Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2023-10-31falsefalseNo description of principal activity30false 15250246 2023-10-30 15250246 2023-10-31 2025-03-31 15250246 2022-10-31 2023-10-30 15250246 2025-03-31 15250246 1 2023-10-31 2025-03-31 15250246 d:Director1 2023-10-31 2025-03-31 15250246 d:Director3 2023-10-31 2025-03-31 15250246 c:Buildings 2023-10-31 2025-03-31 15250246 c:Buildings 2025-03-31 15250246 c:Buildings c:OwnedOrFreeholdAssets 2023-10-31 2025-03-31 15250246 c:CurrentFinancialInstruments 2025-03-31 15250246 c:Non-currentFinancialInstruments 2025-03-31 15250246 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 15250246 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-31 15250246 c:ShareCapital 2025-03-31 15250246 c:RetainedEarningsAccumulatedLosses 2025-03-31 15250246 c:TaxLossesCarry-forwardsDeferredTax 2025-03-31 15250246 d:OrdinaryShareClass1 2023-10-31 2025-03-31 15250246 d:OrdinaryShareClass1 2025-03-31 15250246 d:FRS102 2023-10-31 2025-03-31 15250246 d:Audited 2023-10-31 2025-03-31 15250246 d:FullAccounts 2023-10-31 2025-03-31 15250246 d:PrivateLimitedCompanyLtd 2023-10-31 2025-03-31 15250246 d:SmallCompaniesRegimeForAccounts 2023-10-31 2025-03-31 15250246 e:PoundSterling 2023-10-31 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 15250246









BROADLAND LIVING LTD

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD 31 OCTOBER 2023 TO 31 MARCH 2025

 
BROADLAND LIVING LTD
REGISTERED NUMBER: 15250246

BALANCE SHEET
AS AT 31 MARCH 2025

2025
Note
£

Fixed assets
  

Tangible assets
 4 
1,646,620

Current assets
  

Debtors: amounts falling due within one year
 5 
154,180

Cash at bank and in hand
  
46,492

  
200,672

Creditors: amounts falling due within one year
 6 
(172,273)

Net current assets
  
 
 
28,399

Total assets less current liabilities
  
1,675,019

Creditors: amounts falling due after more than one year
 7 
(1,670,000)

  

Net assets
  
5,019


Capital and reserves
  

Called up share capital 
 9 
50,000

Profit and loss account
  
(44,981)

  
5,019


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 December 2025.




................................................
J R Sutterby
................................................
S Inwards Holland
Director
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

Broadland Living Ltd is a private company limited by shares, incorporated in England and Wales, with a company registration number of 15250246. The address of the registered office is The Horizon Centre Broadland Business Park, Peachman Way, Norwich, NR7 0WF. It is a 100% owned subsidiary of Broadland District Council. The period these financial statements cover is from the 31st October 2023 until 31st March 2025.

The financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The Company constitutes a public benefit entity as defined by FRS 102.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have assessed the Company’s ability to continue as a going concern at the date of approving these financial statements. This assessment considered:

• The Company’s current cash position, overall financial position, and short- to medium-term      
   forecasts;
• The stability and quality of the tenant base; and
• The ongoing support and relationship with the ultimate parent company, Broadland District Council.

In addition, the Directors evaluated external factors that could affect operations. Broadland District Council is currently subject to a UK Government consultation on local government reorganisation in Norfolk and Suffolk, as outlined in the consultation paper “Proposals for Local Government Reorganisation in Norfolk and Suffolk” (November 2025). The consultation may lead to structural changes in local government, responsibilities, and funding arrangements. While the outcome remains uncertain, any transitional changes are not expected before 2027.

Based on these considerations, the Directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

Page 2

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

The estimated useful lives range as follows:

Freehold property
-
50 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.


3.


Employees

The average monthly number of employees, including directors, during the period was 3.


4.


Tangible fixed assets





Freehold property

£



Cost 


Additions
1,670,000



At 31 March 2025

1,670,000



Depreciation


Charge for the period on owned assets
23,380



At 31 March 2025

23,380



Net book value



At 31 March 2025
1,646,620


5.


Debtors

2025
£


Trade debtors
6,487

Other debtors
13,934

Prepayments and accrued income
126,558

Deferred taxation
7,201

154,180


Page 5

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
£

Trade creditors
9,652

Amounts owed to group undertakings
144,983

Other creditors
1,023

Accruals and deferred income
16,615

172,273



7.


Creditors: Amounts falling due after more than one year

2025
£

Amounts owed to group undertakings
1,670,000


Secured creditors

Amounts owed to group undertakings are secured by way of a fixed charge over the property of the Company. This loan is repayable in full on 12 June 2029. The loan meets the definition of a public benefit entity concessionary loan and is recognised at its transaction price.

Post year-end the loan agreement was amended and a retrospective repayment of interest of £12,973 was made to the company. 


8.


Deferred taxation



2025


£






Charged to profit or loss
7,201



At end of year
7,201

The deferred tax asset is made up as follows:

2025
£


Tax losses carried forward
7,201

7,201

Page 6

 
BROADLAND LIVING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

9.


Share capital

2025
£
Allotted, called up and fully paid


50,000 Ordinary shares of £1.00 each
50,000




10.


Post balance sheet events

Post year-end an additional freehold property was acquired for £265,000. This was funded fully by way of a 5 year loan from the parent undertaking. 


11.


Controlling party

The ultimate and immediate parent of the Company is Broadland District Council.


12.


Auditors' information

The auditors' report on the financial statements for the period ended 31 March 2025 was unqualified.

The audit report was signed on 9 December 2025 by Giles Kerkham FCA DChA (Senior Statutory Auditor) on behalf of Larking Gowen LLP.


Page 7