Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Susan, Lady Gooch 19/01/2016 Mrs L Hutson MVO DL 19/01/2016 Mrs V Vere Nicoll 19/01/2016 H M C Coghill FRICS FAAV 19/01/2016 25 November 2025 no description of principal activity 09959525 2025-03-31 09959525 bus:Director1 2025-03-31 09959525 bus:Director2 2025-03-31 09959525 bus:Director3 2025-03-31 09959525 bus:Director4 2025-03-31 09959525 2024-03-31 09959525 core:CurrentFinancialInstruments 2025-03-31 09959525 core:CurrentFinancialInstruments 2024-03-31 09959525 core:ShareCapital 2025-03-31 09959525 core:ShareCapital 2024-03-31 09959525 core:RevaluationReserve 2025-03-31 09959525 core:RevaluationReserve 2024-03-31 09959525 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 09959525 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 09959525 core:RetainedEarningsAccumulatedLosses 2025-03-31 09959525 core:RetainedEarningsAccumulatedLosses 2024-03-31 09959525 core:CostValuation 2024-03-31 09959525 core:CostValuation 2025-03-31 09959525 core:AdditionsToInvestments 2025-03-31 09959525 core:DisposalsRepaymentsInvestments 2025-03-31 09959525 core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 09959525 2024-04-01 2025-03-31 09959525 bus:FilletedAccounts 2024-04-01 2025-03-31 09959525 bus:SmallEntities 2024-04-01 2025-03-31 09959525 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09959525 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09959525 bus:Director1 2024-04-01 2025-03-31 09959525 bus:Director2 2024-04-01 2025-03-31 09959525 bus:Director3 2024-04-01 2025-03-31 09959525 bus:Director4 2024-04-01 2025-03-31 09959525 2023-04-01 2024-03-31 09959525 core:Subsidiary1 2024-04-01 2025-03-31 09959525 core:Subsidiary1 1 2024-04-01 2025-03-31 09959525 core:Subsidiary1 1 2023-04-01 2024-03-31 09959525 core:JointVenture1 2024-04-01 2025-03-31 09959525 core:JointVenture1 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 09959525 (England and Wales)

BENACRE PROPERTIES COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

BENACRE PROPERTIES COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

BENACRE PROPERTIES COMPANY LIMITED

BALANCE SHEET

As at 31 March 2025
BENACRE PROPERTIES COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investment property 3 37,953,400 38,203,400
Investments 4 21,578,425 21,042,510
59,531,825 59,245,910
Current assets
Debtors 5 13,709,836 10,241,710
Cash at bank and in hand 5,050,368 8,473,758
18,760,204 18,715,468
Creditors: amounts falling due within one year 6 ( 1,982,741) ( 2,256,445)
Net current assets 16,777,463 16,459,023
Total assets less current liabilities 76,309,288 75,704,933
Provision for liabilities ( 457,924) ( 497,214)
Net assets 75,851,364 75,207,719
Capital and reserves
Called-up share capital 32,942,888 32,942,888
Revaluation reserve 504,212 791,348
Fair value reserve 14,975,873 14,941,304
Profit and loss account 27,428,391 26,532,179
Total shareholder's funds 75,851,364 75,207,719

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Benacre Properties Company Limited (registered number: 09959525) were approved and authorised for issue by the Board of Directors on 25 November 2025. They were signed on its behalf by:

Mrs L Hutson MVO DL
Director
BENACRE PROPERTIES COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
BENACRE PROPERTIES COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Benacre Properties Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Estate and Farms Office, Hall Farm, Benacre, Beccles, Suffolk, NR34 7LJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Benacre Properties Company Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise on monetary items.

Turnover

Turnover in the Profit and loss account represents rental income and tenant recharges due for the period. Rental income is recognised net of VAT on an accruals basis in accordance with the relevant rental agreements.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at transaction price. A provision is established where there is evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash at bank.

Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost.

Investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account.

Operating leases

Rentals payable and receivable under operating leases are charged to the Profit and loss account on a straight line basis over the period of the lease term. Benefits received and receivable as an incentive to enter into an operating lease such as rent free periods are also spread on a straight line basis over the lease term.

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Investment property

Investment property
£
Valuation
As at 01 April 2024 38,203,400
Additions 138,239
Fair value movement 34,569
Disposals (422,808)
As at 31 March 2025 37,953,400

Investment properties are valued on an annual basis by professional third parties who hold recognised professional qualifications. These valuations were considered by the directors and deemed appropriate in determining the fair value of the investment properties.

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 1
At 31 March 2025 1
Carrying value at 31 March 2025 1
Carrying value at 31 March 2024 1

Listed investments Investments in joint ventures Other investments Total
£ £ £ £
Cost or valuation before impairment
At 01 April 2024 11,522,091 0 9,520,418 21,042,509
Additions 5,836,194 5 0 5,836,199
Disposals ( 5,199,019) 0 0 ( 5,199,019)
Movement in fair value ( 101,265) 0 0 ( 101,265)
At 31 March 2025 12,058,001 5 9,520,418 21,578,424
Carrying value at 31 March 2025 12,058,001 5 9,520,418 21,578,424
Carrying value at 31 March 2024 11,522,091 0 9,520,418 21,042,509

Investments in shares

The following was a subsidiary undertaking of the Company:

Name of entity Registered office Principal activity Class of
shares
Ownership
31.03.2025
Ownership
31.03.2024
Held
Benacre (FB) Limited The Estate and Farms Office, Hall Farm, Benacre, Beccles, Suffolk, NR34 7LJ Other letting and operating of own or leased real estate Ordinary 100.00% 100.00% Direct

Investments in joint ventures

The following was a joint venture of the Company:

Name of entity Registered office Principal activity Class of
shares
Ownership
31.03.2025
Held
Station Road Barnsley Limited Union, 2 - 10 Albert Square, Manchester, M2 6LW Development of building projects Ordinary 50.00% Direct

5. Debtors

2025 2024
£ £
Trade debtors 238,762 278,592
Amounts owed by Group undertakings 6,484,532 5,739,832
Amounts owed by joint ventures 2,460,374 0
Prepayments and accrued income 3,895,950 3,982,780
Corporation tax 168,729 56,272
Other debtors 461,489 184,234
13,709,836 10,241,710

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 125,708 174,554
Accruals and deferred income 721,177 820,027
Other taxation and social security 39,594 38,143
Other creditors 1,096,262 1,223,721
1,982,741 2,256,445

7. Financial commitments

Commitments

Capital commitments are as follows:

2025 2024
£ £
Contracted for but not provided for:
Other 0 50,845

8. Related party transactions

During the year, the Company paid rent to two directors totalling £60,642 (2024: £35,607). There was £16,588 (2024: £15,762) payable to the directors at the year end.