IRIS Accounts Production v25.4.0.155 10701627 Board of Directors 1.4.24 31.3.25 31.3.25 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107016272024-03-31107016272025-03-31107016272024-04-012025-03-31107016272023-03-31107016272023-04-012024-03-31107016272024-03-3110701627ns15:EnglandWales2024-04-012025-03-3110701627ns14:PoundSterling2024-04-012025-03-3110701627ns10:Director12024-04-012025-03-3110701627ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110701627ns10:SmallEntities2024-04-012025-03-3110701627ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3110701627ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110701627ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110701627ns10:FullAccounts2024-04-012025-03-3110701627ns10:Director22024-04-012025-03-3110701627ns10:CompanySecretary12024-04-012025-03-3110701627ns10:RegisteredOffice2024-04-012025-03-3110701627ns5:CurrentFinancialInstruments2025-03-3110701627ns5:CurrentFinancialInstruments2024-03-3110701627ns5:Non-currentFinancialInstruments2025-03-3110701627ns5:Non-currentFinancialInstruments2024-03-3110701627ns5:ShareCapital2025-03-3110701627ns5:ShareCapital2024-03-3110701627ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3110701627ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3110701627ns5:RetainedEarningsAccumulatedLosses2025-03-3110701627ns5:RetainedEarningsAccumulatedLosses2024-03-3110701627ns5:FurnitureFittings2024-04-012025-03-3110701627ns5:ComputerEquipment2024-04-012025-03-3110701627ns5:PlantMachinery2024-03-3110701627ns5:PlantMachinery2024-04-012025-03-3110701627ns5:PlantMachinery2025-03-3110701627ns5:PlantMachinery2024-03-3110701627ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110701627ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3110701627ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-03-3110701627ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-03-3110701627ns5:Secured2025-03-3110701627ns5:Secured2024-03-3110701627ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-31
REGISTERED NUMBER: 10701627 (England and Wales)
















HILARIAN LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






HILARIAN LTD (REGISTERED NUMBER: 10701627)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HILARIAN LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: I D Feber
Ms J H Marryat





SECRETARY: Ms J H Marryat





REGISTERED OFFICE: 23 Hough Top
Leeds
West Yorkshire
LS13 4QW





REGISTERED NUMBER: 10701627 (England and Wales)





ACCOUNTANTS: UHY BPR Heaton
Chartered Accountants
Glenewes House
Gate Way Drive
Leeds
West Yorkshire
LS19 7XY

HILARIAN LTD (REGISTERED NUMBER: 10701627)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 617 760
Investment property 5 481,980 445,840
482,597 446,600

CURRENT ASSETS
Debtors: amounts falling due within one
year

6

2,490

2,614
Debtors: amounts falling due after more
than one year

6

414,665

405,691
Cash at bank and in hand 102,135 110,676
519,290 518,981
CREDITORS
Amounts falling due within one year 7 16,873 19,218
NET CURRENT ASSETS 502,417 499,763
TOTAL ASSETS LESS CURRENT
LIABILITIES

985,014

946,363

CREDITORS
Amounts falling due after more than one
year

8

(790,565

)

(790,204

)

PROVISIONS FOR LIABILITIES (31,444 ) (24,878 )
NET ASSETS 163,005 131,281

CAPITAL AND RESERVES
Called up share capital 2 2
Fair value reserve 10 98,107 75,549
Retained earnings 64,896 55,730
163,005 131,281

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HILARIAN LTD (REGISTERED NUMBER: 10701627)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





I D Feber - Director


HILARIAN LTD (REGISTERED NUMBER: 10701627)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Hilarian Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest pound (£).

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment properties are shown at their fair value. The directors carried out a revaluation of the properties this year.

Gains are recognised in the fair value reserve which is a non-distributable reserve.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold, with the provision adjusted against the fair value reserve.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are initially measured at transaction price, except for those financial assets classified as at fair value through profit or loss.

Basic financial instruments
Basic financial instruments are those with relatively straight forward terms and would normally include cash, bank balances, trade debtors and trade creditors.

Where the arrangement does not constitute a financing transaction, e.g. trade debtors on normal commercial terms, the debtor will be valued initially at transaction price (i.e. cost) and subsequently at transaction price less impairment (if any) due to concerns over recoverability.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


HILARIAN LTD (REGISTERED NUMBER: 10701627)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024
and 31 March 2025 2,130
DEPRECIATION
At 1 April 2024 1,370
Charge for year 143
At 31 March 2025 1,513
NET BOOK VALUE
At 31 March 2025 617
At 31 March 2024 760

HILARIAN LTD (REGISTERED NUMBER: 10701627)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 445,840
Additions 6,980
Revaluations 29,160
At 31 March 2025 481,980
NET BOOK VALUE
At 31 March 2025 481,980
At 31 March 2024 445,840

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2021 28,397
Valuation in 2022 41,140
Valuation in 2024 30,700
Valuation in 2025 29,160
Cost 352,583
481,980

6. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Other debtors 2,490 2,614

Amounts falling due after more than one year:
Other debtors 414,665 405,691

Aggregate amounts 417,155 408,305

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Taxation and social security 2,175 444
Other creditors 14,698 18,774
16,873 19,218

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other creditors 790,565 790,204

HILARIAN LTD (REGISTERED NUMBER: 10701627)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Other loans more than 5 years 239,075 239,075

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other loans 239,075 239,075

The bank loans from The Mortgage Lender Limited and Masthaven Bank Limited, are secured against the properties to which they relate.

10. RESERVES
Fair
value
reserve
£   
At 1 April 2024 75,549
Property uplift 29,160
Deferred tax on property uplift (6,602 )

At 31 March 2025 98,107