Company Registration No. SC315060 (Scotland)
PEOPLE FACTOR CONSULTANTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PEOPLE FACTOR CONSULTANTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PEOPLE FACTOR CONSULTANTS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,697
11,160
Investments
4
135,799
155,951
144,496
167,111
Current assets
Stocks
1,080
-
Debtors
5
109,204
142,339
Cash at bank and in hand
55,019
227,661
165,303
370,000
Creditors: amounts falling due within one year
6
(45,107)
(116,686)
Net current assets
120,196
253,314
Total assets less current liabilities
264,692
420,425
Creditors: amounts falling due after more than one year
7
(7,500)
(17,500)
Provisions for liabilities
(2,015)
(2,532)
Net assets
255,177
400,393
Capital and reserves
Called up share capital
212
212
Profit and loss reserves
254,965
400,181
Total equity
255,177
400,393

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PEOPLE FACTOR CONSULTANTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
B CRICHTON
B Crichton
Director
Company Registration No. SC315060
PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

People Factor Consultants Ltd is a private company limited by shares incorporated in Scotland. The registered office is Floor 10 Union Point, Blaikies Quay, Aberdeen, AB11 5PW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
20% - 25% straight line basis
Fixtures and fittings
25% straight line basis
Plant and machinery
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Dividends

Equity dividend are recognised when they become legally payable. Interim equity dividends are recognsied when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2024 - 5).

PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Tenants improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
8,566
23,929
2,471
34,966
Additions
-
1,040
-
1,040
Disposals
-
(12,148)
-
(12,148)
At 31 March 2025
8,566
12,821
2,471
23,858
Depreciation and impairment
At 1 April 2024
7,095
14,240
2,471
23,806
Depreciation charged in the year
368
3,135
-
3,503
Eliminated in respect of disposals
-
(12,148)
-
(12,148)
At 31 March 2025
7,463
5,227
2,471
15,161
Carrying amount
At 31 March 2025
1,103
7,594
-
8,697
At 31 March 2024
1,471
9,689
-
11,160
4
Fixed asset investments
2025
2024
£
£
Other investments
135,799
155,951
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2024
155,951
Additions
3,547
Valuation changes
(10,371)
Disposals
(13,328)
At 31 March 2025
135,799
Carrying amount
At 31 March 2025
135,799
At 31 March 2024
155,951
PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
75,720
93,220
Corporation tax recoverable
10,887
-
Other debtors
12,467
-
Prepayments and accrued income
10,130
49,119
109,204
142,339
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
4,777
3,194
Corporation tax
-
54,932
Other taxation and social security
26,019
43,572
Other creditors
312
989
Accruals and deferred income
3,999
3,999
45,107
116,686
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,500
17,500
8
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Between two and five years
-
96,667
-
96,667
PEOPLE FACTOR CONSULTANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Related party transactions

During the year, the company made advances to the directors of £12,467 and no credits were received which resulted in amounts due by the directors to the company at the year end of £12,467 (2024 - £NIL).

 

The loan is unsecured and interest free with no fixed repayment terms in place.

2025-03-312024-04-01falsefalsefalse08 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityB CrichtonC DavidsonR MaclennanS MoffatSC3150602024-04-012025-03-31SC3150602025-03-31SC3150602024-03-31SC315060core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC315060core:PlantMachinery2025-03-31SC315060core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC315060core:PlantMachinery2024-03-31SC315060core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC315060core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC315060core:CurrentFinancialInstruments2025-03-31SC315060core:CurrentFinancialInstruments2024-03-31SC315060core:Non-currentFinancialInstruments2025-03-31SC315060core:Non-currentFinancialInstruments2024-03-31SC315060core:ShareCapital2025-03-31SC315060core:ShareCapital2024-03-31SC315060core:RetainedEarningsAccumulatedLosses2025-03-31SC315060core:RetainedEarningsAccumulatedLosses2024-03-31SC315060bus:Director12024-04-012025-03-31SC315060core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC315060core:FurnitureFittings2024-04-012025-03-31SC315060core:PlantMachinery2024-04-012025-03-31SC3150602023-04-012024-03-31SC315060core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC315060core:PlantMachinery2024-03-31SC315060core:FurnitureFittings2024-03-31SC3150602024-03-31SC315060core:FurnitureFittings2025-03-31SC315060bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC315060bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC315060bus:FRS1022024-04-012025-03-31SC315060bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC315060bus:Director22024-04-012025-03-31SC315060bus:Director32024-04-012025-03-31SC315060bus:Director42024-04-012025-03-31SC315060bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP