IRIS Accounts Production v25.4.0.155 SC398268 director 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3982682024-03-31SC3982682025-03-31SC3982682024-04-012025-03-31SC3982682023-03-31SC3982682023-04-012024-03-31SC3982682024-03-31SC398268ns15:Scotland2024-04-012025-03-31SC398268ns14:PoundSterling2024-04-012025-03-31SC398268ns10:Director12024-04-012025-03-31SC398268ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC398268ns10:SmallEntities2024-04-012025-03-31SC398268ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC398268ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC398268ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC398268ns10:FullAccounts2024-04-012025-03-31SC39826812024-04-012025-03-31SC398268ns10:RegisteredOffice2024-04-012025-03-31SC398268ns5:CurrentFinancialInstruments2025-03-31SC398268ns5:CurrentFinancialInstruments2024-03-31SC398268ns5:Non-currentFinancialInstruments2025-03-31SC398268ns5:Non-currentFinancialInstruments2024-03-31SC398268ns5:ShareCapital2025-03-31SC398268ns5:ShareCapital2024-03-31SC398268ns5:RetainedEarningsAccumulatedLosses2025-03-31SC398268ns5:RetainedEarningsAccumulatedLosses2024-03-31SC398268ns5:NetGoodwill2024-04-012025-03-31SC398268ns5:LeaseholdImprovements2024-04-012025-03-31SC398268ns5:PlantMachinery2024-04-012025-03-31SC398268ns5:FurnitureFittings2024-04-012025-03-31SC398268ns5:NetGoodwill2024-03-31SC398268ns5:NetGoodwill2025-03-31SC398268ns5:NetGoodwill2024-03-31SC398268ns5:LeaseholdImprovements2024-03-31SC398268ns5:PlantMachinery2024-03-31SC398268ns5:FurnitureFittings2024-03-31SC398268ns5:LeaseholdImprovements2025-03-31SC398268ns5:PlantMachinery2025-03-31SC398268ns5:FurnitureFittings2025-03-31SC398268ns5:LeaseholdImprovements2024-03-31SC398268ns5:PlantMachinery2024-03-31SC398268ns5:FurnitureFittings2024-03-31SC398268ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC398268ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC398268ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-31SC398268ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-31
REGISTERED NUMBER: SC398268 (Scotland)















Unaudited Financial Statements For The Year Ended 31 March 2025

for

Physiomac Ltd

Physiomac Ltd (Registered number: SC398268)






Contents of the Financial Statements
For The Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Physiomac Ltd

Company Information
For The Year Ended 31 March 2025







DIRECTOR: A MacLeod





REGISTERED OFFICE: 47 Portland Street
Troon
S Ayrshire
KA10 6AA





REGISTERED NUMBER: SC398268 (Scotland)





ACCOUNTANTS: Robb Ferguson Chartered Accountants
Regent Court
70 West Regent Street
Glasgow
G2 2QZ

Physiomac Ltd (Registered number: SC398268)

Statement of Financial Position
31 March 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 3,000 3,500
Tangible assets 5 1,177 3,523
4,177 7,023

CURRENT ASSETS
Debtors 6 1,950 759
Cash at bank 11,288 9,229
13,238 9,988
CREDITORS
Amounts falling due within one year 7 7,755 8,479
NET CURRENT ASSETS 5,483 1,509
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,660

8,532

CREDITORS
Amounts falling due after more than one year 8 (400 ) (2,800 )

PROVISIONS FOR LIABILITIES (776 ) (776 )
NET ASSETS 8,484 4,956

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 8,384 4,856
8,484 4,956

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Physiomac Ltd (Registered number: SC398268)

Statement of Financial Position - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 December 2025 and were signed by:





A MacLeod - Director


Physiomac Ltd (Registered number: SC398268)

Notes to the Financial Statements
For The Year Ended 31 March 2025

1. STATUTORY INFORMATION

Physiomac Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired and is being written off evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - 25% on cost
Fixed plant and equipment - 25% on cost
Fixtures and fittings - 25% on cost

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Physiomac Ltd (Registered number: SC398268)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2024
and 31 March 2025 10,000
AMORTISATION
At 1 April 2024 6,500
Charge for year 500
At 31 March 2025 7,000
NET BOOK VALUE
At 31 March 2025 3,000
At 31 March 2024 3,500

Physiomac Ltd (Registered number: SC398268)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Fixed plant Fixtures
Improvements and and
to property equipment fittings Totals
£ £ £ £
COST
At 1 April 2024 1,925 18,263 985 21,173
Additions - 305 - 305
At 31 March 2025 1,925 18,568 985 21,478
DEPRECIATION
At 1 April 2024 1,925 14,813 912 17,650
Charge for year - 2,615 36 2,651
At 31 March 2025 1,925 17,428 948 20,301
NET BOOK VALUE
At 31 March 2025 - 1,140 37 1,177
At 31 March 2024 - 3,450 73 3,523

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 1,667 473
Prepayments and accrued income 283 286
1,950 759

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 2,400 2,400
Trade creditors 353 -
Tax 1,730 142
Social security and other taxes 299 1,042
Other creditors - 1,594
Directors' current accounts 472 -
Accruals and deferred income 2,501 3,301
7,755 8,479

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans - 1-2 years 400 2,800