 31 December 2024:
Profit for the year
-
7,427,709
7,427,709
Other comprehensive income:
Currency translation differences
-
35
35
Total comprehensive income
-
7,427,744
7,427,744
Dividends
9
-
(4,270,000)
(4,270,000)
Balance at 31 December 2024
1
27,089,470
27,089,471
GRUMPY OLD MANAGEMENT LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
17,457,864
17,457,865
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
11,628,862
11,628,862
Dividends
9
-
(5,155,000)
(5,155,000)
Balance at 31 December 2023
1
23,931,726
23,931,727
Year ended 31 December 2024:
Profit and total comprehensive income
-
7,427,759
7,427,759
Dividends
9
-
(4,270,000)
(4,270,000)
Balance at 31 December 2024
1
27,089,485
27,089,486
GRUMPY OLD MANAGEMENT LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
10,077,735
19,617,248
Interest paid
(238)
(512)
Income taxes paid
(3,086,819)
(3,221,592)
Net cash inflow from operating activities
6,990,678
16,395,144
Investing activities
Purchase of tangible fixed assets
(11,679)
(41,761)
Purchase of associates
-
(50)
Interest received
1,012,907
100,292
Net cash generated from investing activities
1,001,228
58,481
Financing activities
Dividends paid to equity shareholders
(4,270,000)
(5,155,000)
Net cash used in financing activities
(4,270,000)
(5,155,000)
Net increase in cash and cash equivalents
3,721,906
11,298,625
Cash and cash equivalents at beginning of year
23,895,680
12,597,055
Effect of foreign exchange rates
35
-
0
Cash and cash equivalents at end of year
27,617,621
23,895,680
GRUMPY OLD MANAGEMENT LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
10,004,409
19,617,248
Interest paid
(238)
(512)
Income taxes paid
(3,087,218)
(3,221,592)
Net cash inflow from operating activities
6,916,953
16,395,144
Investing activities
Purchase of tangible fixed assets
(11,679)
(41,761)
Purchase of subsidiaries
(1,961)
-
0
Purchase of associates
-
0
(50)
Interest received
1,012,907
100,292
Net cash generated from investing activities
999,267
58,481
Financing activities
Dividends paid to equity shareholders
(4,270,000)
(5,155,000)
Net cash used in financing activities
(4,270,000)
(5,155,000)
Net increase in cash and cash equivalents
3,646,220
11,298,625
Cash and cash equivalents at beginning of year
23,895,680
12,597,055
Cash and cash equivalents at end of year
27,541,900
23,895,680
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Grumpy Old Management Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 Berry Street, London, EC1V 0AA.

 

The group consists of Grumpy Old Management Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Grumpy Old Management Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents amounts receivable for management commission net of VAT and trade discounts. Income is recognised on the contractual due date or, where this is unspecified, the date of receipt of cash.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Copyright
10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

The total turnover of the group for the year has been derived from its principal activity undertaken worldwide. It is not possible to differentiate between territories due to the nature of the transactions.

 

4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
17,293
56,011
Research and development costs
-
21
Fees payable to the group's auditor for the audit of the group's financial statements
5,000
5,000
Depreciation of owned tangible fixed assets
36,582
35,232
Amortisation of intangible assets
5,000
5,000
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
14
11
14
11

