BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is to carry on the business of wholesaling and retailing petrol and oil products, beers, wines & spirits, groceries, confectionery and farming supplies. 10 September 2025 38 38 NI019205 2025-03-31 NI019205 2024-03-31 NI019205 2023-03-31 NI019205 2024-04-01 2025-03-31 NI019205 2023-04-01 2024-03-31 NI019205 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI019205 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI019205 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI019205 uk-bus:AbridgedAccounts 2024-04-01 2025-03-31 NI019205 uk-core:ShareCapital 2025-03-31 NI019205 uk-core:ShareCapital 2024-03-31 NI019205 uk-core:RevaluationReserve 2025-03-31 NI019205 uk-core:RevaluationReserve 2024-03-31 NI019205 uk-core:OtherReservesSubtotal 2025-03-31 NI019205 uk-core:OtherReservesSubtotal 2024-03-31 NI019205 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI019205 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI019205 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI019205 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI019205 uk-bus:FRS102 2024-04-01 2025-03-31 NI019205 uk-core:LandBuildings 2024-04-01 2025-03-31 NI019205 uk-core:Land 2024-04-01 2025-03-31 NI019205 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI019205 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI019205 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI019205 uk-core:CostValuation 2025-03-31 NI019205 uk-core:Subsidiary1 2024-04-01 2025-03-31 NI019205 2024-04-01 2025-03-31 NI019205 uk-bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 NI019205 uk-bus:Director2 2024-04-01 2025-03-31 NI019205 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
Murphy Bros. (Forkhill) Limited
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Murphy Bros. (Forkhill) Limited
Company Registration Number: NI019205
ABRIDGED BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 1,371,641 1,274,921
Investments 5 200 200
───────── ─────────
 
Current Assets
Stocks 301,217 332,187
Debtors 376,680 443,073
Cash at bank and in hand 378,408 422,487
───────── ─────────
1,056,305 1,197,747
───────── ─────────
Creditors: amounts falling due within one year (628,722) (805,343)
───────── ─────────
Net Current Assets 427,583 392,404
───────── ─────────
Total Assets less Current Liabilities 1,799,424 1,667,525
 
Creditors:
amounts falling due after more than one year (191,672) (228,780)
 
Provisions for liabilities (74,379) (74,379)
───────── ─────────
Net Assets 1,533,373 1,364,366
═════════ ═════════
 
Capital and Reserves
Called up share capital 105 105
Revaluation reserve 112,860 112,860
Other reserves 15 15
Retained earnings 1,420,393 1,251,386
───────── ─────────
Shareholders' Funds 1,533,373 1,364,366
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 10 September 2025 and signed on its behalf by
           
           
________________________________          
Mr. Tom Murphy          
Director          
           
           
________________________________
Mr. Brendan Murphy
Director
           



Murphy Bros. (Forkhill) Limited
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 

Murphy Bros. (Forkhill) Limited is a private company limited by shares incorporated in Northern Ireland.  The registered office address is 103 Carrickasticken Road, Forkhill, Newry Co Down, BT35 9RL which is also the principal place of business of the company.  

The financial statements cover the individual entity Murphy Bros (Forkhill) Limited for the financial year ended 31 March 2025.

The financial statements are presented in Pound Sterling (£) which is also the functional currency of the company.

         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Consolidated accounts
The company is entitled to the exemption in Section 399 of the Companies Act 2006 from the obligation to prepare group accounts.
 
Turnover
Turnover comprises the total value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 2% Straight line
  Long leasehold property - 2% Straight line
  Plant and machinery - 10% Straight Line
  Fixtures, fittings and equipment - 10% Reducing balance
  Motor vehicles - 20% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value on a first in first out basis.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Pensions
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was as follows:
 
  2025 2024
  Number Number
 
Employees 38 38
  ═════════ ═════════

               
4. Tangible assets
  Land and Long Plant and Fixtures, Motor Total
  buildings leasehold machinery fittings and vehicles  
  freehold property   equipment    
  £ £ £ £ £ £
Cost
At 1 April 2024 353,553 410,219 1,481,936 488,687 173,872 2,908,267
Additions - - 223,464 11,030 - 234,494
Disposals - - (122,130) - - (122,130)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 353,553 410,219 1,583,270 499,717 173,872 3,020,631
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 181,317 73,184 954,267 322,271 102,307 1,633,346
Charge for the financial year 7,071 8,204 82,045 16,765 23,689 137,774
On disposals - - (122,130) - - (122,130)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 188,388 81,388 914,182 339,036 125,996 1,648,990
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 165,165 328,831 669,088 160,681 47,876 1,371,641
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 172,236 337,035 527,669 166,416 71,565 1,274,921
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

     
5. Investments
  Group and
  participating
  interests/
  joint ventures
Investments £
Cost
 
At 31 March 2025 200
  ─────────
Net book value
At 31 March 2025 200
  ═════════
At 31 March 2024 200
  ═════════
             
5.1. Holdings in related undertakings
The company holds 20% or more of the share capital of the following company:
 
  Country Nature   Details Proportion
  of of   of held by
Name incorporation and address of Registered Office business   investment company
 
Subsidiary undertaking
Oakline Properties Ltd Carrickedmund, Kilcurry, Dundalk Co Louth Mixed farming and provision of oil products.   Ordinary 100%
 
 
The aggregate amount of capital and reserves and the results of these undertakings for the last relevant financial year were as follows:
 
  Year ended Capital and     Profit for
    reserves     the year
    £     £
 
Oakline Properties Ltd 31 March 2025 459,903     15,735
    ═════════     ═════════
 
In the opinion of the directors, the value to the company of the unlisted investments is not less than the book amount shown above.
         
6. Related party transactions
 
Transactions and balances with group company:
 
Oakline Properties Ltd
 
Oakline Properties Ltd is a wholly owned subsidiary based in the Republic of Ireland. The company is availing of the FRS102A exemption re disclosure of intercompany balances.  Inter company balances are repayable on demand.
       
7. Pension Commitments
 
The company operates a defined contribution pension scheme for its employees.  The assets of the scheme are held separately from those of the company in an independently administered fund.  At the balance sheet date there were contributions due to the fun of £1,489  (2024: £1,212).