Company registration number SC406072 (Scotland)
AVALOQ INNOVATION LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
AVALOQ INNOVATION LTD.
COMPANY INFORMATION
Directors
Dr E Ardielli
H Gmünder
P Meraldi
J Mirhadi
P C Suttie
Company number
SC406072
Registered office
One Lochrin Square
92 Fountainbridge
Edinburgh
United Kingdom
EH3 9QA
Auditor
KPMG
The Soloist Building
1 Lanyon Place
Belfast
United Kingdom
BT1 3LP
AVALOQ INNOVATION LTD.
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 27
AVALOQ INNOVATION LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The Company’s main activity is to act as a software development centre providing services in line with the strategy and products from Avaloq Group AG.
These activities include software engineering, business analysis, technical writing, business consulting, sales and project management.
Review of the business and key performance indicators ('KPIs')
Avaloq Innovation Ltd has maintained consistent growth in its first 10 years of business and has surpassed 94FTEs. The Company has built local teams which have remained consistent during this time period which has allowed us to strengthen in terms of knowledge and know-how. The Avaloq Group continues to expand its footprint in Avaloq Innovation Ltd by extending parts of the organisation not previously represented. Together, these factors help cement the Company in the future of Avaloq Groups' plans.
The financial result for 2025 of £1,328,037 has increased significantly from the previous year (2024: £876,273) and the plan for Avaloq Group AG ('the Group') is to keep business activities and profit at this level.
The directors consider the Company's key financial performance indicators are those that communicate the financial performance and strength of the Company as a whole, these being turnover, operating profit and profit before tax. These are monitored on a monthly basis.
The results for the year, as set out from page 10 showing a profit before taxation of £1,365,396 (2024: £1,130,297) while the operating profit margin remained stable at 10.1% (2024: 10.4%) in the year ended 31 March 2025.
The shareholder's funds total £6,634,614 at the year end (2024: £5,306,577).
The Company has performed consistently with previous years and continued to execute its role as development centre in the Group.
Based on these activities it has been deemed by the directors that the performance of the Company has been satisfactory.
Principal risks and uncertainties
The Company's principal financial instruments comprise cash, cash equivalents and other debtors. Other financial assets and liabilities, such as trade creditors and group balances, arise directly from the Group's operating activities.
The main risk associated with the Company's financial assets and liabilities are set out below.
The Edinburgh market is proving to be one of the fastest-growing tech cities in the UK providing us an opportunity to access a pool of talent. Considering this, our primary risk is ensuring we have a competitive offering and can attract and retain talent.
Future developments
The Company is considered a pillar in the Avaloq Groups location strategy and anticipates growth over the next few years. That said, in 2025 this is expected to be minor with growth opportunities in 2026 and beyond.
- 1 -
AVALOQ INNOVATION LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Financial risk management objectives and policies
Interest rate risk
The Company's exposure is limited by access to a credit facility at Central bank rate (Bank of England plus 0%/0.75%) provided by parent undertakings.
Price risk
The majority of all sales are to companies within the Avaloq Group. As for any people business, the main risk on the purchasing side is related to wage costs. Due to the high resource ramp-up costs, these risks cannot easily be mitigated, but are instead managed.
Credit risk
The Company monitors the exposure to credit risk on an ongoing basis and credit evaluations are performed on customers requiring credit over a certain amount. Credit risks are also minimised by limiting the Company's business partners to entities with high credit worthiness.
Foreign exchange risk
The Company is not exposed to any significant foreign exchange risk.
Dr E Ardielli
Director
5 November 2025
- 2 -
AVALOQ INNOVATION LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The profit for the year, after taxation, amounted to £1,328,037 (2023: £876,273).
No ordinary dividends were paid during the current or prior year. The directors do not recommend payment of a final dividend for the year ended 31 March 2025 (2024: £nil).
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Dr E Ardielli
H Gmünder
P Meraldi
J Mirhadi
P C Suttie
Qualifying third party indemnity provisions
The Company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Going concern
The financial statements are prepared on the going concern basis, which the directors believe to be appropriate for the following reasons. The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic report. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future in its activity to extend the customer base for the Avaloq Group and providing services to third parties.
The Company participates in the Group's centralised treasury arrangements and have account agreements with its parent and ultimate parent company. The directors, having assessed the responses of the directors of the Company's parent to their enquiries, have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Group to continue as a going concern or its ability to continue with the current banking arrangements.
The outlook on group level for the financial year ending 31 March 2026 and onwards remains positive with a continuously increasing revenue, gross profit and operating profit. For the financial year ending 31 March 2026 the business plan has foreseen a revenue of 524m GBP (compared to 521m GBP in the financial year ended 31 March 2025) and a operating profit of 96m GBP (compared to 81m GBP in the financial year ended 31 March 2025). At the time of signing, the revenue is expected to grow at an average of 5.9% per year in the next 5 years reaching 695m GBP in the financial year ending 31 March 2030 while the operating profit growth is expected to be at an average of 14.3% per year reaching 148m GBP in the financial year ending 31 March 2030.
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the annual report and financial statements are prepared on the going concern basis.
Political donations
The Company made no political donations or incurred any political expenditure during the year and the prior year.
- 3 -
AVALOQ INNOVATION LTD.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Principal risks and uncertainties
Details of the Company's objectives and policies for the financial risk management, and its exposure to funding, foreign currency risk and credit risk, are provided in the Strategic Report, detailing the impact it has had in the current year and future.
Research and development
A large portion of the Company’s labour cost is channeled into research and development activities to enhance banking software solutions for the wider Avaloq Group.
Future developments
The directors have highlighted future development considerations in the Strategic Report.
Auditor
Pursuant to Section 487 of the Companies Act 2006, the auditor will be deemed to be reappointed and KPMG will therefore continue in office.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.
On behalf of the board
Dr E Ardielli
Director
5 November 2025
- 4 -
AVALOQ INNOVATION LTD.
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
The directors are responsible for preparing the Directors’ Report, Strategic Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with FRS 101 Reduced Disclosure Framework.
Under Company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that year.
In preparing the financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether applicable Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal controls as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
- 5 -
AVALOQ INNOVATION LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AVALOQ INNOVATION LTD.
Report on the audit of the financial statements
Opinion
We have audited the financial statements of Avaloq Innovation Ltd. (‘the Company’) for the year ended 31 March 2025 set out on pages 10 to 27, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity, and related notes, including the summary of material accounting policies set out in note 1.
The financial reporting framework that has been applied in their preparation is UK Law and UK accounting standards, including FRS 101 Reduced Disclosure Framework.
In our opinion:
the financial statements give a true and fair view of the state of the Company’s affairs as at 31 March 2025 and of its profit for the year then ended;
the financial statements have been properly prepared in accordance with FRS 101 Reduced Disclosure Framework issued by the UK’s Financial Reporting Council; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with ethical requirements that are relevant to our audit of financial statements in the UK, including the Financial Reporting Council (FRC)’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its operations, and as they have concluded that the Company’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).
In our evaluation of the directors' conclusions, we considered the inherent risks to the Company’s business model and analysed how those risks might affect the Company’s financial resources or ability to continue operations over the going concern period.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty in this auditor's report is not a guarantee that the Company will continue in operation.
- 6 -
AVALOQ INNOVATION LTD.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AVALOQ INNOVATION LTD.
Detecting irregularities including fraud
We identified the areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and risks of material misstatement due to fraud, using our understanding of the entity's industry, regulatory environment and other external factors and inquiry with the directors. In addition, our risk assessment procedures included: inquiring with the directors as to the Company’s policies and procedures regarding compliance with laws and regulations and prevention and detection of fraud; inquiring whether the directors have knowledge of any actual or suspected non-compliance with laws or regulations or alleged fraud; inspecting the Company’s regulatory and legal correspondence; and reading Board minutes.
We discussed identified laws and regulations, fraud risk factors and the need to remain alert among the audit team.