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,941,757
1,392,502
1,941,757
1,392,502
Pension costs
127,684
11,120
127,684
11,120
2,069,441
1,403,622
2,069,441
1,403,622
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
975,650
84,266
Other interest income
37,257
16,026
Total income
1,012,907
100,292
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
975,650
84,266
7
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
238
512
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,467,247
3,587,095
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
9,894,956
15,215,957
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
2,473,739
3,578,876
Tax effect of expenses that are not deductible in determining taxable profit
21,310
8,219
Group relief
(27,802)
-
0
Taxation charge
2,467,247
3,587,095
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
4,270,000
5,155,000
10
Intangible fixed assets
Group
Copyright
£
Cost
At 1 January 2024 and 31 December 2024
50,000
Amortisation and impairment
At 1 January 2024
20,000
Amortisation charged for the year
5,000
At 31 December 2024
25,000
Carrying amount
At 31 December 2024
25,000
At 31 December 2023
30,000
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Intangible fixed assets
(Continued)
- 23 -
Company
Copyright
£
Cost
At 1 January 2024 and 31 December 2024
50,000
Amortisation and impairment
At 1 January 2024
20,000
Amortisation charged for the year
5,000
At 31 December 2024
25,000
Carrying amount
At 31 December 2024
25,000
At 31 December 2023
30,000
11
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 January 2024
151,329
Additions
11,679
Disposals
(7,560)
At 31 December 2024
155,448
Depreciation and impairment
At 1 January 2024
75,298
Depreciation charged in the year
36,582
Eliminated in respect of disposals
(7,560)
At 31 December 2024
104,320
Carrying amount
At 31 December 2024
51,128
At 31 December 2023
76,031
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 24 -
Company
Fixtures and fittings
£
Cost
At 1 January 2024
151,329
Additions
11,679
Disposals
(7,560)
At 31 December 2024
155,448
Depreciation and impairment
At 1 January 2024
75,298
Depreciation charged in the year
36,582
Eliminated in respect of disposals
(7,560)
At 31 December 2024
104,320
Carrying amount
At 31 December 2024
51,128
At 31 December 2023
76,031
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
1,961
-
0
Investments in associates
14
-
0
50
50
50
Unlisted investments
5
5
5
5
5
55
2,016
55
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024 and 31 December 2024
50
5
55
Impairment
At 1 January 2024
-
-
-
Impairment losses
50
-
50
At 31 December 2024
50
-
50
Carrying amount
At 31 December 2024
-
5
5
At 31 December 2023
50
5
55
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
50
5
55
Additions
1,961
-
1,961
At 31 December 2024
2,011
5
2,016
Carrying amount
At 31 December 2024
2,011
5
2,016
At 31 December 2023
50
5
55
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Grumpy Old Management Inc
USA
Ordinary
100.00
14
Associates

Details of associates at 31 December 2024 are as follows:

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Associates
(Continued)
- 26 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
That Dive Bar Portobello Limited
1 Berry Street, London EC1V 0AA
Ordinary
50
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
68,522
15,078
66,128
15,078
Amounts owed by group undertakings
-
-
204,117
-
Other debtors
125,164
127,854
125,164
127,854
Prepayments and accrued income
1,202,364
3,615,186
1,201,682
3,615,186
1,396,050
3,758,118
1,597,091
3,758,118
Amounts falling due after more than one year:
Other debtors
590,000
-
0
590,000
-
0
Total debtors
1,986,050
3,758,118
2,187,091
3,758,118
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
9,295
68,110
5,608
68,110
Corporation tax payable
503,671
1,123,243
503,272
1,123,243
Other taxation and social security
604,444
1,053,478
604,444
1,053,478
Other creditors
766,019
123,773
765,981
123,773
Accruals and deferred income
706,904
1,459,553
838,344
1,459,553
2,590,333
3,828,157
2,717,649
3,828,157
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
127,684
11,120

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
19
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
179,701
183,264
179,701
183,264
Between two and five years
-
641,424
-
641,424
179,701
824,688
179,701
824,688

The parent company exercised the break clause post year end on its leased office premises, resulting in the early termination of the lease and a reduction in future lease payment commitments. Subsequent to the year end, the parent company completed the purchases of new office premises, and operations will be relocated accordingly.

20
Directors' transactions

Dividends totalling £4,270,000 (2023 - £5,155,000) were paid in the year in respect of shares held by the company's directors.

At the balance sheet date, the sum of £754,967 (2023: £39,275) is due to the director.

21
Controlling party

The ultimate controlling party is S Camp, director and shareholder of the company.

GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
22
Cash generated from group operations
2024
2023
£
£
Profit after taxation
7,427,709
11,628,862
Adjustments for:
Share of results of associates and joint ventures
50
-
Taxation charged
2,467,247
3,587,095
Finance costs
238
512
Investment income
(1,012,907)
(100,292)
Amortisation and impairment of intangible assets
5,000
5,000
Depreciation and impairment of tangible fixed assets
36,582
35,232
Movements in working capital:
Decrease in debtors
1,772,068
5,513,704
Decrease in creditors
(618,252)
(1,052,865)
Cash generated from operations
10,077,735
19,617,248
23
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
7,427,759
11,628,862
Adjustments for:
Taxation charged
2,467,247
3,587,095
Finance costs
238
512
Investment income
(1,012,907)
(100,292)
Amortisation and impairment of intangible assets
5,000
5,000
Depreciation and impairment of tangible fixed assets
36,582
35,232
Movements in working capital:
Decrease in debtors
1,571,027
5,513,704
Decrease in creditors
(490,537)
(1,052,865)
Cash generated from operations
10,004,409
19,617,248
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
23,895,680
3,721,906
35
27,617,621
GRUMPY OLD MANAGEMENT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
25
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
23,895,680
3,646,220
27,541,900
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300S Campfalse09332832bus:Consolidated2024-01-012024-12-31093328322024-01-012024-12-3109332832bus:Director12024-01-012024-12-3109332832bus:RegisteredOffice2024-01-012024-12-31093328322024-12-3109332832bus:Consolidated2024-12-3109332832bus:Consolidated2023-01-012023-12-31093328322023-01-012023-12-3109332832core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3109332832core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3109332832bus:Consolidated2023-12-31093328322023-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109332832core:FurnitureFittingsbus:Consolidated2024-12-3109332832core:FurnitureFittingsbus:Consolidated2023-12-3109332832core:FurnitureFittings2024-12-3109332832core:FurnitureFittings2023-12-3109332832core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109332832core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109332832core:ShareCapitalbus:Consolidated2024-12-3109332832core:ShareCapitalbus:Consolidated2023-12-3109332832core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109332832core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109332832core:ShareCapital2024-12-3109332832core:ShareCapital2023-12-3109332832core:RetainedEarningsAccumulatedLosses2024-12-3109332832core:RetainedEarningsAccumulatedLosses2023-12-3109332832core:ShareCapitalbus:Consolidated2022-12-31093328322022-12-3109332832core:ShareCapital2022-12-3109332832core:RetainedEarningsAccumulatedLosses2022-12-3109332832bus:Consolidated2022-12-3109332832core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109332832core:FurnitureFittings2024-01-012024-12-3109332832core:UKTaxbus:Consolidated2024-01-012024-12-3109332832core:UKTaxbus:Consolidated2023-01-012023-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109332832core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3109332832core:FurnitureFittingsbus:Consolidated2023-12-3109332832core:FurnitureFittings2023-12-3109332832core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109332832core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3109332832core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3109332832core:UnlistedNon-exchangeTraded2024-12-3109332832core:UnlistedNon-exchangeTraded2023-12-3109332832core:Subsidiary12024-01-012024-12-3109332832core:Subsidiary112024-01-012024-12-3109332832core:Associate12024-01-012024-12-3109332832core:Associate112024-01-012024-12-3109332832core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109332832core:CurrentFinancialInstruments2024-12-3109332832core:CurrentFinancialInstruments2023-12-3109332832core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109332832core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3109332832core:CurrentFinancialInstruments22024-12-3109332832core:CurrentFinancialInstruments32024-12-3109332832core:Non-currentFinancialInstrumentsbus:Consolidated42024-12-3109332832core:Non-currentFinancialInstrumentsbus:Consolidated52024-12-3109332832core:Non-currentFinancialInstruments62024-12-3109332832core:Non-currentFinancialInstruments72024-12-3109332832core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109332832core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109332832core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109332832bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109332832bus:FRS1022024-01-012024-12-3109332832bus:Audited2024-01-012024-12-3109332832bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109332832bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP