IRIS Accounts Production v25.4.0.155 11849490 Board of Directors Board of Directors 31.8.25 1.8.24 31.8.25 31.8.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. . true true false true true false false false true false Ordinary A 1.00000 C1 1.00000 Ordinary D 1.00000 Ordinary C 1.00000 E1 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh118494902024-07-31118494902025-08-31118494902024-08-012025-08-31118494902023-07-31118494902023-08-012024-07-31118494902024-07-3111849490ns15:EnglandWales2024-08-012025-08-3111849490ns14:Euro2024-08-012025-08-3111849490ns10:Director12024-08-012025-08-3111849490ns10:Director22024-08-012025-08-3111849490ns10:Consolidated2025-08-3111849490ns10:ConsolidatedGroupCompanyAccounts2024-08-012025-08-3111849490ns10:PrivateLimitedCompanyLtd2024-08-012025-08-3111849490ns10:Consolidatedns10:MediumEntities2024-08-012025-08-3111849490ns10:Consolidatedns10:Audited2024-08-012025-08-3111849490ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-08-3111849490ns10:SmallCompaniesRegimeForAccounts2024-08-012025-08-3111849490ns10:Consolidated2024-08-012025-08-3111849490ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-08-3111849490ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-08-012025-08-3111849490ns10:FullAccounts2024-08-012025-08-311184949012024-08-012025-08-3111849490ns10:OrdinaryShareClass12024-08-012025-08-3111849490ns10:OrdinaryShareClass22024-08-012025-08-3111849490ns10:OrdinaryShareClass32024-08-012025-08-3111849490ns10:OrdinaryShareClass42024-08-012025-08-3111849490ns10:OrdinaryShareClass52024-08-012025-08-3111849490ns10:Director32024-08-012025-08-3111849490ns10:RegisteredOffice2024-08-012025-08-3111849490ns10:Consolidated2023-08-012024-07-3111849490ns5:CurrentFinancialInstruments2025-08-3111849490ns5:CurrentFinancialInstruments2024-07-3111849490ns5:ShareCapital2025-08-3111849490ns5:ShareCapital2024-07-3111849490ns5:FurtherSpecificReserve1ComponentTotalEquity2025-08-3111849490ns5:FurtherSpecificReserve1ComponentTotalEquity2024-07-3111849490ns5:RetainedEarningsAccumulatedLosses2025-08-3111849490ns5:RetainedEarningsAccumulatedLosses2024-07-3111849490ns5:ShareCapital2023-07-3111849490ns5:RetainedEarningsAccumulatedLosses2023-07-3111849490ns5:FurtherSpecificReserve1ComponentTotalEquity2023-07-3111849490ns5:RetainedEarningsAccumulatedLosses2023-08-012024-07-3111849490ns5:FurtherSpecificReserve1ComponentTotalEquity2023-08-012024-07-3111849490ns5:RetainedEarningsAccumulatedLosses2024-08-012025-08-3111849490ns5:FurtherSpecificReserve1ComponentTotalEquity2024-08-012025-08-3111849490ns5:CostValuation2024-07-3111849490ns5:DisposalsRepaymentsInvestments2025-08-3111849490ns5:CostValuation2025-08-3111849490ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3111849490ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3111849490ns10:OrdinaryShareClass12025-08-31
REGISTERED NUMBER: 11849490 (England and Wales)




















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements

for the Period 1 August 2024 to 31 August 2025

for

Allmanhall Group Limited

Allmanhall Group Limited (Registered number: 11849490)






Contents of the Consolidated Financial Statements
for the Period 1 August 2024 to 31 August 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Allmanhall Group Limited

Company Information
for the Period 1 August 2024 to 31 August 2025







DIRECTORS: E H A Hall
O C A Hall
D Wilson





REGISTERED OFFICE: West Barn Manor Farm
Bradford Road
Corsham
Wiltshire
SN13 0NY





REGISTERED NUMBER: 11849490 (England and Wales)

Allmanhall Group Limited (Registered number: 11849490)

Group Strategic Report
for the Period 1 August 2024 to 31 August 2025

The directors present their strategic report of the company and the group for the period 1 August 2024 to 31 August 2025.

REVIEW OF BUSINESS
Allmanhall Group Ltd acts as the parent of Allmanhall Ltd and Nudge Invest Ltd.

Turnover in 24/25 increased by £12.4m from £49.1m in 23/24 to £61.5m in 24/25.

The growth is driven by;
- The full-year effect of new business wins during the second half of 23/24.
- Steady growth in the core client sector.
- A greater focus on new market segments.
- An increased focus on larger prospects.
- Investment in the sales and marketing function of the group.

There has been continued investment in personnel to retain existing employees and attract additional headcount, with particular focus on sales and marketing. Ensuring growth can be managed more effectively and efficiently. Despite significant investments in headcount and systems, new business growth has driven a 10.6% improvement in EBIT.

The group has continued its drive to build greater transparency within the supply chain so that clients can understand the environmental impact of food choices.

PRINCIPAL RISKS AND UNCERTAINTIES
Macro political/environmental risk
The cost of food and beverage products is intrinsically linked to global commodity markets. Major events such as the war in Ukraine cause risk through potential upward pricing pressure and limiting product availability. Global warming has increased the likelihood of extreme weather events, negatively impacting production yields, which will also affect both product price and availability. The group mitigates its exposure to these risks by diversifying its supply from different markets and countries of origin.

Legislative and regulatory risk
Continued uncertainty around future governmental tax policy on business, such as the increase in Employers' NI contributions, represents a risk and opportunity, particularly within cost sector markets. In addition to direct tax increases for clients, these changes can accelerate inflation in product costs. These factors can limit the size of future market opportunity through consolidation, whilst also presenting an opportunity, as the groups business model is ideally positioned to help cut costs for its clients.

Governmental CO2 reduction pledges have increased the likelihood of future environmental taxes. With food production accounting for over 25% of global greenhouse gas emissions any taxes, such as a carbon emission tax, would likely impact the group. Within its sector, the group is leading the way in actively reducing its emissions and that of its client and supplier base through direct action and education.

KEY PERFORMANCE INDICATORS
The group uses a range of KPIs to monitor its performance.

2025 2024
Turnover £61,524,025 £49,127,424
GP Margin 9.59% 12.01%
Overheads (as a % of turnover) 7.18% 5.90%
EBIT (as a % of turnover) 5.41% 6.12%

These indicators are considered to demonstrate our competitiveness and the level of service we offer in the market.

FUTURE DEVELOPMENTS
The group will continue to focus on its core offering. The directors will continue to research opportunities to grow within existing and new market segments. Investment in technology, particularly emerging AI solutions, is a key focus for the group. The directors are keen to take advantage of the efficiencies that AI automation can bring to the group, while recognising the potential threats and risks associated with it.

ON BEHALF OF THE BOARD:




O C A Hall - Director


3 December 2025

Allmanhall Group Limited (Registered number: 11849490)

Report of the Directors
for the Period 1 August 2024 to 31 August 2025

The directors present their report with the financial statements of the company and the group for the period 1 August 2024 to 31 August 2025.

DIVIDENDS
The total distribution of dividends for the period ended 31 August 2025 will be £ 1,365,539 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 August 2024 to the date of this report.

E H A Hall
O C A Hall

Other changes in directors holding office are as follows:

D Wilson - appointed 14 February 2025

FINANCIAL INSTRUMENTS
The group's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.

Credit risk
The group's principal financial assets are bank balances and cash, trade and other receivables, and investments. The group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the reconcilability of the cash flows.

The credit risk on liquid funds is limited because the counterpart's are banks with high credit-ratings assigned by international credit-rating agencies.

The group has no significant concentrations of credit risk, with exposure spread over a large number of counterpart's and clients

Cash flow risk
The group is exposed to interest rate risk through the impact of rate changes on interest-bearing borrowings. The group's policy is to obtain the most favourable interest rates available for its borrowings.