The Company is subject to laws and regulations that directly affect the financial statements including companies and financial reporting legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items, including assessing the financial statement disclosures and agreeing them to supporting documentation when necessary.
The Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, anti-bribery, employment law.
Auditing standards limit the required audit procedures to identify non-compliance with these non-direct laws and regulations to inquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These limited procedures did not identify actual or suspected non-compliance.
We assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. As required by auditing standards, we performed procedures to address the risk of management override of controls. On this audit we do not believe there is a fraud risk related to revenue recognition. We did not identify any additional fraud risks.
In response to risk of fraud, we also performed procedures including: identifying journal entries to test based on risk criteria and comparing the identified entries to supporting documentation; and assessing the disclosures in the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
Other information
The directors are responsible for the other information presented in the Annual Report together with the financial statements. The other information comprises the information included in the strategic report and the directors’ report. The financial statements and our auditor’s report thereon do not comprise part of the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work we have not identified material misstatements in the other information.
- 7 -
AVALOQ INNOVATION LTD.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AVALOQ INNOVATION LTD.
Opinions on other matters prescribed by the Companies Act 2006
Based solely on our work on the other information undertaken during the course of the audit:
we have not identified material misstatements in the directors' report or the strategic report;
in our opinion, the information given in the directors’ report and the strategic report is consistent with the financial statements;
in our opinion, the directors’ report and the strategic report have been prepared in accordance with the Companies Act 2006.
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
We have nothing to report in these respects.
Respective responsibilities and restrictions on use
Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 5, the directors are responsible for: the preparation of the financial statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud, other irregularities or error, and to issue an opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud, other irregularities or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.
The purpose of our audit work and to whom we owe our responsibilities
Our report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
- 8 -
AVALOQ INNOVATION LTD.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AVALOQ INNOVATION LTD.
Claire Browne (Senior Statutory Auditor)
For and on behalf of KPMG
Statutory Auditor
The Soloist Building
1 Lanyon Place
Belfast
United Kingdom
BT1 3LP
7 November 2025
- 9 -
AVALOQ INNOVATION LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Notes
£
£
Revenue
4
11,150,649
9,435,189
Cost of sales
(464)
Gross profit
11,150,185
9,435,189
Administrative expenses
(10,453,935)
(9,035,335)
Other operating income
5
483,989
577,363
Operating profit
6
1,180,239
977,217
Interest receivable and similar income
10
218,416
168,071
Interest payable and similar expenses
11
(33,259)
(14,991)
Profit before taxation
1,365,396
1,130,297
Tax on profit
12
(37,359)
(254,024)
Profit for the financial year
1,328,037
876,273
Other comprehensive income:
Total other comprehensive income for the year
Total comprehensive income for the year
1,328,037
876,273
The income statement has been prepared on the basis that all operations are continuing operations.
The notes on pages 13 to 27 form part of these financial statements.
- 10 -
AVALOQ INNOVATION LTD.
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
13
505,038
268,706
Deferred tax asset
18
63,097
73,940
568,135
342,646
Current assets
Trade and other receivables
14
7,720,858
6,378,667
Current liabilities
15
(1,654,379)
(1,414,736)
Net current assets
6,066,479
4,963,931
Total assets less current liabilities
6,634,614
5,306,577
Equity
Called up share capital
20
1
1
Retained earnings
20
6,634,613
5,306,576
Total equity
6,634,614
5,306,577
The notes on pages 13 to 27 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
Dr E Ardielli
Director
Company registration number SC406072 (Scotland)
- 11 -
AVALOQ INNOVATION LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
Share capital
Retained earnings
Total
£
£
£
Balance at 1 April 2023
1
4,430,303
4,430,304
Year ended 31 March 2024:
Profit and total comprehensive income
-
876,273
876,273
Balance at 31 March 2024
1
5,306,576
5,306,577
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,328,037
1,328,037
Balance at 31 March 2025
1
6,634,613
6,634,614
The notes on pages 13 to 27 form part of these financial statements.
- 12 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
Company information
Avaloq Innovation Ltd. ("the Company") is a private company incorporated, domiciled and registered in Scotland in the UK. The registered office is One Lochrin Square, 92 Fountainbridge, Edinburgh, United Kingdom, EH3 9QA.
The Company's principal activities and nature of its operations are disclosed in the Strategic report.
1.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework ("FRS 101").
In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of UK-adopted international accounting standards ("UK-adopted IFRSs"), but makes amendments where necessary in order to comply with Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken.
These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the Company operates and figures in the financial statements have been presented to the nearest thousand.
The Company’s ultimate parent undertaking, NEC Corporation includes the Company in its consolidated financial statements. The consolidated financial statements of NEC Corporation are prepared in accordance with International Financial Reporting Standards and are available to the public and may be obtained from www.nec.com.
In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the following disclosures:
Cash Flow Statement and related notes;
Certain disclosures regarding revenue;
Certain disclosures regarding leases;
Comparative period reconciliations for tangible fixed assets;
Disclosures in respect of transactions with wholly owned subsidiaries;
Disclosures in respect of capital management;
The effects of new but not yet effective IFRSs;
Disclosures in respect of the compensation of Key Management Personnel; and
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors.
As the consolidated financial statements of NEC Corporation include the equivalent disclosures, the Company has also taken the exemptions under FRS 101 available in respect of the following disclosures:
The material accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial statements.
Judgements made by the directors, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 3 below.
Measurement convention
The financial statements are prepared on the historical cost basis.
- 13 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.2
Going concern
The financial statements are prepared on the going concern basis, which the directors believe to be appropriate for the following reasons. The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Strategic report. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future in its activity to extend the customer base for the Avaloq Group and providing services to third parties.true
The Company participates in the Group's centralised treasury arrangements and have account agreements with its parent and ultimate parent company. The directors, having assessed the responses of the directors of the Company's parent to their enquiries, have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Group to continue as a going concern or its ability to continue with the current banking arrangements.
The outlook on group level for the financial year ending 31 March 2026 and onwards remains positive with a continuously increasing revenue, gross profit and operating profit. For the financial year ending 31 March 2026 the business plan has foreseen a revenue of 524m GBP (compared to 521m GBP in the financial year ended 31 March 2025) and a operating profit of 96m GBP (compared to 81m GBP in the financial year ended 31 March 2025). At the time of signing, the revenue is expected to grow at an average of 5.9% per year in the next 5 years reaching 695m GBP in the financial year ending 31 March 2030 while the operating profit growth is expected to be at an average of 14.3% per year reaching 148m GBP in the financial year ending 31 March 2030.
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the annual report and financial statements are prepared on the going concern basis.
1.3
Revenue
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Turnover represents income earned in the year from the Parent company for software development under a service contract agreement for a mark up of costs plus 8% for contract research and development activities.
1.4
Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
Right of Use assets and Buildings
over the remaining lease term
Fixtures and fittings
12.5% per annum
Computer equipment
20%-33% per annum
- 14 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
Property, plant and equipment (continued)
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
1.5
Financial instruments
Financial assets and financial liabilities are recognised in the Company's statement of financial position when the Company becomes a party to the contractual provisions of the instrument.
Financial assets
On initial recognition, a financial asset is classified as measured at: amortised cost or fair value through profit and loss (FVTPL).
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model. A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
All financial assets not classified as measured at amortised cost as described above are measured at FVTPL.
Trade and other receivables
Trade and other receivables are initially recognised at fair value and subsequently measured at amortised cost using effective interest method, less any appropriate provision for impairment.
The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.
They are included in current assets, except for payment terms greater than twelve months after the end of the reporting period. These are classified as non-current assets.
Contract assets
Contract assets are recognised when the Company has transferred goods or services to the customer but where the Company is yet to establish an unconditional right to consideration. Contract assets are treated as financial assets for impairment purposes.
Derecognition of financial assets
The Company derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
- 15 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.6
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.
Financial liabilities – Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss.
Derecognition of financial liabilities
The Company derecognises a financial liability when its contractual obligations are discharged, cancelled, or expire. The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
1.7
Taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the statement of financial position date in the countries where the Company operates and generates income.
Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
- 16 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.8
Provisions
Provisions are recognised when the Company has a legal or constructive present obligation as a result of a past event and it is probable that the Company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
A defined contribution plan is a post-employment benefit plan under which the Company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the statement of comprehensive income in the periods during which services are rendered by employees.
1.11
Leases
The Company as a lessee
The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise:
fixed lease payments (including in-substance fixed payments), less any lease incentives;
variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;
the amount expected to be payable by the lessee under residual value guarantees; and
payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.
The lease liability is included in 'Creditors' on the 'Statement of Financial Position'.
- 17 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
Leases (continued)
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
the lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised discount rate;
the lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using the initial discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used); and
a lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.
Whenever the Company incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under IAS 37. The costs are included in the related right-of-use asset, unless those costs are incurred to produce inventories.
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.
The right-of-use assets are included in the 'Property, plant and equipment' in the statement of financial position.
The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss.
1.12
Foreign exchange
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
1.13
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
- 18 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
1.14
Interest income is recognised in profit or loss as it accrues using the effective interest method. Other interest receivable includes net foreign exchange gains.
1.15
Interest payable is recognised in profit or loss as it accrues, using the effective interest method. Interest payable and similar expenses include interest payable, finance expense on lease liabilities recognised in profit or loss using the effective interest method and net foreign exchange losses that are recognised in the statement of comprehensive income (see foreign currency accounting policy). Foreign currency gains and losses are reported on a net basis.
2
Adoption of new and revised standards and changes in accounting policies
UK-Adopted IFRSs that were effective for accounting periods ending on or before 31 December 2024, have
been applied in the preparation of these financial statements. The following standards, amendments, and
interpretations were effective for accounting periods beginning on or after 1 January 2025 and these have
been adopted in these financial statements where relevant:
Amendments to IAS 1 - Classification of liabilities as current and non-current
Amendments to IAS 1 - Non-current liabilities with covenants
Amendments to IFRS 16 - Lease liability in a sale and leaseback
Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements
The adoption of the above did not have a material effect on these financial statements.
No significant impact on the Company’s financial statements has been identified because of these additional
standards and amendments.
3
Critical accounting estimates and judgements
In the application of the Company’s accounting policies, which are described in note 1, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the Company's accounting policies
The directors do not consider there to be any critical judgements surrounding the application of the Company's accounting policies.
Key sources of estimation uncertainty
The directors do not consider there to be any key sources of estimation uncertainty and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities in the financial statements.
- 19 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Revenue
2025
2024
£
£
Revenue analysed by class of business
Rendering of services
11,150,649
9,435,189
2025
2024
£
£
Revenue analysed by geographical market
United Kingdom
493,794
569,292
Switzerland
10,518,553
8,747,077
Germany
137,719
100,704
Singapore
464
7,568
Philippines
119
10,548
11,150,649
9,435,189
5
Other operating income
2025
2024
£
£
Research and development expenditure credit
483,989
577,363
6
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Research and development expenses as incurred
2,410,000
2,410,000
Depreciation of property, plant and equipment
45,561
39,588
Depreciation of right-of-use assets
937,770
568,389
7
Auditor's remuneration
2025
2024
Fees payable to the Company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the Company
28,849
28,200
- 20 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrators
6
9
Team Managers
18
16
Software Engineers
52
53
Business Analyst
17
16
Technical Writers
-
8
Academy Instructors
-
5
Agile Coach
-
1
Solutions Consultants
1
6
Total
94
114
Staff costs, including directors remuneration, were as follows:
2025
2024
£
£
Wages and salaries
7,501,646
6,721,278
Social security costs
899,866
781,294
Contribution to defined contribution scheme
506,756
466,635
8,908,268
7,969,207
Pension costs above relate to contributions to defined contribution scheme in the current year and prior year.
9
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
240,244
219,622
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
129,101
113,184
Retirement benefits did not accrue to any of the Company's directors during the current or prior year.
