Company No:
Contents
| Note | 2025 | 2024 | ||
| £ | £ | |||
| Fixed assets | ||||
| Investment property | 3 |
|
|
|
| Investments | 4 |
|
|
|
| 59,531,825 | 59,245,910 | |||
| Current assets | ||||
| Debtors | 5 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 18,760,204 | 18,715,468 | |||
| Creditors: amounts falling due within one year | 6 | (
|
(
|
|
| Net current assets | 16,777,463 | 16,459,023 | ||
| Total assets less current liabilities | 76,309,288 | 75,704,933 | ||
| Provision for liabilities | (
|
(
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital |
|
|
||
| Revaluation reserve |
|
|
||
| Fair value reserve |
|
|
||
| Profit and loss account |
|
|
||
| Total shareholder's funds |
|
|
Directors' responsibilities:
The financial statements of Benacre Properties Company Limited (registered number:
|
Mrs L Hutson MVO DL
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Benacre Properties Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Estate and Farms Office, Hall Farm, Benacre, Beccles, Suffolk, NR34 7LJ, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The functional currency of Benacre Properties Company Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.
These financial statements are separate financial statements.
Exchange differences are recognised in the Profit and Loss Account in the period in which they arise on monetary items.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at transaction price. A provision is established where there is evidence that the company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash at bank.
Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost.
Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account.
Rentals payable and receivable under operating leases are charged to the Profit and loss account on a straight line basis over the period of the lease term. Benefits received and receivable as an incentive to enter into an operating lease such as rent free periods are also spread on a straight line basis over the lease term.
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
| 2025 | 2024 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including directors |
|
|
| Investment property | |
| £ | |
| Valuation | |
| As at 01 April 2024 |
|
| Additions | 138,239 |
| Fair value movement | 34,569 |
| Disposals | (422,808) |
| As at 31 March 2025 |
|
Investment properties are valued on an annual basis by professional third parties who hold recognised professional qualifications. These valuations were considered by the directors and deemed appropriate in determining the fair value of the investment properties.
Investments in subsidiaries
| 2025 | |
| £ | |
| Cost | |
| At 01 April 2024 |
|
| At 31 March 2025 |
|
| Carrying value at 31 March 2025 |
|
| Carrying value at 31 March 2024 |
|
| Listed investments | Investments in joint ventures | Other investments | Total | ||||
| £ | £ | £ | £ | ||||
| Cost or valuation before impairment | |||||||
| At 01 April 2024 |
|
|
|
|
|||
| Additions |
|
|
|
|
|||
| Disposals | (
|
|
|
(
|
|||
| Movement in fair value | (
|
|
|
(
|
|||
| At 31 March 2025 |
|
|
|
|
|||
| Carrying value at 31 March 2025 |
|
|
|
|
|||
| Carrying value at 31 March 2024 |
|
|
|
|
Investments in shares
The following was a subsidiary undertaking of the Company:
| Name of entity | Registered office | Principal activity | Class of shares |
Ownership 31.03.2025 |
Ownership 31.03.2024 |
Held |
|
|
The Estate and Farms Office, Hall Farm, Benacre, Beccles, Suffolk, NR34 7LJ | Other letting and operating of own or leased real estate |
|
|
|
Direct |
Investments in joint ventures
The following was a joint venture of the Company:
| Name of entity | Registered office | Principal activity | Class of shares |
Ownership 31.03.2025 |
Held |
|
|
Union, 2 - 10 Albert Square, Manchester, M2 6LW | Development of building projects |
|
|
Direct |
| 2025 | 2024 | ||
| £ | £ | ||
| Trade debtors |
|
|
|
| Amounts owed by Group undertakings |
|
|
|
| Amounts owed by joint ventures |
|
|
|
| Prepayments and accrued income |
|
|
|
| Corporation tax |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Other taxation and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
Commitments
Capital commitments are as follows:
| 2025 | 2024 | ||
| £ | £ | ||
| Contracted for but not provided for: | |||
| Other | 0 | 50,845 |
During the year, the Company paid rent to two directors totalling £60,642 (2024: £35,607). There was £16,588 (2024: £15,762) payable to the directors at the year end.