Company registration number 12744628 (England and Wales)
COMMS CAPITAL HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
COMMS CAPITAL HOLDINGS LTD
COMPANY INFORMATION
Director
Mr J Ellis
Company number
12744628
Registered office
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
UK
CM1 3WT
Auditor
Xeinadin Audit Limited
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
COMMS CAPITAL HOLDINGS LTD
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 26
COMMS CAPITAL HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The director is pleased to report on another positive financial year as the group continues to build on the foundations laid in previous years, despite a very competitive market place. The strong performance in 2023 has continued into the current financial year and beyond.

 

Although turnover has marginally fallen, the group has maintained its gross margin, despite the increase in raw material prices and shipping costs in the Far East, partly due to reducing its stock levels, which had been deliberately increased to cope with shortages during the pandemic in 2021.

 

The director remains confident in the team he has developed and he is confident that the group will continue strongly going forward.

 

The growth of the group is underpinned by the following key principles:

 

Principal risks and uncertainties

The group's main risks arise from the continued general shortage of raw materials. The group has however continued to trade well because of increased stock levels and has maintained a good level of cash reserves and a strong balance sheet position. The directors are optimistic for the future.

On behalf of the board

Mr J Ellis
Director
5 December 2025
COMMS CAPITAL HOLDINGS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of retail of computer networking equipment.

Results and dividends

The results for the year are set out on page 7.

The total distribution of dividends for the year will be £454,507.

Director

Mr J Ellis has held office during the whole period from 1 January 2024 to the date of this report.

 

Other changes are as follows:

 

Mrs T L Gerhartz resigned her directorship on 7 June 2024.

Auditor

The auditors, Xeinadin Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Donations

During the year, the group made donations of £5,093 to national charities.

On behalf of the board
Mr J Ellis
Director
5 December 2025
COMMS CAPITAL HOLDINGS LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COMMS CAPITAL HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COMMS CAPITAL HOLDINGS LTD
- 4 -
Opinion

We have audited the financial statements of Comms Capital Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

COMMS CAPITAL HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COMMS CAPITAL HOLDINGS LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of the company of not complying with such laws and regulations, including fraud, where non-compliance could have a material impact on the financial statements. This included those regulations directly related to the financial statements, including financial reporting and tax legislation. In relation to the industry, this included health and safety and employment legislation.

 

The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified as follows:

 

 

To address the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness and evaluated the business rationale of significant transactions outside of the normal course of business.

 

Because of the inherent limitations of an audit there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion and misrepresentation.

 

COMMS CAPITAL HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF COMMS CAPITAL HOLDINGS LTD
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nigel Shaw
Xeinadin Audit Ltd
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT
5 December 2025
COMMS CAPITAL HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
19,115,279
20,721,671
Cost of sales
(14,799,230)
(15,857,133)
Gross profit
4,316,049
4,864,538
Administrative expenses
(3,882,706)
(3,790,772)
Operating profit
4
433,343
1,073,766
Interest receivable and similar income
7
33,656
22,501
Profit before taxation
466,999
1,096,267
Tax on profit
8
(191,049)
(303,444)
Profit for the financial year
22
275,950
792,823
Profit for the financial year is all attributable to the owner of the parent company.
COMMS CAPITAL HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
275,950
792,823
Other comprehensive income
Total comprehensive income for the year
275,950
792,823
Total comprehensive income for the year is all attributable to the owner of the parent company.
COMMS CAPITAL HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
1,041,610
1,215,212
Other intangible assets
10
113,037
216,273
Total intangible assets
1,154,647
1,431,485
Tangible assets
11
32,581
42,364
1,187,228
1,473,849
Current assets
Stocks
14
1,186,960
1,673,518
Debtors
15
1,849,350
1,509,119
Cash at bank and in hand
2,383,178
1,777,578
5,419,488
4,960,215
Creditors: amounts falling due within one year
16
(2,290,918)
(1,937,509)
Net current assets
3,128,570
3,022,706
Total assets less current liabilities
4,315,798
4,496,555
Provisions for liabilities
Deferred tax liability
18
7,500
9,700
(7,500)
(9,700)
Net assets
4,308,298
4,486,855
Capital and reserves
Called up share capital
20
100
100
Share premium account
21
2,862,194
2,862,194
Profit and loss reserves
22
1,446,004
1,624,561
Total equity
4,308,298
4,486,855

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
05 December 2025
Mr J Ellis
Director
Company registration number 12744628 (England and Wales)
COMMS CAPITAL HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
5,644,110
5,644,110
5,644,110
5,644,110
Current assets
Debtors
15
136,585
49
Cash at bank and in hand
5
-
0
136,590
49
Creditors: amounts falling due within one year
16
-
(75,463)
Net current assets/(liabilities)
136,590
(75,414)
Net assets
5,780,700
5,568,696
Capital and reserves
Called up share capital
20
100
100
Share premium account
21
2,862,194
2,862,194
Profit and loss reserves
22
2,918,406
2,706,402
Total equity
5,780,700
5,568,696

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £666,511 (2023 - £688,649 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
05 December 2025
Mr J Ellis
Director
Company registration number 12744628 (England and Wales)
COMMS CAPITAL HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
2,862,194
1,212,384
4,074,678
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
792,823
792,823
Dividends
9
-
-
(380,646)
(380,646)
Balance at 31 December 2023
100
2,862,194
1,624,561
4,486,855
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
275,950
275,950
Dividends
9
-
-
(454,507)
(454,507)
Balance at 31 December 2024
100
2,862,194
1,446,004
4,308,298
COMMS CAPITAL HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
2,862,194
2,398,400
5,260,694
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
688,648
688,648
Dividends
9
-
-
(380,646)
(380,646)
Balance at 31 December 2023
100
2,862,194
2,706,402
5,568,696
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
666,511
666,511
Dividends
9
-
-
(454,507)
(454,507)
Balance at 31 December 2024
100
2,862,194
2,918,406
5,780,700
COMMS CAPITAL HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,381,339
961,044
Income taxes paid
(344,956)
(340,661)
Net cash inflow from operating activities
1,036,383
620,383
Investing activities
Purchase of intangible assets
(5,825)
(71,400)
Purchase of tangible fixed assets
(4,107)
-
Interest received
33,656
22,501
Net cash generated from/(used in) investing activities
23,724
(48,899)
Financing activities
Dividends paid to equity shareholders
(454,507)
(380,646)
Net cash used in financing activities
(454,507)
(380,646)
Net increase in cash and cash equivalents
605,600
190,838
Cash and cash equivalents at beginning of year
1,777,578
1,586,740
Cash and cash equivalents at end of year
2,383,178
1,777,578
COMMS CAPITAL HOLDINGS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(213,495)
(308,007)
Investing activities
Dividends received
668,007
688,648
Net cash generated from investing activities
668,007
688,648
Financing activities
Dividends paid to equity shareholders
(454,507)
(380,646)
Net cash used in financing activities
(454,507)
(380,646)
Net increase/(decrease) in cash and cash equivalents
5
(5)
Cash and cash equivalents at beginning of year
-
0
5
Cash and cash equivalents at end of year
5
-
0
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Comms Capital Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office address can be found on the company information page.

 

The group consists of Comms Capital Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Comms Capital Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Website development costs
Straight line over 3 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Fixtures and fittings
15% on reducing balance
Computers
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.12
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities including debtors, creditors and bank balances.

 

Debt instruments typically trade debtors and creditors, are all payable or receivable within one year and are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including reasonable expectation of future events. No significant estimates or judgements have been applied in these financial statements.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of goods
19,115,279
20,721,671
2024
2023
£
£
Other revenue
Interest income
33,656
22,501
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(7,473)
2,751
Fees payable to the group's auditor for the audit of the group's financial statements
21,496
14,000
Depreciation of owned tangible fixed assets
13,890
9,868
Amortisation of intangible assets
282,663
267,093
Operating lease charges
183,006
172,969
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
1
2
1
2
Other staff
34
34
-
-
Total
35
36
1
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,447,818
1,490,004
-
0
-
0
Social security costs
156,599
157,794
-
-
Pension costs
23,433
22,487
-
0
-
0
1,627,850
1,670,285
-
0
-
0
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
280,233
341,095
Company pension contributions to defined contribution schemes
2,091
2,642
Compensation for loss of office
29,000
-
311,324
343,737
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
198,525
197,750
Company pension contributions to defined contribution schemes
1,321
1,321
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
18,700
14,362
Other interest income
14,956
8,139
Total income
33,656
22,501
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
193,249
302,844
Deferred tax
Origination and reversal of timing differences
(2,200)
600
Total tax charge
191,049
303,444

