Caseware UK (AP4) 2024.0.164 2024.0.164 2021-11-302021-11-30falsefalse2020-12-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11075401 2020-12-01 2021-11-30 11075401 2019-12-01 2020-11-30 11075401 2021-11-30 11075401 2020-11-30 11075401 c:Director3 2020-12-01 2021-11-30 11075401 c:Director3 2021-11-30 11075401 c:Director4 2020-12-01 2021-11-30 11075401 c:Director4 2021-11-30 11075401 c:RegisteredOffice 2020-12-01 2021-11-30 11075401 d:PlantMachinery 2020-12-01 2021-11-30 11075401 d:PlantMachinery 2021-11-30 11075401 d:PlantMachinery 2020-11-30 11075401 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11075401 d:FurnitureFittings 2020-12-01 2021-11-30 11075401 d:FurnitureFittings 2021-11-30 11075401 d:FurnitureFittings 2020-11-30 11075401 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11075401 d:OfficeEquipment 2020-12-01 2021-11-30 11075401 d:OfficeEquipment 2021-11-30 11075401 d:OfficeEquipment 2020-11-30 11075401 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11075401 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11075401 d:CurrentFinancialInstruments 2021-11-30 11075401 d:CurrentFinancialInstruments 2020-11-30 11075401 d:Non-currentFinancialInstruments 2021-11-30 11075401 d:Non-currentFinancialInstruments 2020-11-30 11075401 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 11075401 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 11075401 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 11075401 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 11075401 d:ShareCapital 2021-11-30 11075401 d:ShareCapital 2020-11-30 11075401 d:RetainedEarningsAccumulatedLosses 2021-11-30 11075401 d:RetainedEarningsAccumulatedLosses 2020-11-30 11075401 c:FRS102 2020-12-01 2021-11-30 11075401 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 11075401 c:FullAccounts 2020-12-01 2021-11-30 11075401 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 11075401 2 2020-12-01 2021-11-30 11075401 e:PoundSterling 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure
Registered number: 11075401







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 NOVEMBER 2021


REVOLT AUTOWORKS LIMITED







































 


REVOLT AUTOWORKS LIMITED
 


 
COMPANY INFORMATION


Directors
A Rutter (resigned 1 April 2021)
T Rutter (appointed 1 April 2021)




Registered number
11075401



Registered office
Unit F Watton Lane
Droxford

Southampton

Hampshire

SO32 3HA




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


REVOLT AUTOWORKS LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7


 


REVOLT AUTOWORKS LIMITED
REGISTERED NUMBER:11075401



STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
741
2,985

  
741
2,985

Current assets
  

Stocks
  
71,713
72,532

Debtors: amounts falling due within one year
 5 
3,841
3,750

Cash at bank and in hand
  
1,314
957

  
76,868
77,239

Creditors: amounts falling due within one year
 6 
(129,317)
(145,255)

Net current liabilities
  
 
 
(52,449)
 
 
(68,016)

Total assets less current liabilities
  
(51,708)
(65,031)

Creditors: amounts falling due after more than one year
  
(35,157)
(36,000)

  

Net liabilities
  
(86,865)
(101,031)

Page 1

 


REVOLT AUTOWORKS LIMITED
REGISTERED NUMBER:11075401


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2021

2021
2020
£
£

Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
(86,875)
(101,041)

  
(86,865)
(101,031)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T Rutter
Director

Date: 8 December 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


REVOLT AUTOWORKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Revolt Autoworks Limited is a private company limited by shares, registered in England and Wales. The address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the period end date, the company's liabilities exceed its assets, therefore the company is reliant on the continued support provided to it by the directors and shareholders. 
These individuals have confirmed that they will not withdraw the support until the company has sufficient means to repay them. The directors consider that the company is able to meet its obligations as they fall due for the foreseeable future. As a result the accounts have been prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 


REVOLT AUTOWORKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight line
Fixtures and fittings
-
25%
Straight line
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 


REVOLT AUTOWORKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 -1).

Page 5

 


REVOLT AUTOWORKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2020
5,688
1,789
1,121
8,598



At 30 November 2021

5,688
1,789
1,121
8,598



Depreciation


At 1 December 2020
3,972
895
747
5,614


Charge for the year on owned assets
1,422
447
374
2,243



At 30 November 2021

5,394
1,342
1,121
7,857



Net book value



At 30 November 2021
294
447
-
741



At 30 November 2020
1,716
895
374
2,985

Page 6

 


REVOLT AUTOWORKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

5.


Debtors

2021
2020
£
£


Other debtors
435
-

Prepayments and accrued income
3,406
3,750

3,841
3,750



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
9,000
9,000

Trade creditors
8,440
6,500

Amounts owed to group undertakings
1,080
1,080

Other taxation and social security
26,230
7,822

Other creditors
78,567
119,103

Accruals and deferred income
6,000
1,750

129,317
145,255



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
35,157
36,000

35,157
36,000



8.


Related party transactions

At the year end included within creditors due under one year were amounts owed to shareholders totalling £78,097 (2020 - £118,824).

 
Page 7