Castletown TRST LLP OC335221 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farming and estate management. Digita Accounts Production Advanced 6.30.9574.0 true OC335221 2024-04-01 2025-03-31 OC335221 2025-03-31 OC335221 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 OC335221 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 OC335221 core:WithinOneYear 2025-03-31 OC335221 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 OC335221 core:PlantMachinery 2025-03-31 OC335221 bus:SmallEntities 2024-04-01 2025-03-31 OC335221 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC335221 bus:FilletedAccounts 2024-04-01 2025-03-31 OC335221 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 OC335221 bus:PartnerLLP7 2024-04-01 2025-03-31 OC335221 bus:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC335221 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 OC335221 core:Land 2024-04-01 2025-03-31 OC335221 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC335221 core:PlantMachinery 2024-04-01 2025-03-31 OC335221 countries:AllCountries 2024-04-01 2025-03-31 OC335221 2024-03-31 OC335221 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 OC335221 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC335221 core:PlantMachinery 2024-03-31 OC335221 2023-04-01 2024-03-31 OC335221 2024-03-31 OC335221 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 OC335221 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 OC335221 core:WithinOneYear 2024-03-31 OC335221 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC335221 core:PlantMachinery 2024-03-31 xbrli:pure iso4217:GBP

Registration number: OC335221

Castletown TRST LLP


Unaudited Financial Statements

31 March 2025

image-name

 

Castletown TRST LLP

Contents

Accountants' Report

1

Financial Statements

2

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Members on the Preparation of the Unaudited Statutory Accounts of
Castletown TRST LLP
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, as applied to limited liability partnerships, we have prepared for your approval the accounts of Castletown TRST LLP for the year ended 31 March 2025 set out on pages 2 to 9 from the limited liability partnership's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the members of Castletown TRST LLP, as a body, in accordance with the terms of our engagement letter dated 3 March 2021. Our work has been undertaken solely to prepare for your approval the accounts of Castletown TRST LLP and state those matters that we have agreed to state to the members of Castletown TRST LLP, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Castletown TRST LLP and its members as a body for our work or for this report.

It is your duty to ensure that Castletown TRST LLP has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Castletown TRST LLP. You consider that Castletown TRST LLP is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Castletown TRST LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

4 July 2025

 

Castletown TRST LLP

(Registration number: OC335221)
Balance Sheet as at 31 March 2025

Note

2025
 £

2024
 £

Fixed assets

 

Intangible assets

3

-

10,329

Tangible assets

4

2,926,886

3,027,065

 

2,926,886

3,037,394

Current assets

 

Stocks

5

60,172

31,246

Debtors

6

241,599

336,065

Cash and short-term deposits

 

259,137

43,452

 

560,908

410,763

Creditors: Amounts falling due within one year

7

(275,827)

(191,864)

Net current assets

 

285,081

218,899

Total assets less current liabilities

 

3,211,967

3,256,293

Creditors: Amounts falling due after more than one year

8

(474,952)

(514,032)

Net assets attributable to members

 

2,737,015

2,742,261

Represented by:

 

Loans and other debts due to members

 

Members' capital classified as a liability

 

634,158

539,404

Members’ other interests

 

Members' capital classified as equity

 

2,102,857

2,202,857

   

2,737,015

2,742,261

Total members' interests

 

Loans and other debts due to members

 

634,158

539,404

Equity

 

2,102,857

2,202,857

   

2,737,015

2,742,261

 

Castletown TRST LLP

(Registration number: OC335221)
Balance Sheet as at 31 March 2025

For the year ending 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to limited liability partnerships, relating to small entities.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime. As permitted by section 444 (5A) of the Companies Act 2006, the members have not delivered to the registrar a copy of the Profit and Loss Account.

The members acknowledge their responsibilities for complying with the requirements of the Act, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of Castletown TRST LLP (registered number OC335221) were approved by the Board and authorised for issue on 4 July 2025. They were signed on behalf of the limited liability partnership by:

.........................................
T H Mounsey-Heysham
Designated member

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

General information and basis of accounting

The limited liability partnership is incorporated in England and Wales under the Limited Liability Partnership Act 2000. The address of the registered office is given on the limited liability partnership information page. The nature of the limited liability partnership’s operations and its principal activities are given in the members’ report.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of Castletown TRST LLP is considered to be pounds sterling because that is the currency of the primary economic environment in which the limited liability partnership operates. Foreign operations are included in accordance with the policies set out below.

The address of the registered office is:
Castletown Estate Office
Rockcliffe
CARLISLE
CA6 4BN

Revenue recognition

Revenue is recognised to the extent that the limited liability partnership obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account
when all the necessary conditions for receipt have been met.

Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Basic payment scheme amortisation

The amount paid in connection with the purchase of the basic payment scheme entitlement is being amortised over the useful economic life of that entitlement. In addition, an annual impairment review is
being performed.

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Members' remuneration and division of profits

The SORP recognises that the basis of calculating profits for allocation may differ from the profits reflected through the financial statements prepared in compliance with recommended practice, given the established need to seek to focus profit allocation on ensuring equity between different generations and populations of members.

Consolidation of the results of certain subsidiary undertakings, the provision for annuities to current and former members, pension scheme charges, the spreading of acquisition integration costs and the treatment of long leasehold interests are all items which may generate differences between profits calculated for the purpose of allocation and those reported within the financial statements. Where such differences arise, they have been included within other amounts in the balance sheet.

Members' fixed shares of profits (excluding discretionary fixed share bonuses) and interest earned on members' balances are automatically allocated and, are treated as members' remuneration charged as an expense to the profit and loss account in arriving at profit available for discretionary division among members.
The remainder of profit shares, which have not been allocated until after the balance sheet date, are treated in these financial statements as unallocated at the balance sheet date and included within other reserves.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Intangible assets

Intangible assets are stated in the balance sheet at cost less accumulated amortisation and impairment. They are amortised on a straight line basis over their estimated useful lives.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Land and buildings

No depreciation

Plant and equipment

20% reducing balance basis

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the limited liability partnership will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the limited liability partnership does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Members' interests

Amounts due to members after more than one year comprise provisions for annuities to current members and certain loans from members which are not repayable within twelve months of the balance sheet date.

2

Particulars of employees

The average number of persons employed by the limited liability partnership during the year was 3 (2024 - 3).

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Intangible fixed assets

Basic payment entitlements
£

Total
£

Cost

At 1 April 2024

51,641

51,641

At 31 March 2025

51,641

51,641

Amortisation

At 1 April 2024

41,312

41,312

Charge for the year

10,329

10,329

At 31 March 2025

51,641

51,641

Net book value

At 31 March 2025

-

-

At 31 March 2024

10,329

10,329

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Tangible fixed assets

Land and buildings
£

Plant and machinery
£

Total
£

Cost

At 1 April 2024

3,026,167

3,280

3,029,447

Disposals

(100,000)

-

(100,000)

At 31 March 2025

2,926,167

3,280

2,929,447

Depreciation

At 1 April 2024

-

2,382

2,382

Charge for the year

-

179

179

At 31 March 2025

-

2,561

2,561

Net book value

At 31 March 2025

2,926,167

719

2,926,886

At 31 March 2024

3,026,167

898

3,027,065

5

Stocks

2025
 £

2024
 £

Stocks

60,172

31,246

6

Debtors

2025
 £

2024
 £

Trade debtors

16,083

57,478

Other debtors

225,516

102,053

Prepayments and accrued income

-

176,534

241,599

336,065

 

Castletown TRST LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Creditors: Amounts falling due within one year

2025
 £

2024
 £

Bank loans and overdrafts

37,970

37,363

Trade creditors

104,368

68,117

Other creditors

20,769

-

Accruals and deferred income

112,720

86,384

275,827

191,864

Creditors amounts falling due within one year includes the following liabilities, on which security has been given by the limited liability partnership:

2025
 £

2024
 £

Bank loans and overdrafts

37,970

37,363

Bank loans and overdrafts are secured by way of a legal charge over the LLP's assets.

8

Creditors: Amounts falling due after more than one year

2025
 £

2024
 £

Bank loans and overdrafts

474,952

514,032

Creditors amounts falling due after more than one year includes the following liabilities, on which security has been given by the limited liability partnership:

2025
 £

2024
 £

Bank loans and overdrafts

474,952

514,032

Bank loans and overdrafts are secured by way of a legal charge over the LLP's assets.

Included in the creditors are the following amounts due after more than five years:

2025
 £

2024
 £

After more than five years by instalments

340,789

372,708