The group does not use any derivative instruments to reduce its economic exposure to changes in interest rates and has no significant interest bearing assets.

Liquidity risk
The group maintains liquidity to ensure that sufficient funds are available for ongoing operations and future developments. We are mindful of the risks to our working capital from an unexpected downturn in end user demand and we seek to maintain an appropriate level of cash.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Allmanhall Group Limited (Registered number: 11849490)

Report of the Directors
for the Period 1 August 2024 to 31 August 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Sumer Auditco Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





O C A Hall - Director


3 December 2025

Report of the Independent Auditors to the Members of
Allmanhall Group Limited

Opinion
We have audited the financial statements of Allmanhall Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 August 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 August 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Allmanhall Group Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Group and industry, we identified that the principal risks of non-compliance with laws and regulations related to health and safety, employment law and company legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements of the Group. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and taxation legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the audit engagement team included:

- Discussions with management, including consideration of known or suspected instances of non-compliance
with laws and regulations and fraud;
- Understanding of management's internal controls designed to prevent and detect irregularities, and fraud;
- Reviewing the Group's legal costs to check for non-compliance with laws and regulations and fraud;
- Review of tax compliance;
- Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
- Testing transactions entered into outside of the normal course of the Group's business; and
- Identifying and testing journal entries, in particular any journal entries with fraud characteristics.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with
laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Allmanhall Group Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Martin Longmore (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited
Statutory Auditor
Chartered Accountants
Lennox House
3 Pierrepont Street
Bath
Somerset
BA1 1LB

4 December 2025

Allmanhall Group Limited (Registered number: 11849490)

Consolidated
Income Statement
for the Period 1 August 2024 to 31 August 2025

Period Year Ended
1.8.24 to 31.8.25 31.7.24
Notes £    £    £    £   

TURNOVER 5 61,524,025 49,127,424

Cost of sales 53,755,967 43,225,939
GROSS PROFIT 7,768,058 5,901,485

Administrative expenses 4,441,306 2,892,507
OPERATING PROFIT 7 3,326,752 3,008,978

Income from interest in associated
undertakings

(5,464

)

45,661
Interest receivable and similar income 5,339 4,995
(125 ) 50,656
3,326,627 3,059,634

Interest payable and similar expenses 8 493 21,303
PROFIT BEFORE TAXATION 3,326,134 3,038,331

Tax on profit 9 833,604 751,862
PROFIT FOR THE FINANCIAL PERIOD 2,492,530 2,286,469
Profit attributable to:
Owners of the parent 2,492,530 2,286,469

Allmanhall Group Limited (Registered number: 11849490)

Consolidated
Other Comprehensive Income
for the Period 1 August 2024 to 31 August 2025

Period
1.8.24
to Year Ended
31.8.25 31.7.24
Notes £    £   

PROFIT FOR THE PERIOD 2,492,530 2,286,469


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE PERIOD

2,492,530

2,286,469

Total comprehensive income attributable to:
Owners of the parent 2,492,530 2,286,469

Allmanhall Group Limited (Registered number: 11849490)

Consolidated Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 16,026 37,778
Investments 14
Interest in associate - 258,959
16,026 296,737

CURRENT ASSETS
Debtors 15 6,994,797 6,435,475
Cash at bank 3,565,537 4,288,328
10,560,334 10,723,803
CREDITORS
Amounts falling due within one year 16 7,294,074 8,859,103
NET CURRENT ASSETS 3,266,260 1,864,700
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,282,286

2,161,437

PROVISIONS FOR LIABILITIES 19 2,293 8,435
NET ASSETS 3,279,993 2,153,002

CAPITAL AND RESERVES
Called up share capital 20 1,000 1,000
Share option scheme reserve 21 164,080 164,080
Retained earnings 21 3,114,913 1,987,922
SHAREHOLDERS' FUNDS 3,279,993 2,153,002

The financial statements were approved by the Board of Directors and authorised for issue on 3 December 2025 and were signed on its behalf by:




E H A Hall - Director



O C A Hall - Director


Allmanhall Group Limited (Registered number: 11849490)

Company Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 - -
Investments 14 1,000 1,100
1,000 1,100

CURRENT ASSETS
Debtors 15 14,180 149,900
Cash at bank 150,000 -
164,180 149,900
CREDITORS
Amounts falling due within one year 16 100 -
NET CURRENT ASSETS 164,080 149,900
TOTAL ASSETS LESS CURRENT
LIABILITIES

165,080

151,000

CAPITAL AND RESERVES
Called up share capital 20 1,000 1,000
Share option scheme reserve 164,080 164,080
Retained earnings - (14,080 )
SHAREHOLDERS' FUNDS 165,080 151,000

Company's profit for the financial year 1,379,619 1,768,002

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 3 December 2025 and were signed on its behalf by:




E H A Hall - Director



O C A Hall - Director


Allmanhall Group Limited (Registered number: 11849490)

Consolidated Statement of Changes in Equity
for the Period 1 August 2024 to 31 August 2025

Share
Called up option
share Retained scheme Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 August 2023 1,000 1,469,455 164,080 1,634,535

Changes in equity
Dividends - (1,768,002 ) - (1,768,002 )
Total comprehensive income - 2,286,469 - 2,286,469
Balance at 31 July 2024 1,000 1,987,922 164,080 2,153,002

Changes in equity
Dividends - (1,365,539 ) - (1,365,539 )
Total comprehensive income - 2,492,530 - 2,492,530
Balance at 31 August 2025 1,000 3,114,913 164,080 3,279,993

Allmanhall Group Limited (Registered number: 11849490)

Company Statement of Changes in Equity
for the Period 1 August 2024 to 31 August 2025

Share
Called up option
share Retained scheme Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 August 2023 1,000 (14,080 ) 164,080 151,000

Changes in equity
Dividends - (1,768,002 ) - (1,768,002 )
Total comprehensive income - 1,768,002 - 1,768,002
Balance at 31 July 2024 1,000 (14,080 ) 164,080 151,000

Changes in equity
Dividends - (1,365,539 ) - (1,365,539 )
Total comprehensive income - 1,379,619 - 1,379,619
Balance at 31 August 2025 1,000 - 164,080 165,080

Allmanhall Group Limited (Registered number: 11849490)

Consolidated Cash Flow Statement
for the Period 1 August 2024 to 31 August 2025

Period
1.8.24
to Year Ended
31.8.25 31.7.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,308,279 3,553,265
Interest paid (493 ) (21,303 )
Tax paid (1,010,309 ) (763,345 )
Net cash from operating activities 297,477 2,768,617

Cash flows from investing activities
Purchase of tangible fixed assets (607 ) (13,551 )
Sale of fixed asset investments - 18,782
Interest received 5,339 4,995
Net cash from investing activities 4,732 10,226

Cash flows from financing activities
Loan repayments in year 150,000 (370,000 )
Equity dividends paid (1,175,000 ) (1,768,002 )
Net cash from financing activities (1,025,000 ) (2,138,002 )

(Decrease)/increase in cash and cash equivalents (722,791 ) 640,841
Cash and cash equivalents at beginning
of period

2

4,288,328

3,647,487

Cash and cash equivalents at end of
period

2

3,565,537

4,288,328

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Cash Flow Statement
for the Period 1 August 2024 to 31 August 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Profit before taxation 3,326,134 3,038,331
Depreciation charges 22,358 18,810
Profit on disposal of fixed assets (86,944 ) (4,693 )
Finance costs 493 21,303
Finance income 125 (50,656 )
3,262,166 3,023,095
Increase in trade and other debtors (499,887 ) (822,585 )
(Decrease)/increase in trade and other creditors (1,454,000 ) 1,352,755
Cash generated from operations 1,308,279 3,553,265

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31 August 2025
31.8.25 1.8.24
£    £   
Cash and cash equivalents 3,565,537 4,288,328
Year ended 31 July 2024
31.7.24 1.8.23
£    £   
Cash and cash equivalents 4,288,328 3,647,487


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.8.24 Cash flow At 31.8.25
£    £    £   
Net cash
Cash at bank 4,288,328 (722,791 ) 3,565,537
4,288,328 (722,791 ) 3,565,537
Total 4,288,328 (722,791 ) 3,565,537

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements
for the Period 1 August 2024 to 31 August 2025

1. STATUTORY INFORMATION

Allmanhall Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Summary of significant accounting policies
The financial statements have been prepared under the historical cost convention.

The principal accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated. The company and group have adopted FRS 102 in these financial statements.

Basis of preparation
These financial statements are prepared on a going concern basis, under the historical cost convention, as
modified by certain financial assets and liabilities measured at fair value.

The preparation of financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company and group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 4.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Group (its subsidiaries). Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Accounting policies consistent with those of the parent are used and all intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

The consolidated financial statements incorporate the results of business combinations using the purchase method as outlined in the business combination policy in this note. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree, plus costs directly attributable to the business combination.

Any excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets and liabilities is recognised as goodwill.

Associates
An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in, but not to control or jointly control, the financial and operating policy decisions of the investee.

Investments in associates and joint ventures are recognised initially in the consolidated statement of financial position at cost (including transaction costs). Subsequently, they are accounted for using the equity method.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

3. ACCOUNTING POLICIES - continued

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes. Turnover includes revenue earned from the provision of food and catering related products, as well as procurement and supply chain management services.

Where the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes a financing transaction, the fair value of the consideration is measured as the present value of all future receipts using the inputed rate of interest.
The company recognises revenue when the following performance obligations are satisfied:
- the company has transferred to the buyer the significant risks and rewards of ownership of the goods;
- the company retains neither continuing managerial involvement to the degree associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction can be measured reliably.
- a corresponding purchase invoice received.

Revenue from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date revenue represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from a customer in advance of services provided the amounts are recorded as deferred income and included as part of creditors due within one year.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost
includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 20% on straight line basis
Computer equipment - 33% on straight line basis

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any changes is accounted for prospectively.

Intangible assets

Goodwill

Goodwill represents the difference between the cost of a business combination and the Group’s interest in the fair value of the identifiable assets and liabilities of the acquiree at the acquisition date. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses (which are not reversed).

Goodwill is amortised on a straight-line basis over its useful economic life. This is assessed individually for each acquisition taking into account the period over which the Group expects to realise the synergies from the combination.

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance
sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as
described below:

Non-financial assets

At each balance sheet date non-financial assets not carried at fair value are assessed to determine whether
there is an indication that the asset may be impaired. If there is such an indication the recoverable amount of the asset is compared to the carrying amount of the asset.

The recoverable amount of the asset is the higher of the fair value less costs to sell and value in use. Value is use is defined as the present value of the future cash flows before interest and tax obtainable as a result of the asset's continued use. These cash flows are discounted using a pre-tax discount rate that represents the current market risk-free rate and risks inherent in the asset.

If the recoverable amount of the asset is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in the profit and loss account, unless the asset has been revalued when the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation. Thereafter any excess is recognised in the profit or loss account.

If an impairment loss is subsequently reversed, the carrying amount of the asset (or asset's cash generating
unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the revised
carrying amount does not exceed the carrying amount that would have been determined (net of depreciation or amortisation) had no impairment loss been recognised in prior periods. A reversal of an impairment loss is
recognised in the profit and loss account.

Financial assets

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's
carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the balance sheet date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an
event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.
An impairment loss is reversed on an individual impaired financial asset to the extent that the revised

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

3. ACCOUNTING POLICIES - continued
recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary
shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Distributions to equity holders
Dividends and other distributions to the company's shareholders are recognised as a liability in the financial
statements in the period in which the dividends and other distributions are approved by the company's
shareholders. These amounts are recognised in the statement of changes in equity.

Employee benefits
The company provides a range of benefits to employees, including paid holiday arrangements and defined
contribution pension plans.

Short term benefits

Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an
expense in the period in which the service is received.

Defined contribution pension plans

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension
plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The obligations are recognised as an expense when they are due. Amounts not paid are shown in other creditors in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

3. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets
Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and overdrafts and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

3. ACCOUNTING POLICIES - continued

Leased assets
At inception the company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substance of the arrangement.

Finance leased assets
Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance leases.

Finance leases are capitalised at the commencement of the lease as assets at the value of the lease asset or, if lower, the present value of the minimum lease payments calculated using the interest rate implicit in the lease. Where the implicit rate cannot be determined the company's incremental borrowing rate is used. Incremental direct costs, incurred in negotiating and arranging the lease, are included in the cost of the asset.

Assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease
payments are apportioned between capital repayment and finance charge, using the effective interest rate
method, to produce a constant rate of charge on the balance of the capital repayments outstanding.

Operating leased assets
Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Lease incentives
Incentives received to enter into a finance lease reduce the fair value of the asset and are included in the
calculation of the present value of the minimum lease payments.

Incentives received to enter into an operating lease are credited to the profit and loss account, to reduce the
lease expense, on a straight-line basis over the period of the lease.

The company has taken advantage of the exemption in respect of lease incentives and credits such lease
incentives to the profit and loss account over the period to the first review date on which the rent is adjusted to market rates.

Share based payments
The cost of equity-settled transactions with employees is measured by reference to the fair value of the equity instruments granted at the date at which they are granted and is recognised as an expense over the vesting period, which ends on the date on which the relevant employees become fully entitled to the award. Fair value is determined using an appropriate pricing model. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of the company (market conditions) and non vesting conditions. No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market or non vesting condition, which are treated as vesting irrespective of whether or not the market or non vesting condition is satisfied, provided that all other performance conditions are satisfied.

At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired and management's best estimate of the achievement or otherwise of non-market conditions and of the number of equity instruments that will ultimately vest or in the case of an instrument subject to a market condition, be treated as vesting as described above. The movement in cumulative expense since the previous balance sheet date is recognised in the income statement, with a corresponding entry in equity.

Where the terms of an equity-settled award are modified or a new award is designated as replacing a cancelled or settled award, the cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if this difference is negative.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not yet recognised in the profit and loss account for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or settlement date is deducted from equity, with any excess over fair value expensed in the profit and loss account.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statement in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will,by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:

(i) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing
impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

(ii) Share based payments
The company has granted share options to certain employees under an Enterprise Management Incentives (EMI) scheme. The accounting for these equity-settled share-based payments requires the fair value of the options to be measured at the grant date and expensed over the vesting period. As the company's shares are not publicly traded, their fair value cannot be determined from an observable market price. Therefore, the fair value of the EMI options is a critical accounting estimate that requires the application of a valuation methodology and relies on a number of key assumptions.

5. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Food procurement 61,472,183 49,094,721
Consultancy 27,609 9,400
Software rental 24,233 23,303
61,524,025 49,127,424

An analysis of turnover by geographical market is given below:

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
United Kingdom 61,524,025 49,127,424
61,524,025 49,127,424

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

6. EMPLOYEES AND DIRECTORS
Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Wages and salaries 2,777,157 1,744,666
Social security costs 333,434 186,564
Other pension costs 343,733 146,113
3,454,324 2,077,343

The average number of employees during the period was as follows:
Period
1.8.24
to Year Ended
31.8.25 31.7.24

Administration 28 21
Operations 17 19
Directors 3 2
48 42

The average number of employees by undertakings that were proportionately consolidated during the period was 48 (2024 - 42 ) .

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Directors' remuneration 198,299 7,851
Directors' pension contributions to money purchase schemes 9,750 6,250

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

7. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Depreciation - owned assets 22,359 18,810
Profit on disposal of fixed assets (86,944 ) (4,693 )
Auditors' remuneration -
auditing of the accounts 72,725 17,995
Auditors remuneration -
other non-audit services 5,746 8,958
Other operating leases 89,528 86,061

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

8. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Bank interest - 273
Interest on late payment of Corporation Tax 493 -
Loan interest - 21,030
493 21,303

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Current tax:
UK corporation tax 839,746 751,350

Deferred tax (6,142 ) 512
Tax on profit 833,604 751,862

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Profit before tax 3,326,134 3,038,331
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

831,534

759,583

Effects of:
Expenses not deductible for tax purposes 49,544 1,868
Income not taxable for tax purposes (46,244 ) (11,416 )
Depreciation in excess of capital allowances 4,912 1,315
Deferred tax movement (6,142 ) 512
Total tax charge 833,604 751,862

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

11. DIVIDENDS
Period
1.8.24
to Year Ended
31.8.25 31.7.24
£    £   
Ordinary A shares of £1 each
Interim 554,796 -
C1 shares of £1 each
Interim 68,189 1,768,002
Ordinary D shares of £1 each
Interim 100,000 -
Ordinary C shares of £1 each
Interim 523,500 -
E1 shares of £1 each
Interim 1,191 -
Ordinary E shares of £1 each
Interim 117,863 -
1,365,539 1,768,002

12. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 August 2024
and 31 August 2025 (461,944 )
AMORTISATION
At 1 August 2024
and 31 August 2025 (461,944 )
NET BOOK VALUE
At 31 August 2025 -
At 31 July 2024 -

13. TANGIBLE FIXED ASSETS

Group
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 August 2024 66,290 65,166 131,456
Additions 607 - 607
Disposals - (1,143 ) (1,143 )
At 31 August 2025 66,897 64,023 130,920
DEPRECIATION
At 1 August 2024 45,148 48,530 93,678
Charge for period 7,799 14,560 22,359
Eliminated on disposal - (1,143 ) (1,143 )
At 31 August 2025 52,947 61,947 114,894
NET BOOK VALUE
At 31 August 2025 13,950 2,076 16,026
At 31 July 2024 21,142 16,636 37,778

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

14. FIXED ASSET INVESTMENTS

Group
Interest
in
associate
£   
COST
At 1 August 2024 258,959
Disposals (253,495 )
Share of profit/(loss) (5,464 )
At 31 August 2025 -
NET BOOK VALUE
At 31 August 2025 -
At 31 July 2024 258,959
Company
Shares in
group
undertakings
£   
COST
At 1 August 2024 1,100
Disposals (100 )
At 31 August 2025 1,000
NET BOOK VALUE
At 31 August 2025 1,000
At 31 July 2024 1,100


The company's shares in group undertakings at the balance sheet date included in the consolidated accounts are the following:



Company name


Registered office
Class of
shares
held


% Held


Profit/(loss)
Allmanhall Limited West Barn Manor Farm, Bradford Road,
Corsham, Wiltshire, England, SN13 0NY
Ordinary 100% £2,412,909

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 6,140,008 5,895,790 - -
Amounts owed by group undertakings - - 14,180 149,900
Other debtors 59,435 - - -
VAT - 25,867 - -
Prepayments and accrued income 795,354 513,818 - -
6,994,797 6,435,475 14,180 149,900

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 6,212,096 7,673,497 - -
Tax 239,793 410,356 - -
Social security and other taxes 68,216 47,723 - -
VAT 19,677 - - -
Other creditors 433,534 310,763 100 -
Accruals and deferred income 320,758 416,764 - -
7,294,074 8,859,103 100 -

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 25,759 24,580
Between one and five years 230,788 178,722
In more than five years 71,661 125,407
328,208 328,709

18. FINANCIAL INSTRUMENTS

The carrying value of the group's financial assets and liabilities are summarised by category below:

2025 2024
£ £
Financial Assets
Measured at undiscounted amount receivable
- Trade and other debtors and accrued income 6,729,486 6,172,908
- Cash at bank and at hand 3,565,537 4,288,329
10,295,023 10,461,237

Financial liabilities
Measured at undiscounted amount payable
- Trade and other creditors, accruals and HP contracts 6,793,630 8,192,690
6,793,630 8,192,690

19. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 2,293 8,435

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

19. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 August 2024 8,435
Provided during period (6,142 )
Balance at 31 August 2025 2,293

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
800 Ordinary A £1 800 450
NIL C1 £1 - 1
NIL Ordinary D £1 - 100
NIL Ordinary C £1 - 349
NIL E1 £1 - 1
NIL Ordinary E £1 - 99
200 Ordinary B £1 200 -
1,000 1,000

During the year, 349 Ordinary C shares, 1 C1 share, 100 D Ordinary shares, 99 Ordinary E shares and 1 E1 share, all of £1.00 each, were re-designated as 550 Ordinary A shares of £1.00 each. The Ordinary A shares entitle their holders to the right to one vote per share, an equal right to receive dividends and an equal right to receive assets on a winding up or other capital distribution. Holders of Ordinary A shares who hold more than 10% of the shares in the Company are entitled to appoint one person to be a director.

During the year, 200 Ordinary A shares of £1.00 each were re-designated as 200 Ordinary B shares of £1.00 each. The Ordinary B shares entitle their holders to the right to one vote per share, an equal right to receive dividends, an equal right to receive assets on a winding up or other capital distribution and the right to appoint and maintain in office a director.

21. RESERVES

Group
Share
option
Retained scheme
earnings reserve Totals
£    £    £   

At 1 August 2024 1,987,922 164,080 2,152,002
Profit for the period 2,492,530 2,492,530
Dividends (1,365,539 ) (1,365,539 )
At 31 August 2025 3,114,913 164,080 3,278,993


22. PENSION COMMITMENTS

During the year pension contributions of £9,750 (2024: £6,250) were made on behalf of the directors and contributions of £333,984 (2024: £139,863) were made on behalf of the employees, with both amounts being recognised in the profit or loss. At the year end outstanding pension contributions payable amounted to £18,895 (2024: £12,889). All amounts related to defined contribution pension plans.

Allmanhall Group Limited (Registered number: 11849490)

Notes to the Consolidated Financial Statements - continued
for the Period 1 August 2024 to 31 August 2025

23. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

On 24 October 2024, Allmanhall Group Ltd declared a dividend to shareholders that was satisfied by the transfer of 100% of the shares in its subsidiary undertaking, Nudge Invest Ltd. Nudge Invest Ltd and its associates, Midshire Catering Services Ltd and Midshire Signature Services Ltd, were therefore all extracted from the group on this date.

During the year, sales of £3,796,262 (2024: £3,124,939) were made to companies under common control. At the balance sheet date, amounts of £388,625 (2024: £650,046) were owed from these companies to the group.

24. ULTIMATE CONTROLLING PARTY

The directors are considered to be the ultimate controlling party by virtue of their ability to act in concert in respect of the operational and financial policies of the company.

25. SHARE-BASED PAYMENT TRANSACTIONS

EMI Scheme
The company operates a share-based remuneration scheme for certain employees that was first introduced in 2016. Under the scheme, the board of directors can grant options over shares in the company to employees of the group. The contractual life of an option is 10 years from the grant date.

Options are granted with a fixed exercise price for the reporting date given the restricted market for the shares. In accordance with the scheme rules, options are exercisable at the nominal value of the shares subject to all vesting conditions being met. The exercise of an option is subject to continued employment. Option values have been agreed with the share valuation department of HMRC considering the restricted market for the shares and the estimated forecast earnings as at the date of grant. There were no changes to the terms of the plan during the year.

The carrying amount of the liability relating to the equity-settled options at the balance sheet date is £164,080 (2024: £164,080). There were no equity settled options that have vested in the year.

A reconciliation of option movements over the year is shown below:

2025 2024






Number
Weighted
average
exercise price



)



Number
Weighted
average
exercise price



)
Outstanding at 1 August 100 1,641 100 1,641
Granted - - - -
Exercised - - - -
Forfeited - - - -
Expired - - - -
Outstanding at 31 August 100 1,641 100 1,641
Exercisable at 31 August - - - -