Company registration number 13249400 (England and Wales)
MSG DENTAL CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MSG DENTAL CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MSG DENTAL CARE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
272,956
312,419
Tangible assets
4
576,570
599,743
849,526
912,162
Current assets
Stocks
33,860
19,855
Debtors
5
161,485
76,283
Cash at bank and in hand
144,428
59,893
339,773
156,031
Creditors: amounts falling due within one year
6
(290,549)
(226,241)
Net current assets/(liabilities)
49,224
(70,210)
Total assets less current liabilities
898,750
841,952
Creditors: amounts falling due after more than one year
7
(631,234)
(695,928)
Provisions for liabilities
(29,326)
(39,753)
Net assets
238,190
106,271
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
238,090
106,171
Total equity
238,190
106,271
MSG DENTAL CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 8 August 2025
Mr C Burton
Director
Company registration number 13249400 (England and Wales)
MSG DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
MSG Dental Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is Middleton St George Dental Care, 3 Middleton Lane, Middleton St George, Darlington, DL2 1BW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at fair value of the consideration received or receivable for goods and services provided in the normal course of business.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
5% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
10% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
MSG DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
17
MSG DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
394,635
Amortisation and impairment
At 1 April 2024
82,216
Amortisation charged for the year
39,463
At 31 March 2025
121,679
Carrying amount
At 31 March 2025
272,956
At 31 March 2024
312,419
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
475,416
179,471
654,887
Additions
26,469
26,469
At 31 March 2025
475,416
205,940
681,356
Depreciation and impairment
At 1 April 2024
16,151
38,993
55,144
Depreciation charged in the year
13,235
36,407
49,642
At 31 March 2025
29,386
75,400
104,786
Carrying amount
At 31 March 2025
446,030
130,540
576,570
At 31 March 2024
459,265
140,478
599,743
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
717
26,801
Other debtors
160,768
49,482
161,485
76,283
MSG DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
43,092
41,384
Trade creditors
41,038
36,849
Taxation and social security
84,723
28,239
Other creditors
121,696
119,769
290,549
226,241
Included within other creditors is £22,200 (2024: £20,199) of hire purchase agreements that are secured against the assets to which they relate.
Included within bank loans and overdrafts is £43,092 (2024: £41,384) of loans secured against the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
576,960
620,423
Other creditors
54,274
75,505
631,234
695,928
Creditors which fall due after five years are payable as follows:
Payable by instalments
414,708
498,599
Included within other creditors is £54,274 (2024: £75,505) of hire purchase agreements that are secured against the assets to which they relate.
Included within bank loans and overdrafts is £576,960 (2024: £620,423) of loans secured against the assets to which they relate.
MSG DENTAL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
One director
2.25
44,642
164,298
1,228
(62,576)
147,592
44,642
164,298
1,228
(62,576)
147,592
The aforementioned loan was unsecured and repayable on demand.