3
9 December 2025
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
12186859
2024-04-01
2025-03-31
12186859
2025-03-31
12186859
2024-03-31
12186859
2023-04-01
2024-03-31
12186859
2024-03-31
12186859
2023-03-31
12186859
bus:Director1
2024-04-01
2025-03-31
12186859
core:WithinOneYear
2025-03-31
12186859
core:WithinOneYear
2024-03-31
12186859
core:ShareCapital
2025-03-31
12186859
core:ShareCapital
2024-03-31
12186859
core:RetainedEarningsAccumulatedLosses
2025-03-31
12186859
core:RetainedEarningsAccumulatedLosses
2024-03-31
12186859
bus:Director1
2024-03-31
12186859
bus:Director1
2025-03-31
12186859
bus:Director1
2023-03-31
12186859
bus:Director1
2024-03-31
12186859
bus:Director1
2023-04-01
2024-03-31
12186859
bus:SmallEntities
2024-04-01
2025-03-31
12186859
bus:Audited
2024-04-01
2025-03-31
12186859
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
12186859
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
12186859
bus:AbridgedAccounts
2024-04-01
2025-03-31
12186859
core:OfficeEquipment
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
12186859
|
Filleted Abridged Financial Statements |
|
|
Abridged Financial Statements |
|
Year ended 31st March 2025
|
Abridged statement of financial position |
1 |
|
|
|
Notes to the abridged financial statements |
2 |
|
|
|
Abridged Statement of Financial Position |
|
31 March 2025
Fixed assets
Current assets
|
Debtors |
28,382 |
63,436 |
|
Cash at bank and in hand |
41,835 |
25,780 |
|
-------- |
-------- |
|
70,217 |
89,216 |
|
|
|
|
Creditors: amounts falling due within one year |
37,804 |
42,019 |
|
-------- |
-------- |
|
Net current assets |
32,413 |
47,197 |
|
-------- |
-------- |
|
Total assets less current liabilities |
32,490 |
47,299 |
|
-------- |
-------- |
|
Net assets |
32,490 |
47,299 |
|
-------- |
-------- |
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
32,390 |
47,199 |
|
-------- |
-------- |
|
Shareholders funds |
32,490 |
47,299 |
|
-------- |
-------- |
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of abridged financial statements.
All of the members have consented to the preparation of the abridged statement of financial position for the year ending 31st March 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the
board of directors
and authorised for issue on
8 December 2025
, and are signed on behalf of the board by:
Company registration number:
12186859
|
Notes to the Abridged Financial Statements |
|
Year ended 31st March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Chesterfield Buildings, Westbourne Place, Clifton, Bristol, BS8 1RU.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2024:
3
).
5.
Tangible assets
|
£ |
|
Cost |
|
|
At 1st April 2024 and 31st March 2025 |
420 |
|
---- |
|
Depreciation |
|
|
At 1st April 2024 |
318 |
|
Charge for the year |
25 |
|
---- |
|
At 31st March 2025 |
343 |
|
---- |
|
Carrying amount |
|
|
At 31st March 2025 |
77 |
|
---- |
|
At 31st March 2024 |
102 |
|
---- |
|
|
6.
Summary audit opinion
The auditor's report dated
9 December 2025
was
unqualified
, however, the auditor drew attention to the following by way of emphasis.
In the previous accounting period the directors of the company took advantage of audit exemption under s.477 of the Companies Act 2006. Therefore the prior period financial statements were not subject to audit.
The senior statutory auditor was
Caroline Jay
, for and on behalf of
Jay & Jay Partnership Limited
.
7.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
|
2025 |
|
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
|
|
£ |
£ |
£ |
|
Mr A Lake |
(
7,586) |
(
312) |
(
7,898) |
|
|
------- |
---- |
------- |
|
|
|
|
|
|
2024 |
|
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
|
|
£ |
£ |
£ |
|
Mr A Lake |
(
6,068) |
(
1,518) |
(
7,586) |
|
|
------- |
------- |
------- |
|
|
|
|
|
This loan is interest free and repayable on demand.
8.
Controlling party
The company is a 75% subsidiary of Vivactis Group SA whose registered office address is 57 Avenue Gustave Demey, 1160 Auderghem, Belgium.