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
466,999
1,096,267
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
116,750
274,067
Tax effect of expenses that are not deductible in determining taxable profit
46,788
45,359
Depreciation on assets not qualifying for tax allowances
29,711
2,467
Deferred tax
(2,200)
600
-
0
(19,049)
Taxation charge
191,049
303,444
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
454,507
380,646
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Intangible fixed assets
Group
Goodwill
Website development costs
Total
£
£
£
Cost
At 1 January 2024
1,736,018
323,785
2,059,803
Additions
-
0
5,825
5,825
At 31 December 2024
1,736,018
329,610
2,065,628
Amortisation and impairment
At 1 January 2024
520,806
107,512
628,318
Amortisation charged for the year
173,602
109,061
282,663
At 31 December 2024
694,408
216,573
910,981
Carrying amount
At 31 December 2024
1,041,610
113,037
1,154,647
At 31 December 2023
1,215,212
216,273
1,431,485
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
65,658
64,326
7,941
137,925
Additions
-
0
2,000
2,107
4,107
At 31 December 2024
65,658
66,326
10,048
142,032
Depreciation and impairment
At 1 January 2024
48,941
41,633
4,987
95,561
Depreciation charged in the year
4,783
6,879
2,228
13,890
At 31 December 2024
53,724
48,512
7,215
109,451
Carrying amount
At 31 December 2024
11,934
17,814
2,833
32,581
At 31 December 2023
16,717
22,693
2,954
42,364
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
5,644,110
5,644,110
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
5,644,110
Carrying amount
At 31 December 2024
5,644,110
At 31 December 2023
5,644,110
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of shares held
% Held
Direct
Comms Express Ltd
Unit 7, Grafton Place
Ordinary
100
Dukes Park Industrial Estate
Chelmsford
Essex, CM2 6TG
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Comms Express Ltd
3,130,098
451,048
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
1,186,960
1,673,518
-
0
-
0
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,130,940
1,288,998
-
0
-
0
Unpaid share capital
49
49
49
49
Corporation tax recoverable
29,774
-
0
-
0
-
0
Other debtors
600,175
143,010
136,536
-
0
Prepayments and accrued income
88,412
77,062
-
0
-
0
1,849,350
1,509,119
136,585
49
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,766,546
1,264,226
-
0
-
0
Corporation tax payable
-
0
121,933
-
0
-
0
Other taxation and social security
207,415
240,987
-
-
Other creditors
105,038
158,924
-
0
75,463
Accruals and deferred income
211,919
151,439
-
0
-
0
2,290,918
1,937,509
-
0
75,463
17
Secured debts

Nat West Bank plc holds a debenture dated 23 April 2013 over all company assets, although there were no borrowings during the year.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
7,500
9,700
The company has no deferred tax assets or liabilities.
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
- 24 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
9,700
-
Debit to profit or loss
(2,200)
-
Liability at 31 December 2024
7,500
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
23,433
22,487

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the balance sheet date, unpaid contributions of £4,499 (2023: £4,362) were due to the pension fund. These amounts are included in other creditors.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A of £1 each
95
96
95
96
B of £1 each
5
4
5
4
100
100
100
100

During the year one A share was re-designated as a B share.

 

There are two classes of share in issue. The shares rank pari passu in all respects, save for the right to pay differing dividends on each of the two classes of share

21
Share premium account
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning and end of the year
2,862,194
2,862,194
2,862,194
2,862,194
COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
22
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
1,624,561
1,212,384
2,706,402
2,398,400
Profit for the year
275,950
792,823
666,511
688,648
Dividends
(454,507)
(380,646)
(454,507)
(380,646)
At the end of the year
1,446,004
1,624,561
2,918,406
2,706,402
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
175,549
175,549
-
-
Between two and five years
321,840
497,389
-
-
497,389
672,938
-
-

The annual operating lease commitments shown above relate to the rental of the premises occupied by the group.

24
Controlling party

The company's controlling party is S Wilkin.