- 21 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
218,416
167,354
Other interest income
717
Total income
218,416
168,071
11
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on lease liabilities
33,258
14,082
Interest on other loans
752
Foreign exchange losses
1
157
Total finance costs
33,259
14,991
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
165,196
263,109
Adjustments in respect of prior periods
(138,681)
(10,148)
Total UK current tax
26,515
252,961
Deferred tax
Origination and reversal of temporary differences
10,844
1,063
Total tax charge
37,359
254,024
- 22 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Taxation
(Continued)
The charge for the year can be reconciled to the profit per the statement of comprehensive income as follows:
2025
2024
£
£
Profit before taxation
1,365,396
1,130,297
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
341,349
282,574
Effect of expenses not deductible in determining taxable profit
383
25,725
Income not taxable
(497)
(44,127)
Adjustment in respect of prior years
(138,681)
(10,148)
Group relief
(165,195)
Taxation charge for the year
37,359
254,024
13
Property, plant and equipment
Right of Use assets and Buildings
Computer equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
1,684,290
377,023
1,280,428
3,341,741
Additions
1,109,600
54,679
55,384
1,219,663
At 31 March 2025
2,793,890
431,702
1,335,812
4,561,404
Accumulated depreciation
At 1 April 2024
1,478,662
325,275
1,269,098
3,073,035
Charge for the year
937,770
40,464
5,097
983,331
At 31 March 2025
2,416,432
365,739
1,274,195
4,056,366
Carrying amount
At 31 March 2025
377,458
65,963
61,617
505,038
At 31 March 2024
205,628
51,748
11,330
268,706
- 23 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Property, plant and equipment
(Continued)
Property, plant and equipment includes right-of-use assets, as follows:
Land and buildings
£
Net carrying value at 1 April 2023
251,872
Additions
522,145
Depreciation charge
(568,389)
Net carrying value at 31 March 2024
205,628
Additions
1,109,600
Depreciation charge
(937,770)
Net carrying value at 31 March 2025
377,458
The Company leases buildings. The average lease term is 10 years (2024: 10 years).
14
Trade and other receivables
2025
2024
£
£
Corporation tax recoverable
433,089
517,010
VAT recoverable
53,303
27,759
Amount owed by parent undertaking
3,794,856
3,410,485
Amounts owed by fellow group undertakings
2,874,611
2,103,875
Other receivables
385,525
108,693
Prepayments and accrued income
179,474
210,845
7,720,858
6,378,667
Amounts owed by parent and group undertakings are unsecured, interest free (besides group company current account with an interest rate according to Central bank rate (Bank of England) + 0% / 0.75% and payable on demand. We aligned the interest calculation with NEC Capital (UK). Deposits pay Central bank rate + 0%. Overdrawns pay Central bank rate + 0.75%. Balances are denominated in GBP.
15
Liabilities
2025
2024
Notes
£
£
Trade and other payables
16
1,214,430
1,021,443
Other taxation and social security
-
177,940
Lease liabilities
17
439,949
215,353
1,654,379
1,414,736
- 24 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Trade and other payables
2025
2024
£
£
Trade payables
31,052
9,179
Accruals and deferred income
1,183,378
1,012,264
1,214,430
1,021,443
17
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
439,949
215,353
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2025
2024
£
£
Current liabilities
439,949
215,353
2025
2024
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
33,258
14,082
The Company does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Company's treasury function.
The total cash outflow for leases during the year amounted to £1,238,657 (2024: £699,255).
- 25 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the Company and movements thereon during the current and prior reporting year.
Fixed assets
Other temporary difference
Total
£
£
£
Asset at 1 April 2023
(25,321)
(49,683)
(75,004)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(240)
1,304
1,064
Asset at 1 April 2024
(25,561)
(48,379)
(73,940)
Deferred tax movements in current year
Charge/(credit) to profit or loss
20,701
(9,858)
10,843
Asset at 31 March 2025
(4,860)
(58,237)
(63,097)
Deferred tax assets were disclosed and presented within trade and other receivables as a current asset in the prior year. This has been appropriately reclassified and disclosed on the face of the statement of financial position as non-current assets for both the current and prior year.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
506,756
466,635
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Company in funds under the control of trustees. Where there are employees who leave the schemes prior to vesting fully in the contributions, the contributions payable by the Company are reduced by the amount of forfeited contributions.
As at 31 March 2025, contributions of £88,486 (2024: £nil) were due in respect of the current reporting period, had not been paid over to the schemes.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
The Company has only one class of shares which carry no right to fixed income.
- 26 -
AVALOQ INNOVATION LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Share capital
(Continued)
Retained earnings
The retained earnings account represents cumulative profits or losses net of dividends paid and other adjustments.
21
Events after the reporting date
There have been no significant events subsequent to the year end that would require adjustments in these financial statements.
22
Related party transactions
As stated in note 1.1 of these financial statements, the Company has taken exemption from disclosing related party transactions with other wholly owned members of the Group, of which the Company is a member.
23
Controlling party
The Company's intermediate parent company is Avaloq Group AG, a Company incorporated in Switzerland. The directors consider NEC Corporation, a Company incorporated in Tokyo, to be the Company’s ultimate parent and controlling party.
The financial statements of Avaloq Group AG are the smallest group of consolidated financial statements which include the Company and can be obtained from the following address: Avaloq Group AG, Allmendstrasse 140, 8027 Zurich, Switzerland, web address www.avaloq.ch.
The financial statements of NEC Corporation, the Company’s ultimate parent and controlling party are the largest group of consolidated financial statements which include the Company and can be obtained from web address www.nec.com.
- 27 -
2025-03-312024-04-01Dr E ArdielliH GmünderP MeraldiJ MirhadiP C SuttiefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC4060722024-04-012025-03-31SC406072bus:Director12024-04-012025-03-31SC406072bus:Director22024-04-012025-03-31SC406072bus:Director32024-04-012025-03-31SC406072bus:Director42024-04-012025-03-31SC406072bus:Director52024-04-012025-03-31SC406072bus:RegisteredOffice2024-04-012025-03-31SC4060722025-03-31SC4060722023-04-012024-03-31SC406072core:ContinuingOperations2024-04-012025-03-31SC406072core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC406072core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC4060722024-03-31SC406072core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC406072core:PlantMachinery2025-03-31SC406072core:FurnitureFittings2025-03-31SC406072core:ContinuingOperations2025-03-31SC406072core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC406072core:PlantMachinery2024-03-31SC406072core:FurnitureFittings2024-03-31SC406072core:AcceleratedTaxDepreciationDeferredTax2023-03-31SC406072core:TaxLossesCarry-forwardsDeferredTax2023-03-31SC4060722023-03-31SC406072core:AcceleratedTaxDepreciationDeferredTax2024-03-31SC406072core:TaxLossesCarry-forwardsDeferredTax2024-03-31SC406072core:AcceleratedTaxDepreciationDeferredTax2025-03-31SC406072core:TaxLossesCarry-forwardsDeferredTax2025-03-31SC406072core:BetweenOneFiveYears2024-03-31SC406072core:CurrentFinancialInstruments2025-03-31SC406072core:CurrentFinancialInstruments2024-03-31SC406072core:ShareCapital2025-03-31SC406072core:ShareCapital2024-03-31SC406072core:RetainedEarningsAccumulatedLosses2025-03-31SC406072core:RetainedEarningsAccumulatedLosses2024-03-31SC406072core:UKTax2024-04-012025-03-31SC406072core:UKTax2023-04-012024-03-31SC406072core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC406072core:PlantMachinery2024-03-31SC406072core:FurnitureFittings2024-03-31SC4060722024-03-31SC406072core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC406072core:PlantMachinery2024-04-012025-03-31SC406072core:FurnitureFittings2024-04-012025-03-31SC406072core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC406072core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC40607212024-04-012025-03-31SC406072bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC406072bus:FRS1012024-04-012025-03-31SC406072bus:Audited2024-04-012025-03-31SC406072bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP