Norden Campsite Limited 15337739 false 2023-12-09 2024-12-31 2024-12-31 The principal activity of the company is that of the operation of camping grounds. Digita Accounts Production Advanced 6.30.9574.0 true 15337739 2023-12-09 2024-12-31 15337739 2024-12-31 15337739 bus:OrdinaryShareClass1 2024-12-31 15337739 bus:OrdinaryShareClass2 2024-12-31 15337739 core:RetainedEarningsAccumulatedLosses 2024-12-31 15337739 core:CurrentFinancialInstruments 2024-12-31 15337739 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 15337739 core:Non-currentFinancialInstruments 2024-12-31 15337739 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 15337739 core:Goodwill 2024-12-31 15337739 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 15337739 core:MotorVehicles 2024-12-31 15337739 core:PlantMachinery 2024-12-31 15337739 bus:SmallEntities 2023-12-09 2024-12-31 15337739 bus:AuditExemptWithAccountantsReport 2023-12-09 2024-12-31 15337739 bus:FilletedAccounts 2023-12-09 2024-12-31 15337739 bus:SmallCompaniesRegimeForAccounts 2023-12-09 2024-12-31 15337739 bus:RegisteredOffice 2023-12-09 2024-12-31 15337739 bus:Director1 2023-12-09 2024-12-31 15337739 bus:Director2 2023-12-09 2024-12-31 15337739 bus:OrdinaryShareClass1 2023-12-09 2024-12-31 15337739 bus:OrdinaryShareClass2 2023-12-09 2024-12-31 15337739 bus:PrivateLimitedCompanyLtd 2023-12-09 2024-12-31 15337739 bus:Agent1 2023-12-09 2024-12-31 15337739 core:Goodwill 2023-12-09 2024-12-31 15337739 core:LandBuildings 2023-12-09 2024-12-31 15337739 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-09 2024-12-31 15337739 core:MotorVehicles 2023-12-09 2024-12-31 15337739 core:PlantMachinery 2023-12-09 2024-12-31 15337739 countries:EnglandWales 2023-12-09 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 15337739

Norden Campsite Limited

Unaudited Filleted Financial Statements

for the Period from 9 December 2023 to 31 December 2024

 

Norden Campsite Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Norden Campsite Limited

Company Information

Directors

Mr P Anstey

Mrs AK Anstey

Registered office

Norden Farm Campsite
Corfe Castle
Wareham
Dorset
BH20 5DS

Accountants

Ward Goodman Accountancy Services Ltd
Chartered Certified Accountants4 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SF

 

Norden Campsite Limited

(Registration number: 15337739)
Balance Sheet as at 31 December 2024

Note

2024
£

Fixed assets

 

Intangible assets

4

351,900

Tangible assets

5

660,148

 

1,012,048

Current assets

 

Debtors

6

27,502

Cash at bank and in hand

 

11,822

 

39,324

Creditors: Amounts falling due within one year

7

(739,246)

Net current liabilities

 

(699,922)

Total assets less current liabilities

 

312,126

Creditors: Amounts falling due after more than one year

7

(231,312)

Provisions for liabilities

(36,661)

Net assets

 

44,153

Capital and reserves

 

Retained earnings

44,153

Shareholders' funds

 

44,153

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 December 2025 and signed on its behalf by:
 

.........................................
Mrs AK Anstey
Director

 

Norden Campsite Limited

Notes to the Unaudited Financial Statements for the Period from 9 December 2023 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Norden Farm Campsite
Corfe Castle
Wareham
Dorset
BH20 5DS
England

These financial statements were authorised for issue by the Board on 9 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Norden Campsite Limited

Notes to the Unaudited Financial Statements for the Period from 9 December 2023 to 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

2% Straight line

Plant and Machinery

10% reducing balance

Motor Vehicles

10% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Norden Campsite Limited

Notes to the Unaudited Financial Statements for the Period from 9 December 2023 to 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 5.

 

Norden Campsite Limited

Notes to the Unaudited Financial Statements for the Period from 9 December 2023 to 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

391,000

391,000

At 31 December 2024

391,000

391,000

Amortisation

Amortisation charge

39,100

39,100

At 31 December 2024

39,100

39,100

Carrying amount

At 31 December 2024

351,900

351,900

5

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

Additions

520,666

131,665

33,525

685,856

At 31 December 2024

520,666

131,665

33,525

685,856

Depreciation

Charge for the period

10,413

12,542

2,753

25,708

At 31 December 2024

10,413

12,542

2,753

25,708

Carrying amount

At 31 December 2024

510,253

119,123

30,772

660,148

Included within the net book value of land and buildings above is £510,253 in respect of freehold land and buildings.
 

6

Debtors

Current

2024
£

Trade debtors

7,723

Prepayments

3,919

Other debtors

15,860

 

27,502

 

Norden Campsite Limited

Notes to the Unaudited Financial Statements for the Period from 9 December 2023 to 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

Due within one year

 

Loans and borrowings

9

18,053

Trade creditors

 

12,604

Taxation and social security

 

41,268

Accruals and deferred income

 

14,993

Other creditors

 

652,328

 

739,246

Creditors: amounts falling due after more than one year

Note

2024
£

Due after one year

 

Loans and borrowings

9

231,312

8

Share capital

Allotted, called up and fully paid shares

2024

No.

£

Ordinary A of £1 each

50

50

Ordinary B of £1 each

50

50

100

100

9

Loans and borrowings

Non-current loans and borrowings

2024
£

Bank borrowings

231,312

Current loans and borrowings

2024
£

Bank borrowings

18,053