COMMS CAPITAL HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
275,950
792,823
Adjustments for:
Taxation charged
191,049
303,444
Investment income
(33,656)
(22,501)
Amortisation and impairment of intangible assets
282,663
267,093
Depreciation and impairment of tangible fixed assets
13,890
9,868
Movements in working capital:
Decrease in stocks
486,558
400,499
(Increase)/decrease in debtors
(310,457)
35,939
Increase/(decrease) in creditors
475,342
(826,121)
Cash generated from operations
1,381,339
961,044
26
Cash absorbed by operations - company
2024
2023
£
£
Profit after taxation
666,511
688,648
Adjustments for:
Investment income
(668,007)
(688,648)
Movements in working capital:
Increase in debtors
(136,536)
-
Decrease in creditors
(75,463)
(308,007)
Cash absorbed by operations
(213,495)
(308,007)
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,777,578
605,600
2,383,178
28
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
5
5
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr J EllisT Gerhartzfalse12744628bus:Consolidated2024-01-012024-12-31127446282024-01-012024-12-3112744628bus:Director12024-01-012024-12-3112744628bus:Director22024-01-012024-12-3112744628bus:RegisteredOffice2024-01-012024-12-31127446282024-12-3112744628bus:Consolidated2024-12-3112744628bus:Consolidated2023-01-012023-12-31127446282023-01-012023-12-3112744628core:Goodwillbus:Consolidated2024-12-3112744628core:Goodwillbus:Consolidated2023-12-3112744628core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112744628core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3112744628bus:Consolidated2023-12-3112744628core:ComputerSoftwarebus:Consolidated2024-12-3112744628core:ComputerSoftwarebus:Consolidated2023-12-3112744628core:PlantMachinerybus:Consolidated2024-12-3112744628core:FurnitureFittingsbus:Consolidated2024-12-3112744628core:ComputerEquipmentbus:Consolidated2024-12-3112744628core:PlantMachinerybus:Consolidated2023-12-3112744628core:FurnitureFittingsbus:Consolidated2023-12-3112744628core:ComputerEquipmentbus:Consolidated2023-12-3112744628core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112744628core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31127446282023-12-3112744628core:ShareCapitalbus:Consolidated2024-12-3112744628core:ShareCapitalbus:Consolidated2023-12-3112744628core:SharePremiumbus:Consolidated2024-12-3112744628core:SharePremiumbus:Consolidated2023-12-3112744628core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112744628core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112744628core:ShareCapital2024-12-3112744628core:ShareCapital2023-12-3112744628core:SharePremium2024-12-3112744628core:SharePremium2023-12-3112744628core:RetainedEarningsAccumulatedLosses2024-12-3112744628core:RetainedEarningsAccumulatedLosses2023-12-3112744628core:ShareCapitalbus:Consolidated2022-12-3112744628core:SharePremiumbus:Consolidated2022-12-31127446282022-12-3112744628core:ShareCapital2022-12-3112744628core:SharePremium2022-12-3112744628core:RetainedEarningsAccumulatedLosses2022-12-3112744628bus:Consolidated2022-12-3112744628core:Goodwill2024-01-012024-12-3112744628core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112744628core:ComputerSoftware2024-01-012024-12-3112744628core:PlantMachinery2024-01-012024-12-3112744628core:FurnitureFittings2024-01-012024-12-3112744628core:ComputerEquipment2024-01-012024-12-3112744628core:UKTaxbus:Consolidated2024-01-012024-12-3112744628core:UKTaxbus:Consolidated2023-01-012023-12-3112744628bus:Consolidated12024-01-012024-12-3112744628bus:Consolidated12023-01-012023-12-3112744628bus:Consolidated22024-01-012024-12-3112744628bus:Consolidated22023-01-012023-12-3112744628core:Goodwillbus:Consolidated2023-12-3112744628core:ComputerSoftwarebus:Consolidated2023-12-3112744628bus:Consolidated2023-12-3112744628core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3112744628core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3112744628core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3112744628core:Goodwillbus:Consolidated2024-01-012024-12-3112744628core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3112744628core:PlantMachinerybus:Consolidated2023-12-3112744628core:FurnitureFittingsbus:Consolidated2023-12-3112744628core:ComputerEquipmentbus:Consolidated2023-12-3112744628core:PlantMachinerybus:Consolidated2024-01-012024-12-3112744628core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112744628core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112744628core:Subsidiary12024-01-012024-12-3112744628core:Subsidiary112024-01-012024-12-3112744628core:Subsidiary12024-12-3112744628core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112744628core:CurrentFinancialInstruments2024-12-3112744628core:CurrentFinancialInstruments2023-12-3112744628core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3112744628core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3112744628core:CurrentFinancialInstruments22024-12-3112744628core:CurrentFinancialInstruments32024-12-3112744628core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112744628core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112744628core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112744628bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112744628bus:FRS1022024-01-012024-12-3112744628bus:Audited2024-01-012024-12-3112744628bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112744628bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP